Highlights

[ARK] YoY TTM Result on 2018-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 14-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -12.90%    YoY -     107.97%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 2,154 7,134 7,075 14,477 10,719 8,655 14,536 -27.24%
  YoY % -69.81% 0.83% -51.13% 35.06% 23.85% -40.46% -
  Horiz. % 14.82% 49.08% 48.67% 99.59% 73.74% 59.54% 100.00%
PBT -3,001 167 -2,031 260 288 108 108 -
  YoY % -1,897.01% 108.22% -881.15% -9.72% 166.67% 0.00% -
  Horiz. % -2,778.70% 154.63% -1,880.56% 240.74% 266.67% 100.00% 100.00%
Tax 0 -5 -2 0 0 0 0 -
  YoY % 0.00% -150.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 250.00% 100.00% - - - -
NP -3,001 162 -2,033 260 288 108 108 -
  YoY % -1,952.47% 107.97% -881.92% -9.72% 166.67% 0.00% -
  Horiz. % -2,778.70% 150.00% -1,882.41% 240.74% 266.67% 100.00% 100.00%
NP to SH -3,001 162 -2,033 260 288 108 108 -
  YoY % -1,952.47% 107.97% -881.92% -9.72% 166.67% 0.00% -
  Horiz. % -2,778.70% 150.00% -1,882.41% 240.74% 266.67% 100.00% 100.00%
Tax Rate - % 2.99 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 5,155 6,972 9,108 14,217 10,431 8,547 14,428 -15.76%
  YoY % -26.06% -23.45% -35.94% 36.30% 22.04% -40.76% -
  Horiz. % 35.73% 48.32% 63.13% 98.54% 72.30% 59.24% 100.00%
Net Worth 14,602 17,522 17,035 18,793 21,023 19,759 22,524 -6.97%
  YoY % -16.67% 2.86% -9.35% -10.61% 6.40% -12.28% -
  Horiz. % 64.83% 77.79% 75.63% 83.43% 93.34% 87.72% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 14,602 17,522 17,035 18,793 21,023 19,759 22,524 -6.97%
  YoY % -16.67% 2.86% -9.35% -10.61% 6.40% -12.28% -
  Horiz. % 64.83% 77.79% 75.63% 83.43% 93.34% 87.72% 100.00%
NOSH 48,673 48,673 48,673 45,837 42,905 37,999 42,500 2.29%
  YoY % 0.00% 0.00% 6.19% 6.83% 12.91% -10.59% -
  Horiz. % 114.53% 114.53% 114.53% 107.85% 100.96% 89.41% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -139.32 % 2.27 % -28.73 % 1.80 % 2.69 % 1.25 % 0.74 % -
  YoY % -6,237.45% 107.90% -1,696.11% -33.09% 115.20% 68.92% -
  Horiz. % -18,827.03% 306.76% -3,882.43% 243.24% 363.51% 168.92% 100.00%
ROE -20.55 % 0.92 % -11.93 % 1.38 % 1.37 % 0.55 % 0.48 % -
  YoY % -2,333.70% 107.71% -964.49% 0.73% 149.09% 14.58% -
  Horiz. % -4,281.25% 191.67% -2,485.42% 287.50% 285.42% 114.58% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.43 14.66 14.54 31.58 24.98 22.78 34.20 -28.86%
  YoY % -69.78% 0.83% -53.96% 26.42% 9.66% -33.39% -
  Horiz. % 12.95% 42.87% 42.51% 92.34% 73.04% 66.61% 100.00%
EPS -6.17 0.33 -4.18 0.57 0.67 0.28 0.25 -
  YoY % -1,969.70% 107.89% -833.33% -14.93% 139.29% 12.00% -
  Horiz. % -2,468.00% 132.00% -1,672.00% 228.00% 268.00% 112.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3600 0.3500 0.4100 0.4900 0.5200 0.5300 -9.05%
  YoY % -16.67% 2.86% -14.63% -16.33% -5.77% -1.89% -
  Horiz. % 56.60% 67.92% 66.04% 77.36% 92.45% 98.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.43 14.66 14.54 29.74 22.02 17.78 29.86 -27.23%
  YoY % -69.78% 0.83% -51.11% 35.06% 23.85% -40.46% -
  Horiz. % 14.84% 49.10% 48.69% 99.60% 73.74% 59.54% 100.00%
EPS -6.17 0.33 -4.18 0.53 0.59 0.22 0.22 -
  YoY % -1,969.70% 107.89% -888.68% -10.17% 168.18% 0.00% -
  Horiz. % -2,804.55% 150.00% -1,900.00% 240.91% 268.18% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3600 0.3500 0.3861 0.4319 0.4060 0.4628 -6.97%
  YoY % -16.67% 2.86% -9.35% -10.60% 6.38% -12.27% -
  Horiz. % 64.82% 77.79% 75.63% 83.43% 93.32% 87.73% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.3600 0.3350 0.5100 0.3050 0.4200 0.2950 0.2800 -
P/RPS 8.13 2.29 3.51 0.97 1.68 1.30 0.82 46.54%
  YoY % 255.02% -34.76% 261.86% -42.26% 29.23% 58.54% -
  Horiz. % 991.46% 279.27% 428.05% 118.29% 204.88% 158.54% 100.00%
P/EPS -5.84 100.65 -12.21 53.77 62.57 103.80 110.19 -
  YoY % -105.80% 924.32% -122.71% -14.06% -39.72% -5.80% -
  Horiz. % -5.30% 91.34% -11.08% 48.80% 56.78% 94.20% 100.00%
EY -17.13 0.99 -8.19 1.86 1.60 0.96 0.91 -
  YoY % -1,830.30% 112.09% -540.32% 16.25% 66.67% 5.49% -
  Horiz. % -1,882.42% 108.79% -900.00% 204.40% 175.82% 105.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.20 0.93 1.46 0.74 0.86 0.57 0.53 14.58%
  YoY % 29.03% -36.30% 97.30% -13.95% 50.88% 7.55% -
  Horiz. % 226.42% 175.47% 275.47% 139.62% 162.26% 107.55% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 14/05/18 25/05/17 25/05/16 20/05/15 22/05/14 21/05/13 -
Price 0.2800 0.3100 0.7000 0.3000 0.4550 0.4450 0.3200 -
P/RPS 6.33 2.12 4.82 0.95 1.82 1.95 0.94 37.40%
  YoY % 198.58% -56.02% 407.37% -47.80% -6.67% 107.45% -
  Horiz. % 673.40% 225.53% 512.77% 101.06% 193.62% 207.45% 100.00%
P/EPS -4.54 93.14 -16.76 52.89 67.79 156.57 125.93 -
  YoY % -104.87% 655.73% -131.69% -21.98% -56.70% 24.33% -
  Horiz. % -3.61% 73.96% -13.31% 42.00% 53.83% 124.33% 100.00%
EY -22.02 1.07 -5.97 1.89 1.48 0.64 0.79 -
  YoY % -2,157.94% 117.92% -415.87% 27.70% 131.25% -18.99% -
  Horiz. % -2,787.34% 135.44% -755.70% 239.24% 187.34% 81.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.86 2.00 0.73 0.93 0.86 0.60 7.57%
  YoY % 8.14% -57.00% 173.97% -21.51% 8.14% 43.33% -
  Horiz. % 155.00% 143.33% 333.33% 121.67% 155.00% 143.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

384  386  457  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 TIGER 0.11+0.02 
 SANICHI 0.05-0.01 
 TDM 0.305+0.03 
 PUC 0.05+0.015 
 HSI-C7K 0.265-0.01 
 ARMADA 0.46-0.015 
 RSAWIT 0.34+0.04 
 FGV 1.45+0.13 
 INSAS-WB 0.0050.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
2. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
3. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
4. Jaks Resources - Higher Expected Investment Returns from JHDP ? DK66
5. Am I a Chinese Chauvinistic? Sslee blog
6. Cutting Your Losses Our Investment Journey
7. Sun Is Shining For Palm Oil Stock BFM Podcast
8. Stocks on Radar - Inari Amertron (0166) AmInvest Research Reports
Partners & Brokers