Highlights

[ARK] YoY TTM Result on 2012-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 20-Feb-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 31-Dec-2012  [#4]
Profit Trend QoQ -     181.42%    YoY -     -99.91%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 17,497 7,400 9,154 12,833 4,087 1,721 371 90.02%
  YoY % 136.45% -19.16% -28.67% 214.00% 137.48% 363.88% -
  Horiz. % 4,716.17% 1,994.61% 2,467.39% 3,459.03% 1,101.62% 463.88% 100.00%
PBT 734 -195 123 92 100,769 225 4,288 -25.48%
  YoY % 476.41% -258.54% 33.70% -99.91% 44,686.22% -94.75% -
  Horiz. % 17.12% -4.55% 2.87% 2.15% 2,350.02% 5.25% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 734 -195 123 92 100,769 225 4,288 -25.48%
  YoY % 476.41% -258.54% 33.70% -99.91% 44,686.22% -94.75% -
  Horiz. % 17.12% -4.55% 2.87% 2.15% 2,350.02% 5.25% 100.00%
NP to SH 734 -195 123 92 100,769 225 4,288 -25.48%
  YoY % 476.41% -258.54% 33.70% -99.91% 44,686.22% -94.75% -
  Horiz. % 17.12% -4.55% 2.87% 2.15% 2,350.02% 5.25% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 16,763 7,595 9,031 12,741 -96,682 1,496 -3,917 -
  YoY % 120.71% -15.90% -29.12% 113.18% -6,562.70% 138.19% -
  Horiz. % -427.96% -193.90% -230.56% -325.27% 2,468.27% -38.19% 100.00%
Net Worth 22,001 20,948 22,377 22,163 17,938 -135,150 -109,802 -
  YoY % 5.03% -6.39% 0.97% 23.55% 113.27% -23.08% -
  Horiz. % -20.04% -19.08% -20.38% -20.19% -16.34% 123.08% 100.00%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 22,001 20,948 22,377 22,163 17,938 -135,150 -109,802 -
  YoY % 5.03% -6.39% 0.97% 23.55% 113.27% -23.08% -
  Horiz. % -20.04% -19.08% -20.38% -20.19% -16.34% 123.08% 100.00%
NOSH 45,837 41,896 42,222 41,818 40,769 50,999 41,434 1.70%
  YoY % 9.41% -0.77% 0.97% 2.57% -20.06% 23.08% -
  Horiz. % 110.63% 101.11% 101.90% 100.93% 98.39% 123.08% 100.00%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 4.20 % -2.64 % 1.34 % 0.72 % 2,465.60 % 13.07 % 1,155.80 % -60.77%
  YoY % 259.09% -297.01% 86.11% -99.97% 18,764.58% -98.87% -
  Horiz. % 0.36% -0.23% 0.12% 0.06% 213.32% 1.13% 100.00%
ROE 3.34 % -0.93 % 0.55 % 0.42 % 561.75 % 0.00 % 0.00 % -
  YoY % 459.14% -269.09% 30.95% -99.93% 0.00% 0.00% -
  Horiz. % 0.59% -0.17% 0.10% 0.07% 100.00% - -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 38.17 17.66 21.68 30.69 10.02 3.37 0.90 86.69%
  YoY % 116.14% -18.54% -29.36% 206.29% 197.33% 274.44% -
  Horiz. % 4,241.11% 1,962.22% 2,408.89% 3,410.00% 1,113.33% 374.44% 100.00%
EPS 1.60 -0.47 0.29 0.22 247.17 0.44 10.35 -26.73%
  YoY % 440.43% -262.07% 31.82% -99.91% 56,075.00% -95.75% -
  Horiz. % 15.46% -4.54% 2.80% 2.13% 2,388.12% 4.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5000 0.5300 0.5300 0.4400 -2.6500 -2.6500 -
  YoY % -4.00% -5.66% 0.00% 20.45% 116.60% 0.00% -
  Horiz. % -18.11% -18.87% -20.00% -20.00% -16.60% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 35.95 15.20 18.81 26.37 8.40 3.54 0.76 90.12%
  YoY % 136.51% -19.19% -28.67% 213.93% 137.29% 365.79% -
  Horiz. % 4,730.26% 2,000.00% 2,475.00% 3,469.74% 1,105.26% 465.79% 100.00%
EPS 1.51 -0.40 0.25 0.19 207.03 0.46 8.81 -25.46%
  YoY % 477.50% -260.00% 31.58% -99.91% 44,906.52% -94.78% -
  Horiz. % 17.14% -4.54% 2.84% 2.16% 2,349.94% 5.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4520 0.4304 0.4598 0.4554 0.3685 -2.7767 -2.2559 -
  YoY % 5.02% -6.39% 0.97% 23.58% 113.27% -23.09% -
  Horiz. % -20.04% -19.08% -20.38% -20.19% -16.33% 123.09% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.4000 0.4600 0.2800 0.6000 0.1300 0.1300 0.0600 -
P/RPS 1.05 2.60 1.29 1.96 1.30 3.85 6.70 -26.56%
  YoY % -59.62% 101.55% -34.18% 50.77% -66.23% -42.54% -
  Horiz. % 15.67% 38.81% 19.25% 29.25% 19.40% 57.46% 100.00%
P/EPS 24.98 -98.83 96.12 272.73 0.05 29.47 0.58 87.17%
  YoY % 125.28% -202.82% -64.76% 545,360.06% -99.83% 4,981.03% -
  Horiz. % 4,306.90% -17,039.66% 16,572.42% 47,022.42% 8.62% 5,081.03% 100.00%
EY 4.00 -1.01 1.04 0.37 1,901.30 3.39 172.48 -46.58%
  YoY % 496.04% -197.12% 181.08% -99.98% 55,985.55% -98.03% -
  Horiz. % 2.32% -0.59% 0.60% 0.21% 1,102.33% 1.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.92 0.53 1.13 0.30 0.00 0.00 -
  YoY % -9.78% 73.58% -53.10% 276.67% 0.00% 0.00% -
  Horiz. % 276.67% 306.67% 176.67% 376.67% 100.00% - -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 25/02/16 27/02/15 26/02/14 20/02/13 28/02/12 07/03/11 25/02/10 -
Price 0.3200 0.4500 0.3500 0.3100 0.1300 0.1300 0.0100 -
P/RPS 0.84 2.55 1.61 1.01 1.30 3.85 1.12 -4.68%
  YoY % -67.06% 58.39% 59.41% -22.31% -66.23% 243.75% -
  Horiz. % 75.00% 227.68% 143.75% 90.18% 116.07% 343.75% 100.00%
P/EPS 19.98 -96.68 120.14 140.91 0.05 29.47 0.10 141.69%
  YoY % 120.67% -180.47% -14.74% 281,720.00% -99.83% 29,370.00% -
  Horiz. % 19,980.00% -96,680.00% 120,140.00% 140,910.00% 50.00% 29,470.00% 100.00%
EY 5.00 -1.03 0.83 0.71 1,901.30 3.39 1,034.88 -58.87%
  YoY % 585.44% -224.10% 16.90% -99.96% 55,985.55% -99.67% -
  Horiz. % 0.48% -0.10% 0.08% 0.07% 183.72% 0.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.90 0.66 0.58 0.30 0.00 0.00 -
  YoY % -25.56% 36.36% 13.79% 93.33% 0.00% 0.00% -
  Horiz. % 223.33% 300.00% 220.00% 193.33% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

2017 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8650.00 
 KOTRA 1.900.00 
 UCREST 0.170.00 
 PINEAPP 0.330.00 
 PUC 0.0550.00 
 WILLOW 0.4350.00 
 IRIS 0.150.00 
 TOPGLOV-C60 0.0550.00 
 BTECH 0.2150.00 
 3A 0.7950.00 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers