Highlights

[PETONE] YoY TTM Result on 2008-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 27-Aug-2008
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2008
Quarter 30-Jun-2008  [#4]
Profit Trend QoQ -     -381.22%    YoY -     -1,405.62%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 30,541 30,987 63,732 49,878 91,153 98,101 126,343 -21.07%
  YoY % -1.44% -51.38% 27.78% -45.28% -7.08% -22.35% -
  Horiz. % 24.17% 24.53% 50.44% 39.48% 72.15% 77.65% 100.00%
PBT -38,058 -2,446 -5,370 -8,537 158 -1,179 -6,538 34.10%
  YoY % -1,455.93% 54.45% 37.10% -5,503.16% 113.40% 81.97% -
  Horiz. % 582.10% 37.41% 82.14% 130.58% -2.42% 18.03% 100.00%
Tax 11,030 -1,070 -2,284 -3,070 731 1,033 579 63.39%
  YoY % 1,130.84% 53.15% 25.60% -519.97% -29.24% 78.41% -
  Horiz. % 1,905.01% -184.80% -394.47% -530.22% 126.25% 178.41% 100.00%
NP -27,028 -3,516 -7,654 -11,607 889 -146 -5,959 28.64%
  YoY % -668.71% 54.06% 34.06% -1,405.62% 708.90% 97.55% -
  Horiz. % 453.57% 59.00% 128.44% 194.78% -14.92% 2.45% 100.00%
NP to SH -26,654 -2,699 -7,027 -11,607 889 -146 -5,959 28.35%
  YoY % -887.55% 61.59% 39.46% -1,405.62% 708.90% 97.55% -
  Horiz. % 447.29% 45.29% 117.92% 194.78% -14.92% 2.45% 100.00%
Tax Rate - % - % - % - % -462.66 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 57,569 34,503 71,386 61,485 90,264 98,247 132,302 -12.94%
  YoY % 66.85% -51.67% 16.10% -31.88% -8.13% -25.74% -
  Horiz. % 43.51% 26.08% 53.96% 46.47% 68.23% 74.26% 100.00%
Net Worth 25,664 41,370 101,491 65,224 79,214 41,985 75,643 -16.48%
  YoY % -37.97% -59.24% 55.60% -17.66% 88.67% -44.50% -
  Horiz. % 33.93% 54.69% 134.17% 86.23% 104.72% 55.50% 100.00%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 0 0 0 0 0 0 419 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 25,664 41,370 101,491 65,224 79,214 41,985 75,643 -16.48%
  YoY % -37.97% -59.24% 55.60% -17.66% 88.67% -44.50% -
  Horiz. % 33.93% 54.69% 134.17% 86.23% 104.72% 55.50% 100.00%
NOSH 50,810 41,370 76,666 42,004 41,621 41,985 42,024 3.21%
  YoY % 22.82% -46.04% 82.52% 0.92% -0.87% -0.09% -
  Horiz. % 120.91% 98.45% 182.43% 99.95% 99.04% 99.91% 100.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -88.50 % -11.35 % -12.01 % -23.27 % 0.98 % -0.15 % -4.72 % 62.96%
  YoY % -679.74% 5.50% 48.39% -2,474.49% 753.33% 96.82% -
  Horiz. % 1,875.00% 240.47% 254.45% 493.01% -20.76% 3.18% 100.00%
ROE -103.86 % -6.52 % -6.92 % -17.80 % 1.12 % -0.35 % -7.88 % 53.66%
  YoY % -1,492.94% 5.78% 61.12% -1,689.29% 420.00% 95.56% -
  Horiz. % 1,318.02% 82.74% 87.82% 225.89% -14.21% 4.44% 100.00%
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 60.11 74.90 83.13 118.74 219.00 233.66 300.64 -23.52%
  YoY % -19.75% -9.90% -29.99% -45.78% -6.27% -22.28% -
  Horiz. % 19.99% 24.91% 27.65% 39.50% 72.84% 77.72% 100.00%
EPS -52.46 -6.52 -9.17 -27.63 2.14 -0.35 -14.18 24.35%
  YoY % -704.60% 28.90% 66.81% -1,391.12% 711.43% 97.53% -
  Horiz. % 369.96% 45.98% 64.67% 194.85% -15.09% 2.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.5051 1.0000 1.3238 1.5528 1.9032 1.0000 1.8000 -19.08%
  YoY % -49.49% -24.46% -14.75% -18.41% 90.32% -44.44% -
  Horiz. % 28.06% 55.56% 73.54% 86.27% 105.73% 55.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 60.11 60.99 125.44 98.18 179.42 193.09 248.68 -21.07%
  YoY % -1.44% -51.38% 27.77% -45.28% -7.08% -22.35% -
  Horiz. % 24.17% 24.53% 50.44% 39.48% 72.15% 77.65% 100.00%
EPS -52.46 -5.31 -13.83 -22.85 1.75 -0.29 -11.73 28.34%
  YoY % -887.95% 61.61% 39.47% -1,405.71% 703.45% 97.53% -
  Horiz. % 447.23% 45.27% 117.90% 194.80% -14.92% 2.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.5052 0.8143 1.9977 1.2838 1.5592 0.8264 1.4889 -16.48%
  YoY % -37.96% -59.24% 55.61% -17.66% 88.67% -44.50% -
  Horiz. % 33.93% 54.69% 134.17% 86.22% 104.72% 55.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.5100 1.3000 1.4600 1.5300 0.6800 0.8000 1.1100 -
P/RPS 2.51 1.74 1.76 1.29 0.31 0.34 0.37 37.57%
  YoY % 44.25% -1.14% 36.43% 316.13% -8.82% -8.11% -
  Horiz. % 678.38% 470.27% 475.68% 348.65% 83.78% 91.89% 100.00%
P/EPS -2.88 -19.93 -15.93 -5.54 31.84 -230.06 -7.83 -15.35%
  YoY % 85.55% -25.11% -187.55% -117.40% 113.84% -2,838.19% -
  Horiz. % 36.78% 254.53% 203.45% 70.75% -406.64% 2,938.19% 100.00%
EY -34.74 -5.02 -6.28 -18.06 3.14 -0.43 -12.77 18.14%
  YoY % -592.03% 20.06% 65.23% -675.16% 830.23% 96.63% -
  Horiz. % 272.04% 39.31% 49.18% 141.43% -24.59% 3.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.90 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 2.99 1.30 1.10 0.99 0.36 0.80 0.62 29.97%
  YoY % 130.00% 18.18% 11.11% 175.00% -55.00% 29.03% -
  Horiz. % 482.26% 209.68% 177.42% 159.68% 58.06% 129.03% 100.00%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/08/11 30/08/10 28/08/09 27/08/08 30/08/07 29/08/06 30/08/05 -
Price 1.3800 1.2700 1.4500 1.2000 0.7000 0.6500 0.8800 -
P/RPS 2.30 1.70 1.74 1.01 0.32 0.28 0.29 41.20%
  YoY % 35.29% -2.30% 72.28% 215.62% 14.29% -3.45% -
  Horiz. % 793.10% 586.21% 600.00% 348.28% 110.34% 96.55% 100.00%
P/EPS -2.63 -19.47 -15.82 -4.34 32.77 -186.92 -6.21 -13.34%
  YoY % 86.49% -23.07% -264.52% -113.24% 117.53% -2,909.98% -
  Horiz. % 42.35% 313.53% 254.75% 69.89% -527.70% 3,009.98% 100.00%
EY -38.01 -5.14 -6.32 -23.03 3.05 -0.53 -16.11 15.37%
  YoY % -639.49% 18.67% 72.56% -855.08% 675.47% 96.71% -
  Horiz. % 235.94% 31.91% 39.23% 142.95% -18.93% 3.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.14 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 2.73 1.27 1.10 0.77 0.37 0.65 0.49 33.13%
  YoY % 114.96% 15.45% 42.86% 108.11% -43.08% 32.65% -
  Horiz. % 557.14% 259.18% 224.49% 157.14% 75.51% 132.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

327  588  582 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.175+0.055 
 LUSTER 0.22-0.025 
 CNI 0.215+0.02 
 FOCUS-WD 0.010.00 
 BJCORP 0.40-0.03 
 DNEX 0.82+0.005 
 PERMAJU 0.18-0.01 
 FOCUS 0.405-0.055 
 KTG 0.245-0.015 
 LUSTER-WA 0.125-0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS