Highlights

[ARK] YoY TTM Result on 2016-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     -105.17%    YoY -     -285.25%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 2,739 5,680 6,689 9,126 16,185 8,668 10,362 -19.16%
  YoY % -51.78% -15.08% -26.70% -43.61% 86.72% -16.35% -
  Horiz. % 26.43% 54.82% 64.55% 88.07% 156.20% 83.65% 100.00%
PBT -1,801 -304 -751 -1,467 793 86 131 -
  YoY % -492.43% 59.52% 48.81% -284.99% 822.09% -34.35% -
  Horiz. % -1,374.81% -232.06% -573.28% -1,119.85% 605.34% 65.65% 100.00%
Tax 0 0 -5 -2 0 0 0 -
  YoY % 0.00% 0.00% -150.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% 250.00% 100.00% - - -
NP -1,801 -304 -756 -1,469 793 86 131 -
  YoY % -492.43% 59.79% 48.54% -285.25% 822.09% -34.35% -
  Horiz. % -1,374.81% -232.06% -577.10% -1,121.37% 605.34% 65.65% 100.00%
NP to SH -1,801 -304 -756 -1,469 793 86 131 -
  YoY % -492.43% 59.79% 48.54% -285.25% 822.09% -34.35% -
  Horiz. % -1,374.81% -232.06% -577.10% -1,121.37% 605.34% 65.65% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,540 5,984 7,445 10,595 15,392 8,582 10,231 -12.18%
  YoY % -24.13% -19.62% -29.73% -31.17% 79.35% -16.12% -
  Horiz. % 44.37% 58.49% 72.77% 103.56% 150.44% 83.88% 100.00%
Net Worth 13,141 17,035 17,522 18,009 22,460 22,950 21,862 -7.81%
  YoY % -22.86% -2.78% -2.70% -19.82% -2.13% 4.97% -
  Horiz. % 60.11% 77.92% 80.15% 82.38% 102.73% 104.97% 100.00%
Dividend
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 13,141 17,035 17,522 18,009 22,460 22,950 21,862 -7.81%
  YoY % -22.86% -2.78% -2.70% -19.82% -2.13% 4.97% -
  Horiz. % 60.11% 77.92% 80.15% 82.38% 102.73% 104.97% 100.00%
NOSH 48,673 48,673 48,673 48,673 45,837 45,000 41,250 2.68%
  YoY % 0.00% 0.00% 0.00% 6.19% 1.86% 9.09% -
  Horiz. % 118.00% 118.00% 118.00% 118.00% 111.12% 109.09% 100.00%
Ratio Analysis
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -65.75 % -5.35 % -11.30 % -16.10 % 4.90 % 0.99 % 1.26 % -
  YoY % -1,128.97% 52.65% 29.81% -428.57% 394.95% -21.43% -
  Horiz. % -5,218.25% -424.60% -896.83% -1,277.78% 388.89% 78.57% 100.00%
ROE -13.70 % -1.78 % -4.31 % -8.16 % 3.53 % 0.37 % 0.60 % -
  YoY % -669.66% 58.70% 47.18% -331.16% 854.05% -38.33% -
  Horiz. % -2,283.33% -296.67% -718.33% -1,360.00% 588.33% 61.67% 100.00%
Per Share
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.63 11.67 13.74 18.75 35.31 19.26 25.12 -21.27%
  YoY % -51.76% -15.07% -26.72% -46.90% 83.33% -23.33% -
  Horiz. % 22.41% 46.46% 54.70% 74.64% 140.57% 76.67% 100.00%
EPS -3.70 -0.62 -1.55 -3.02 1.73 0.19 0.32 -
  YoY % -496.77% 60.00% 48.68% -274.57% 810.53% -40.62% -
  Horiz. % -1,156.25% -193.75% -484.38% -943.75% 540.62% 59.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.3500 0.3600 0.3700 0.4900 0.5100 0.5300 -10.22%
  YoY % -22.86% -2.78% -2.70% -24.49% -3.92% -3.77% -
  Horiz. % 50.94% 66.04% 67.92% 69.81% 92.45% 96.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.33 8.98 10.57 14.42 25.58 13.70 16.38 -19.16%
  YoY % -51.78% -15.04% -26.70% -43.63% 86.72% -16.36% -
  Horiz. % 26.43% 54.82% 64.53% 88.03% 156.17% 83.64% 100.00%
EPS -2.85 -0.48 -1.19 -2.32 1.25 0.14 0.21 -
  YoY % -493.75% 59.66% 48.71% -285.60% 792.86% -33.33% -
  Horiz. % -1,357.14% -228.57% -566.67% -1,104.76% 595.24% 66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2077 0.2692 0.2769 0.2846 0.3550 0.3627 0.3455 -7.81%
  YoY % -22.85% -2.78% -2.71% -19.83% -2.12% 4.98% -
  Horiz. % 60.12% 77.92% 80.14% 82.37% 102.75% 104.98% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/12/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.2900 0.3100 0.4100 0.3100 0.3100 0.4500 0.3200 -
P/RPS 5.15 2.66 2.98 1.65 0.88 2.34 1.27 25.09%
  YoY % 93.61% -10.74% 80.61% 87.50% -62.39% 84.25% -
  Horiz. % 405.51% 209.45% 234.65% 129.92% 69.29% 184.25% 100.00%
P/EPS -7.84 -49.63 -26.40 -10.27 17.92 235.47 100.76 -
  YoY % 84.20% -87.99% -157.06% -157.31% -92.39% 133.69% -
  Horiz. % -7.78% -49.26% -26.20% -10.19% 17.78% 233.69% 100.00%
EY -12.76 -2.01 -3.79 -9.74 5.58 0.42 0.99 -
  YoY % -534.83% 46.97% 61.09% -274.55% 1,228.57% -57.58% -
  Horiz. % -1,288.89% -203.03% -382.83% -983.84% 563.64% 42.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 0.89 1.14 0.84 0.63 0.88 0.60 9.69%
  YoY % 20.22% -21.93% 35.71% 33.33% -28.41% 46.67% -
  Horiz. % 178.33% 148.33% 190.00% 140.00% 105.00% 146.67% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 06/02/20 28/11/18 17/11/17 28/11/16 26/11/15 26/11/14 28/11/13 -
Price 0.2700 0.4600 0.4700 0.2900 0.4250 0.5200 0.3250 -
P/RPS 4.80 3.94 3.42 1.55 1.20 2.70 1.29 23.38%
  YoY % 21.83% 15.20% 120.65% 29.17% -55.56% 109.30% -
  Horiz. % 372.09% 305.43% 265.12% 120.16% 93.02% 209.30% 100.00%
P/EPS -7.30 -73.65 -30.26 -9.61 24.57 272.09 102.34 -
  YoY % 90.09% -143.39% -214.88% -139.11% -90.97% 165.87% -
  Horiz. % -7.13% -71.97% -29.57% -9.39% 24.01% 265.87% 100.00%
EY -13.70 -1.36 -3.30 -10.41 4.07 0.37 0.98 -
  YoY % -907.35% 58.79% 68.30% -355.77% 1,000.00% -62.24% -
  Horiz. % -1,397.96% -138.78% -336.73% -1,062.24% 415.31% 37.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.31 1.31 0.78 0.87 1.02 0.61 8.22%
  YoY % -23.66% 0.00% 67.95% -10.34% -14.71% 67.21% -
  Horiz. % 163.93% 214.75% 214.75% 127.87% 142.62% 167.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

452  498  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.265+0.005 
 FINTEC 0.0250.00 
 DNEX 0.80+0.04 
 EMICO 0.665+0.14 
 AT 0.06-0.005 
 PASUKGB-WA 0.0150.00 
 KTG 0.140.00 
 PASUKGB 0.1150.00 
 YB-LA 0.0750.00 
 TFP 0.225+0.005 
PARTNERS & BROKERS