Highlights

[ARK] YoY TTM Result on 2009-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 25-Feb-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Dec-2009  [#4]
Profit Trend QoQ -     750.68%    YoY -     172.24%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 12,833 4,087 1,721 371 3,723 15,733 60,304 -22.71%
  YoY % 214.00% 137.48% 363.88% -90.03% -76.34% -73.91% -
  Horiz. % 21.28% 6.78% 2.85% 0.62% 6.17% 26.09% 100.00%
PBT 92 100,769 225 4,288 -5,936 260,816 -96,359 -
  YoY % -99.91% 44,686.22% -94.75% 172.24% -102.28% 370.67% -
  Horiz. % -0.10% -104.58% -0.23% -4.45% 6.16% -270.67% 100.00%
Tax 0 0 0 0 0 20 -477 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 104.19% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -4.19% 100.00%
NP 92 100,769 225 4,288 -5,936 260,836 -96,836 -
  YoY % -99.91% 44,686.22% -94.75% 172.24% -102.28% 369.36% -
  Horiz. % -0.10% -104.06% -0.23% -4.43% 6.13% -269.36% 100.00%
NP to SH 92 100,769 225 4,288 -5,936 260,816 -96,836 -
  YoY % -99.91% 44,686.22% -94.75% 172.24% -102.28% 369.34% -
  Horiz. % -0.10% -104.06% -0.23% -4.43% 6.13% -269.34% 100.00%
Tax Rate - % - % - % - % - % -0.01 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 12,741 -96,682 1,496 -3,917 9,659 -245,103 157,140 -34.19%
  YoY % 113.18% -6,562.70% 138.19% -140.55% 103.94% -255.98% -
  Horiz. % 8.11% -61.53% 0.95% -2.49% 6.15% -155.98% 100.00%
Net Worth 22,163 17,938 -135,150 -109,802 -11,117 -8,666 -200,483 -
  YoY % 23.55% 113.27% -23.08% -887.67% -28.28% 95.68% -
  Horiz. % -11.06% -8.95% 67.41% 54.77% 5.55% 4.32% 100.00%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 22,163 17,938 -135,150 -109,802 -11,117 -8,666 -200,483 -
  YoY % 23.55% 113.27% -23.08% -887.67% -28.28% 95.68% -
  Horiz. % -11.06% -8.95% 67.41% 54.77% 5.55% 4.32% 100.00%
NOSH 41,818 40,769 50,999 41,434 41,175 41,269 41,251 0.23%
  YoY % 2.57% -20.06% 23.08% 0.63% -0.23% 0.04% -
  Horiz. % 101.37% 98.83% 123.63% 100.44% 99.81% 100.04% 100.00%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 0.72 % 2,465.60 % 13.07 % 1,155.80 % -159.44 % 1,657.89 % -160.58 % -
  YoY % -99.97% 18,764.58% -98.87% 824.91% -109.62% 1,132.44% -
  Horiz. % -0.45% -1,535.43% -8.14% -719.77% 99.29% -1,032.44% 100.00%
ROE 0.42 % 561.75 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  YoY % -99.93% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.07% 100.00% - - - - -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 30.69 10.02 3.37 0.90 9.04 38.12 146.19 -22.89%
  YoY % 206.29% 197.33% 274.44% -90.04% -76.29% -73.92% -
  Horiz. % 20.99% 6.85% 2.31% 0.62% 6.18% 26.08% 100.00%
EPS 0.22 247.17 0.44 10.35 -14.42 631.98 -234.74 -
  YoY % -99.91% 56,075.00% -95.75% 171.78% -102.28% 369.23% -
  Horiz. % -0.09% -105.30% -0.19% -4.41% 6.14% -269.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.4400 -2.6500 -2.6500 -0.2700 -0.2100 -4.8600 -
  YoY % 20.45% 116.60% 0.00% -881.48% -28.57% 95.68% -
  Horiz. % -10.91% -9.05% 54.53% 54.53% 5.56% 4.32% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 26.37 8.40 3.54 0.76 7.65 32.32 123.89 -22.71%
  YoY % 213.93% 137.29% 365.79% -90.07% -76.33% -73.91% -
  Horiz. % 21.29% 6.78% 2.86% 0.61% 6.17% 26.09% 100.00%
EPS 0.19 207.03 0.46 8.81 -12.20 535.85 -198.95 -
  YoY % -99.91% 44,906.52% -94.78% 172.21% -102.28% 369.34% -
  Horiz. % -0.10% -104.06% -0.23% -4.43% 6.13% -269.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4554 0.3685 -2.7767 -2.2559 -0.2284 -0.1781 -4.1189 -
  YoY % 23.58% 113.27% -23.09% -887.70% -28.24% 95.68% -
  Horiz. % -11.06% -8.95% 67.41% 54.77% 5.55% 4.32% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.6000 0.1300 0.1300 0.0600 0.0300 0.2800 0.4900 -
P/RPS 1.96 1.30 3.85 6.70 0.33 0.73 0.34 33.87%
  YoY % 50.77% -66.23% -42.54% 1,930.30% -54.79% 114.71% -
  Horiz. % 576.47% 382.35% 1,132.35% 1,970.59% 97.06% 214.71% 100.00%
P/EPS 272.73 0.05 29.47 0.58 -0.21 0.04 -0.21 -
  YoY % 545,360.06% -99.83% 4,981.03% 376.19% -625.00% 119.05% -
  Horiz. % -129,871.44% -23.81% -14,033.33% -276.19% 100.00% -19.05% 100.00%
EY 0.37 1,901.30 3.39 172.48 -480.55 2,257.08 -479.07 -
  YoY % -99.98% 55,985.55% -98.03% 135.89% -121.29% 571.14% -
  Horiz. % -0.08% -396.87% -0.71% -36.00% 100.31% -471.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 0.30 0.00 0.00 0.00 0.00 0.00 -
  YoY % 276.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 376.67% 100.00% - - - - -
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 20/02/13 28/02/12 07/03/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.3100 0.1300 0.1300 0.0100 0.0400 0.2700 0.4900 -
P/RPS 1.01 1.30 3.85 1.12 0.44 0.71 0.34 19.88%
  YoY % -22.31% -66.23% 243.75% 154.55% -38.03% 108.82% -
  Horiz. % 297.06% 382.35% 1,132.35% 329.41% 129.41% 208.82% 100.00%
P/EPS 140.91 0.05 29.47 0.10 -0.28 0.04 -0.21 -
  YoY % 281,720.00% -99.83% 29,370.00% 135.71% -800.00% 119.05% -
  Horiz. % -67,100.01% -23.81% -14,033.33% -47.62% 133.33% -19.05% 100.00%
EY 0.71 1,901.30 3.39 1,034.88 -360.41 2,340.68 -479.07 -
  YoY % -99.96% 55,985.55% -99.67% 387.14% -115.40% 588.59% -
  Horiz. % -0.15% -396.87% -0.71% -216.02% 75.23% -488.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.30 0.00 0.00 0.00 0.00 0.00 -
  YoY % 93.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 193.33% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

328  272  535  1140 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.28+0.03 
 VC 0.090.00 
 SUPERMX 1.57+0.12 
 ICON 0.39+0.27 
 XDL 0.165+0.005 
 HSI-H8K 0.145-0.005 
 MYEG 1.15+0.04 
 HSI-C7K 0.39+0.015 
 THHEAVY 0.1350.00 
 DGB 0.140.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
3. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
4. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
5. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
6. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
7. Response to "MNRB - Top 10 Dangers You Must Know About MNRB" An Davis's Blog
8. 千万不要抱股过新年?新年前套利才是王道? Qt_Trader
Partners & Brokers