Highlights

[ARK] YoY TTM Result on 2014-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     -326.74%    YoY -     -258.54%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 8,130 6,698 17,497 7,400 9,154 12,833 4,087 12.13%
  YoY % 21.38% -61.72% 136.45% -19.16% -28.67% 214.00% -
  Horiz. % 198.92% 163.89% 428.11% 181.06% 223.98% 314.00% 100.00%
PBT 191 -2,049 734 -195 123 92 100,769 -64.79%
  YoY % 109.32% -379.16% 476.41% -258.54% 33.70% -99.91% -
  Horiz. % 0.19% -2.03% 0.73% -0.19% 0.12% 0.09% 100.00%
Tax -5 -2 0 0 0 0 0 -
  YoY % -150.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 250.00% 100.00% - - - - -
NP 186 -2,051 734 -195 123 92 100,769 -64.94%
  YoY % 109.07% -379.43% 476.41% -258.54% 33.70% -99.91% -
  Horiz. % 0.18% -2.04% 0.73% -0.19% 0.12% 0.09% 100.00%
NP to SH 186 -2,051 734 -195 123 92 100,769 -64.94%
  YoY % 109.07% -379.43% 476.41% -258.54% 33.70% -99.91% -
  Horiz. % 0.18% -2.04% 0.73% -0.19% 0.12% 0.09% 100.00%
Tax Rate 2.62 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 7,944 8,749 16,763 7,595 9,031 12,741 -96,682 -
  YoY % -9.20% -47.81% 120.71% -15.90% -29.12% 113.18% -
  Horiz. % -8.22% -9.05% -17.34% -7.86% -9.34% -13.18% 100.00%
Net Worth 17,522 17,035 22,001 20,948 22,377 22,163 17,938 -0.39%
  YoY % 2.86% -22.57% 5.03% -6.39% 0.97% 23.55% -
  Horiz. % 97.68% 94.97% 122.65% 116.78% 124.75% 123.55% 100.00%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 17,522 17,035 22,001 20,948 22,377 22,163 17,938 -0.39%
  YoY % 2.86% -22.57% 5.03% -6.39% 0.97% 23.55% -
  Horiz. % 97.68% 94.97% 122.65% 116.78% 124.75% 123.55% 100.00%
NOSH 48,673 48,673 45,837 41,896 42,222 41,818 40,769 2.99%
  YoY % 0.00% 6.19% 9.41% -0.77% 0.97% 2.57% -
  Horiz. % 119.39% 119.39% 112.43% 102.77% 103.56% 102.57% 100.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 2.29 % -30.62 % 4.20 % -2.64 % 1.34 % 0.72 % 2,465.60 % -68.73%
  YoY % 107.48% -829.05% 259.09% -297.01% 86.11% -99.97% -
  Horiz. % 0.09% -1.24% 0.17% -0.11% 0.05% 0.03% 100.00%
ROE 1.06 % -12.04 % 3.34 % -0.93 % 0.55 % 0.42 % 561.75 % -64.81%
  YoY % 108.80% -460.48% 459.14% -269.09% 30.95% -99.93% -
  Horiz. % 0.19% -2.14% 0.59% -0.17% 0.10% 0.07% 100.00%
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 16.70 13.76 38.17 17.66 21.68 30.69 10.02 8.88%
  YoY % 21.37% -63.95% 116.14% -18.54% -29.36% 206.29% -
  Horiz. % 166.67% 137.33% 380.94% 176.25% 216.37% 306.29% 100.00%
EPS 0.38 -4.21 1.60 -0.47 0.29 0.22 247.17 -65.99%
  YoY % 109.03% -363.12% 440.43% -262.07% 31.82% -99.91% -
  Horiz. % 0.15% -1.70% 0.65% -0.19% 0.12% 0.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3500 0.4800 0.5000 0.5300 0.5300 0.4400 -3.29%
  YoY % 2.86% -27.08% -4.00% -5.66% 0.00% 20.45% -
  Horiz. % 81.82% 79.55% 109.09% 113.64% 120.45% 120.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 12.85 10.59 27.65 11.69 14.47 20.28 6.46 12.13%
  YoY % 21.34% -61.70% 136.53% -19.21% -28.65% 213.93% -
  Horiz. % 198.92% 163.93% 428.02% 180.96% 223.99% 313.93% 100.00%
EPS 0.29 -3.24 1.16 -0.31 0.19 0.15 159.25 -65.02%
  YoY % 108.95% -379.31% 474.19% -263.16% 26.67% -99.91% -
  Horiz. % 0.18% -2.03% 0.73% -0.19% 0.12% 0.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2769 0.2692 0.3477 0.3311 0.3537 0.3503 0.2835 -0.39%
  YoY % 2.86% -22.58% 5.01% -6.39% 0.97% 23.56% -
  Horiz. % 97.67% 94.96% 122.65% 116.79% 124.76% 123.56% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.4000 0.2800 0.4000 0.4600 0.2800 0.6000 0.1300 -
P/RPS 2.39 2.03 1.05 2.60 1.29 1.96 1.30 10.67%
  YoY % 17.73% 93.33% -59.62% 101.55% -34.18% 50.77% -
  Horiz. % 183.85% 156.15% 80.77% 200.00% 99.23% 150.77% 100.00%
P/EPS 104.67 -6.64 24.98 -98.83 96.12 272.73 0.05 257.25%
  YoY % 1,676.36% -126.58% 125.28% -202.82% -64.76% 545,360.06% -
  Horiz. % 209,339.98% -13,280.00% 49,960.00% -197,660.00% 192,240.00% 545,460.00% 100.00%
EY 0.96 -15.05 4.00 -1.01 1.04 0.37 1,901.30 -71.75%
  YoY % 106.38% -476.25% 496.04% -197.12% 181.08% -99.98% -
  Horiz. % 0.05% -0.79% 0.21% -0.05% 0.05% 0.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 0.80 0.83 0.92 0.53 1.13 0.30 24.34%
  YoY % 38.75% -3.61% -9.78% 73.58% -53.10% 276.67% -
  Horiz. % 370.00% 266.67% 276.67% 306.67% 176.67% 376.67% 100.00%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 27/02/17 25/02/16 27/02/15 26/02/14 20/02/13 28/02/12 -
Price 0.3350 0.5200 0.3200 0.4500 0.3500 0.3100 0.1300 -
P/RPS 2.01 3.78 0.84 2.55 1.61 1.01 1.30 7.53%
  YoY % -46.83% 350.00% -67.06% 58.39% 59.41% -22.31% -
  Horiz. % 154.62% 290.77% 64.62% 196.15% 123.85% 77.69% 100.00%
P/EPS 87.66 -12.34 19.98 -96.68 120.14 140.91 0.05 246.85%
  YoY % 810.37% -161.76% 120.67% -180.47% -14.74% 281,720.00% -
  Horiz. % 175,320.00% -24,680.00% 39,960.00% -193,360.00% 240,280.00% 281,820.00% 100.00%
EY 1.14 -8.10 5.00 -1.03 0.83 0.71 1,901.30 -70.93%
  YoY % 114.07% -262.00% 585.44% -224.10% 16.90% -99.96% -
  Horiz. % 0.06% -0.43% 0.26% -0.05% 0.04% 0.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.49 0.67 0.90 0.66 0.58 0.30 20.73%
  YoY % -37.58% 122.39% -25.56% 36.36% 13.79% 93.33% -
  Horiz. % 310.00% 496.67% 223.33% 300.00% 220.00% 193.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

575  350  587 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.095+0.005 
 TAWIN-OR 0.075-0.03 
 VIZIONE 0.23-0.015 
 UCREST 0.345-0.005 
 TANCO 0.11+0.01 
 JAKS 0.645+0.03 
 MINHO-WC 0.09-0.015 
 TAWIN 0.155-0.01 
 CAREPLS 2.41+0.18 
 HIAPTEK-WB 0.12+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. JAKS: What should I response? Any advice! Sslee blog
2. From Permafrost to Precipitation, Calvin Tan Research (At what stage is Glove, Steel/Aluminium & Palm Oil Stocks currently? THE INVESTMENT APPROACH OF CALVIN TAN
3. TAWIN: Enters into EV Market, where EV Copper Demand may potentially rise by 9-FOLD by 2027 gemfinding
4. PALM OIL - The Investment That Separates Billionaires from Millionaires (Reposted article) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. 下跌股:速柏玛 RM4.17支撑 南洋行家论股
6. What pushes the stock price up or down? Koon Yew Yin Koon Yew Yin's Blog
7. PublicInvest Research Headlines - 7 May 2021 PublicInvest Research
8. SDRED's 31% Stake in Iron Ore Miner is Worth As Much as SDRED's Market Cap Already The Pelham Blue Fund
PARTNERS & BROKERS