Highlights

[ARK] YoY TTM Result on 2008-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 27-Feb-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 31-Dec-2008  [#4]
Profit Trend QoQ -     -107.72%    YoY -     -102.28%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 4,087 1,721 371 3,723 15,733 60,304 41,695 -32.09%
  YoY % 137.48% 363.88% -90.03% -76.34% -73.91% 44.63% -
  Horiz. % 9.80% 4.13% 0.89% 8.93% 37.73% 144.63% 100.00%
PBT 100,769 225 4,288 -5,936 260,816 -96,359 -406 -
  YoY % 44,686.22% -94.75% 172.24% -102.28% 370.67% -23,633.74% -
  Horiz. % -24,819.95% -55.42% -1,056.16% 1,462.07% -64,240.39% 23,733.74% 100.00%
Tax 0 0 0 0 20 -477 95 -
  YoY % 0.00% 0.00% 0.00% 0.00% 104.19% -602.11% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 21.05% -502.11% 100.00%
NP 100,769 225 4,288 -5,936 260,836 -96,836 -311 -
  YoY % 44,686.22% -94.75% 172.24% -102.28% 369.36% -31,036.98% -
  Horiz. % -32,401.61% -72.35% -1,378.78% 1,908.68% -83,870.10% 31,136.98% 100.00%
NP to SH 100,769 225 4,288 -5,936 260,816 -96,836 -311 -
  YoY % 44,686.22% -94.75% 172.24% -102.28% 369.34% -31,036.98% -
  Horiz. % -32,401.61% -72.35% -1,378.78% 1,908.68% -83,863.66% 31,136.98% 100.00%
Tax Rate - % - % - % - % -0.01 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost -96,682 1,496 -3,917 9,659 -245,103 157,140 42,006 -
  YoY % -6,562.70% 138.19% -140.55% 103.94% -255.98% 274.09% -
  Horiz. % -230.16% 3.56% -9.32% 22.99% -583.50% 374.09% 100.00%
Net Worth 17,938 -135,150 -109,802 -11,117 -8,666 -200,483 1,685 48.28%
  YoY % 113.27% -23.08% -887.67% -28.28% 95.68% -11,993.08% -
  Horiz. % 1,064.15% -8,017.37% -6,513.69% -659.50% -514.12% -11,893.08% 100.00%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 17,938 -135,150 -109,802 -11,117 -8,666 -200,483 1,685 48.28%
  YoY % 113.27% -23.08% -887.67% -28.28% 95.68% -11,993.08% -
  Horiz. % 1,064.15% -8,017.37% -6,513.69% -659.50% -514.12% -11,893.08% 100.00%
NOSH 40,769 50,999 41,434 41,175 41,269 41,251 42,142 -0.55%
  YoY % -20.06% 23.08% 0.63% -0.23% 0.04% -2.11% -
  Horiz. % 96.74% 121.02% 98.32% 97.70% 97.93% 97.89% 100.00%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 2,465.60 % 13.07 % 1,155.80 % -159.44 % 1,657.89 % -160.58 % -0.75 % -
  YoY % 18,764.58% -98.87% 824.91% -109.62% 1,132.44% -21,310.67% -
  Horiz. % -328,746.69% -1,742.67% -154,106.67% 21,258.67% -221,052.00% 21,410.67% 100.00%
ROE 561.75 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -18.45 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -3,044.72% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 10.02 3.37 0.90 9.04 38.12 146.19 98.94 -31.72%
  YoY % 197.33% 274.44% -90.04% -76.29% -73.92% 47.76% -
  Horiz. % 10.13% 3.41% 0.91% 9.14% 38.53% 147.76% 100.00%
EPS 247.17 0.44 10.35 -14.42 631.98 -234.74 -0.74 -
  YoY % 56,075.00% -95.75% 171.78% -102.28% 369.23% -31,621.62% -
  Horiz. % -33,401.35% -59.46% -1,398.65% 1,948.65% -85,402.70% 31,721.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 -2.6500 -2.6500 -0.2700 -0.2100 -4.8600 0.0400 49.10%
  YoY % 116.60% 0.00% -881.48% -28.57% 95.68% -12,250.00% -
  Horiz. % 1,100.00% -6,625.00% -6,625.00% -675.00% -525.00% -12,150.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 8.40 3.54 0.76 7.65 32.32 123.89 85.66 -32.08%
  YoY % 137.29% 365.79% -90.07% -76.33% -73.91% 44.63% -
  Horiz. % 9.81% 4.13% 0.89% 8.93% 37.73% 144.63% 100.00%
EPS 207.03 0.46 8.81 -12.20 535.85 -198.95 -0.64 -
  YoY % 44,906.52% -94.78% 172.21% -102.28% 369.34% -30,985.94% -
  Horiz. % -32,348.44% -71.88% -1,376.56% 1,906.25% -83,726.56% 31,085.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3685 -2.7767 -2.2559 -0.2284 -0.1781 -4.1189 0.0346 48.30%
  YoY % 113.27% -23.09% -887.70% -28.24% 95.68% -12,004.33% -
  Horiz. % 1,065.03% -8,025.14% -6,519.94% -660.12% -514.74% -11,904.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.1300 0.1300 0.0600 0.0300 0.2800 0.4900 0.4900 -
P/RPS 1.30 3.85 6.70 0.33 0.73 0.34 0.50 17.25%
  YoY % -66.23% -42.54% 1,930.30% -54.79% 114.71% -32.00% -
  Horiz. % 260.00% 770.00% 1,340.00% 66.00% 146.00% 68.00% 100.00%
P/EPS 0.05 29.47 0.58 -0.21 0.04 -0.21 -66.40 -
  YoY % -99.83% 4,981.03% 376.19% -625.00% 119.05% 99.68% -
  Horiz. % -0.08% -44.38% -0.87% 0.32% -0.06% 0.32% 100.00%
EY 1,901.30 3.39 172.48 -480.55 2,257.08 -479.07 -1.51 -
  YoY % 55,985.55% -98.03% 135.89% -121.29% 571.14% -31,626.49% -
  Horiz. % -125,913.91% -224.50% -11,422.52% 31,824.50% -149,475.50% 31,726.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.00 0.00 0.00 0.00 0.00 12.25 -46.10%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2.45% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 07/03/11 25/02/10 27/02/09 29/02/08 28/02/07 23/03/06 -
Price 0.1300 0.1300 0.0100 0.0400 0.2700 0.4900 0.4900 -
P/RPS 1.30 3.85 1.12 0.44 0.71 0.34 0.50 17.25%
  YoY % -66.23% 243.75% 154.55% -38.03% 108.82% -32.00% -
  Horiz. % 260.00% 770.00% 224.00% 88.00% 142.00% 68.00% 100.00%
P/EPS 0.05 29.47 0.10 -0.28 0.04 -0.21 -66.40 -
  YoY % -99.83% 29,370.00% 135.71% -800.00% 119.05% 99.68% -
  Horiz. % -0.08% -44.38% -0.15% 0.42% -0.06% 0.32% 100.00%
EY 1,901.30 3.39 1,034.88 -360.41 2,340.68 -479.07 -1.51 -
  YoY % 55,985.55% -99.67% 387.14% -115.40% 588.59% -31,626.49% -
  Horiz. % -125,913.91% -224.50% -68,535.10% 23,868.21% -155,011.91% 31,726.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.00 0.00 0.00 0.00 0.00 12.25 -46.10%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2.45% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

225  193  452  1392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.245+0.005 
 FPGROUP 0.98+0.03 
 XDL 0.150.00 
 MYEG 1.240.00 
 ARMADA 0.395+0.01 
 PWRWELL 0.315+0.015 
 DGB 0.07+0.005 
 AIRASIA 1.16-0.03 
 JAG 0.04+0.005 
 HSI-H8T 0.405-0.04 
Partners & Brokers