Highlights

[ARK] YoY TTM Result on 2007-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 29-Feb-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2007
Quarter 31-Dec-2007  [#4]
Profit Trend QoQ -     71.63%    YoY -     369.34%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,721 371 3,723 15,733 60,304 41,695 56,071 -44.03%
  YoY % 363.88% -90.03% -76.34% -73.91% 44.63% -25.64% -
  Horiz. % 3.07% 0.66% 6.64% 28.06% 107.55% 74.36% 100.00%
PBT 225 4,288 -5,936 260,816 -96,359 -406 -14,380 -
  YoY % -94.75% 172.24% -102.28% 370.67% -23,633.74% 97.18% -
  Horiz. % -1.56% -29.82% 41.28% -1,813.74% 670.09% 2.82% 100.00%
Tax 0 0 0 20 -477 95 3,550 -
  YoY % 0.00% 0.00% 0.00% 104.19% -602.11% -97.32% -
  Horiz. % 0.00% 0.00% 0.00% 0.56% -13.44% 2.68% 100.00%
NP 225 4,288 -5,936 260,836 -96,836 -311 -10,830 -
  YoY % -94.75% 172.24% -102.28% 369.36% -31,036.98% 97.13% -
  Horiz. % -2.08% -39.59% 54.81% -2,408.46% 894.15% 2.87% 100.00%
NP to SH 225 4,288 -5,936 260,816 -96,836 -311 -10,830 -
  YoY % -94.75% 172.24% -102.28% 369.34% -31,036.98% 97.13% -
  Horiz. % -2.08% -39.59% 54.81% -2,408.27% 894.15% 2.87% 100.00%
Tax Rate - % - % - % -0.01 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 1,496 -3,917 9,659 -245,103 157,140 42,006 66,901 -46.91%
  YoY % 138.19% -140.55% 103.94% -255.98% 274.09% -37.21% -
  Horiz. % 2.24% -5.85% 14.44% -366.37% 234.88% 62.79% 100.00%
Net Worth -135,150 -109,802 -11,117 -8,666 -200,483 1,685 413 -
  YoY % -23.08% -887.67% -28.28% 95.68% -11,993.08% 307.86% -
  Horiz. % -32,699.43% -26,566.54% -2,689.83% -2,096.87% -48,506.78% 407.86% 100.00%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth -135,150 -109,802 -11,117 -8,666 -200,483 1,685 413 -
  YoY % -23.08% -887.67% -28.28% 95.68% -11,993.08% 307.86% -
  Horiz. % -32,699.43% -26,566.54% -2,689.83% -2,096.87% -48,506.78% 407.86% 100.00%
NOSH 50,999 41,434 41,175 41,269 41,251 42,142 41,331 3.56%
  YoY % 23.08% 0.63% -0.23% 0.04% -2.11% 1.96% -
  Horiz. % 123.39% 100.25% 99.62% 99.85% 99.81% 101.96% 100.00%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 13.07 % 1,155.80 % -159.44 % 1,657.89 % -160.58 % -0.75 % -19.31 % -
  YoY % -98.87% 824.91% -109.62% 1,132.44% -21,310.67% 96.12% -
  Horiz. % -67.69% -5,985.50% 825.69% -8,585.66% 831.59% 3.88% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -18.45 % -2,620.31 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 99.30% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% 0.70% 100.00%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 3.37 0.90 9.04 38.12 146.19 98.94 135.66 -45.97%
  YoY % 274.44% -90.04% -76.29% -73.92% 47.76% -27.07% -
  Horiz. % 2.48% 0.66% 6.66% 28.10% 107.76% 72.93% 100.00%
EPS 0.44 10.35 -14.42 631.98 -234.74 -0.74 -26.20 -
  YoY % -95.75% 171.78% -102.28% 369.23% -31,621.62% 97.18% -
  Horiz. % -1.68% -39.50% 55.04% -2,412.14% 895.95% 2.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.6500 -2.6500 -0.2700 -0.2100 -4.8600 0.0400 0.0100 -
  YoY % 0.00% -881.48% -28.57% 95.68% -12,250.00% 300.00% -
  Horiz. % -26,500.00% -26,500.00% -2,700.00% -2,100.00% -48,600.00% 400.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 3.54 0.76 7.65 32.32 123.89 85.66 115.20 -44.02%
  YoY % 365.79% -90.07% -76.33% -73.91% 44.63% -25.64% -
  Horiz. % 3.07% 0.66% 6.64% 28.06% 107.54% 74.36% 100.00%
EPS 0.46 8.81 -12.20 535.85 -198.95 -0.64 -22.25 -
  YoY % -94.78% 172.21% -102.28% 369.34% -30,985.94% 97.12% -
  Horiz. % -2.07% -39.60% 54.83% -2,408.31% 894.16% 2.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.7767 -2.2559 -0.2284 -0.1781 -4.1189 0.0346 0.0085 -
  YoY % -23.09% -887.70% -28.24% 95.68% -12,004.33% 307.06% -
  Horiz. % -32,667.06% -26,540.00% -2,687.06% -2,095.29% -48,457.64% 407.06% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.1300 0.0600 0.0300 0.2800 0.4900 0.4900 0.5300 -
P/RPS 3.85 6.70 0.33 0.73 0.34 0.50 0.39 46.44%
  YoY % -42.54% 1,930.30% -54.79% 114.71% -32.00% 28.21% -
  Horiz. % 987.18% 1,717.95% 84.62% 187.18% 87.18% 128.21% 100.00%
P/EPS 29.47 0.58 -0.21 0.04 -0.21 -66.40 -2.02 -
  YoY % 4,981.03% 376.19% -625.00% 119.05% 99.68% -3,187.13% -
  Horiz. % -1,458.91% -28.71% 10.40% -1.98% 10.40% 3,287.13% 100.00%
EY 3.39 172.48 -480.55 2,257.08 -479.07 -1.51 -49.44 -
  YoY % -98.03% 135.89% -121.29% 571.14% -31,626.49% 96.95% -
  Horiz. % -6.86% -348.87% 971.99% -4,565.29% 968.99% 3.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 12.25 53.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -76.89% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 23.11% 100.00%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 07/03/11 25/02/10 27/02/09 29/02/08 28/02/07 23/03/06 11/11/05 -
Price 0.1300 0.0100 0.0400 0.2700 0.4900 0.4900 0.4900 -
P/RPS 3.85 1.12 0.44 0.71 0.34 0.50 0.36 48.40%
  YoY % 243.75% 154.55% -38.03% 108.82% -32.00% 38.89% -
  Horiz. % 1,069.44% 311.11% 122.22% 197.22% 94.44% 138.89% 100.00%
P/EPS 29.47 0.10 -0.28 0.04 -0.21 -66.40 -1.87 -
  YoY % 29,370.00% 135.71% -800.00% 119.05% 99.68% -3,450.80% -
  Horiz. % -1,575.94% -5.35% 14.97% -2.14% 11.23% 3,550.80% 100.00%
EY 3.39 1,034.88 -360.41 2,340.68 -479.07 -1.51 -53.48 -
  YoY % -99.67% 387.14% -115.40% 588.59% -31,626.49% 97.18% -
  Horiz. % -6.34% -1,935.08% 673.92% -4,376.74% 895.79% 2.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 12.25 49.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -75.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 25.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

195  400  534  1201 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AVI 0.165+0.005 
 ASB 0.195-0.025 
 PWRWELL 0.36-0.05 
 SAPNRG 0.205-0.005 
 DSONIC 1.18+0.14 
 XOX 0.06+0.005 
 MYEG 1.14-0.04 
 HSI-C7V 0.205-0.025 
 DSONIC-WA 0.505+0.12 
 DGB 0.060.00 
Partners & Brokers