Highlights

[ARK] YoY TTM Result on 2014-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     -326.74%    YoY -     -258.54%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 8,130 6,698 17,497 7,400 9,154 12,833 4,087 12.13%
  YoY % 21.38% -61.72% 136.45% -19.16% -28.67% 214.00% -
  Horiz. % 198.92% 163.89% 428.11% 181.06% 223.98% 314.00% 100.00%
PBT 191 -2,049 734 -195 123 92 100,769 -64.79%
  YoY % 109.32% -379.16% 476.41% -258.54% 33.70% -99.91% -
  Horiz. % 0.19% -2.03% 0.73% -0.19% 0.12% 0.09% 100.00%
Tax -5 -2 0 0 0 0 0 -
  YoY % -150.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 250.00% 100.00% - - - - -
NP 186 -2,051 734 -195 123 92 100,769 -64.94%
  YoY % 109.07% -379.43% 476.41% -258.54% 33.70% -99.91% -
  Horiz. % 0.18% -2.04% 0.73% -0.19% 0.12% 0.09% 100.00%
NP to SH 186 -2,051 734 -195 123 92 100,769 -64.94%
  YoY % 109.07% -379.43% 476.41% -258.54% 33.70% -99.91% -
  Horiz. % 0.18% -2.04% 0.73% -0.19% 0.12% 0.09% 100.00%
Tax Rate 2.62 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 7,944 8,749 16,763 7,595 9,031 12,741 -96,682 -
  YoY % -9.20% -47.81% 120.71% -15.90% -29.12% 113.18% -
  Horiz. % -8.22% -9.05% -17.34% -7.86% -9.34% -13.18% 100.00%
Net Worth 17,522 17,035 22,001 20,948 22,377 22,163 17,938 -0.39%
  YoY % 2.86% -22.57% 5.03% -6.39% 0.97% 23.55% -
  Horiz. % 97.68% 94.97% 122.65% 116.78% 124.75% 123.55% 100.00%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 17,522 17,035 22,001 20,948 22,377 22,163 17,938 -0.39%
  YoY % 2.86% -22.57% 5.03% -6.39% 0.97% 23.55% -
  Horiz. % 97.68% 94.97% 122.65% 116.78% 124.75% 123.55% 100.00%
NOSH 48,673 48,673 45,837 41,896 42,222 41,818 40,769 2.99%
  YoY % 0.00% 6.19% 9.41% -0.77% 0.97% 2.57% -
  Horiz. % 119.39% 119.39% 112.43% 102.77% 103.56% 102.57% 100.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 2.29 % -30.62 % 4.20 % -2.64 % 1.34 % 0.72 % 2,465.60 % -68.73%
  YoY % 107.48% -829.05% 259.09% -297.01% 86.11% -99.97% -
  Horiz. % 0.09% -1.24% 0.17% -0.11% 0.05% 0.03% 100.00%
ROE 1.06 % -12.04 % 3.34 % -0.93 % 0.55 % 0.42 % 561.75 % -64.81%
  YoY % 108.80% -460.48% 459.14% -269.09% 30.95% -99.93% -
  Horiz. % 0.19% -2.14% 0.59% -0.17% 0.10% 0.07% 100.00%
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 16.70 13.76 38.17 17.66 21.68 30.69 10.02 8.88%
  YoY % 21.37% -63.95% 116.14% -18.54% -29.36% 206.29% -
  Horiz. % 166.67% 137.33% 380.94% 176.25% 216.37% 306.29% 100.00%
EPS 0.38 -4.21 1.60 -0.47 0.29 0.22 247.17 -65.99%
  YoY % 109.03% -363.12% 440.43% -262.07% 31.82% -99.91% -
  Horiz. % 0.15% -1.70% 0.65% -0.19% 0.12% 0.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3500 0.4800 0.5000 0.5300 0.5300 0.4400 -3.29%
  YoY % 2.86% -27.08% -4.00% -5.66% 0.00% 20.45% -
  Horiz. % 81.82% 79.55% 109.09% 113.64% 120.45% 120.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 16.70 13.76 35.95 15.20 18.81 26.37 8.40 12.12%
  YoY % 21.37% -61.72% 136.51% -19.19% -28.67% 213.93% -
  Horiz. % 198.81% 163.81% 427.98% 180.95% 223.93% 313.93% 100.00%
EPS 0.38 -4.21 1.51 -0.40 0.25 0.19 207.03 -64.98%
  YoY % 109.03% -378.81% 477.50% -260.00% 31.58% -99.91% -
  Horiz. % 0.18% -2.03% 0.73% -0.19% 0.12% 0.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3500 0.4520 0.4304 0.4598 0.4554 0.3685 -0.39%
  YoY % 2.86% -22.57% 5.02% -6.39% 0.97% 23.58% -
  Horiz. % 97.69% 94.98% 122.66% 116.80% 124.78% 123.58% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.4000 0.2800 0.4000 0.4600 0.2800 0.6000 0.1300 -
P/RPS 2.39 2.03 1.05 2.60 1.29 1.96 1.30 10.67%
  YoY % 17.73% 93.33% -59.62% 101.55% -34.18% 50.77% -
  Horiz. % 183.85% 156.15% 80.77% 200.00% 99.23% 150.77% 100.00%
P/EPS 104.67 -6.64 24.98 -98.83 96.12 272.73 0.05 257.25%
  YoY % 1,676.36% -126.58% 125.28% -202.82% -64.76% 545,360.06% -
  Horiz. % 209,339.98% -13,280.00% 49,960.00% -197,660.00% 192,240.00% 545,460.00% 100.00%
EY 0.96 -15.05 4.00 -1.01 1.04 0.37 1,901.30 -71.75%
  YoY % 106.38% -476.25% 496.04% -197.12% 181.08% -99.98% -
  Horiz. % 0.05% -0.79% 0.21% -0.05% 0.05% 0.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 0.80 0.83 0.92 0.53 1.13 0.30 24.34%
  YoY % 38.75% -3.61% -9.78% 73.58% -53.10% 276.67% -
  Horiz. % 370.00% 266.67% 276.67% 306.67% 176.67% 376.67% 100.00%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 27/02/17 25/02/16 27/02/15 26/02/14 20/02/13 28/02/12 -
Price 0.3350 0.5200 0.3200 0.4500 0.3500 0.3100 0.1300 -
P/RPS 2.01 3.78 0.84 2.55 1.61 1.01 1.30 7.53%
  YoY % -46.83% 350.00% -67.06% 58.39% 59.41% -22.31% -
  Horiz. % 154.62% 290.77% 64.62% 196.15% 123.85% 77.69% 100.00%
P/EPS 87.66 -12.34 19.98 -96.68 120.14 140.91 0.05 246.85%
  YoY % 810.37% -161.76% 120.67% -180.47% -14.74% 281,720.00% -
  Horiz. % 175,320.00% -24,680.00% 39,960.00% -193,360.00% 240,280.00% 281,820.00% 100.00%
EY 1.14 -8.10 5.00 -1.03 0.83 0.71 1,901.30 -70.93%
  YoY % 114.07% -262.00% 585.44% -224.10% 16.90% -99.96% -
  Horiz. % 0.06% -0.43% 0.26% -0.05% 0.04% 0.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.49 0.67 0.90 0.66 0.58 0.30 20.73%
  YoY % -37.58% 122.39% -25.56% 36.36% 13.79% 93.33% -
  Horiz. % 310.00% 496.67% 223.33% 300.00% 220.00% 193.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers