Highlights

[PETONE] YoY TTM Result on 2010-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 31-Mar-2017  [#4]
Profit Trend QoQ -     -645.25%    YoY -     61.59%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/13 31/03/18 31/03/15 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 16,059 30,925 30,541 30,987 63,732 49,878 91,153 -25.11%
  YoY % -48.07% 1.26% -1.44% -51.38% 27.78% -45.28% -
  Horiz. % 17.62% 33.93% 33.51% 33.99% 69.92% 54.72% 100.00%
PBT -70,671 -26,293 -38,058 -2,446 -5,370 -8,537 158 -
  YoY % -168.78% 30.91% -1,455.93% 54.45% 37.10% -5,503.16% -
  Horiz. % -44,728.48% -16,641.14% -24,087.34% -1,548.10% -3,398.73% -5,403.16% 100.00%
Tax 5,332 -10,812 11,030 -1,070 -2,284 -3,070 731 39.22%
  YoY % 149.32% -198.02% 1,130.84% 53.15% 25.60% -519.97% -
  Horiz. % 729.41% -1,479.07% 1,508.89% -146.37% -312.45% -419.97% 100.00%
NP -65,339 -37,105 -27,028 -3,516 -7,654 -11,607 889 -
  YoY % -76.09% -37.28% -668.71% 54.06% 34.06% -1,405.62% -
  Horiz. % -7,349.72% -4,173.79% -3,040.27% -395.50% -860.97% -1,305.62% 100.00%
NP to SH -65,339 -37,105 -26,654 -2,699 -7,027 -11,607 889 -
  YoY % -76.09% -39.21% -887.55% 61.59% 39.46% -1,405.62% -
  Horiz. % -7,349.72% -4,173.79% -2,998.20% -303.60% -790.44% -1,305.62% 100.00%
Tax Rate - % - % - % - % - % - % -462.66 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 81,398 68,030 57,569 34,503 71,386 61,485 90,264 -1.71%
  YoY % 19.65% 18.17% 66.85% -51.67% 16.10% -31.88% -
  Horiz. % 90.18% 75.37% 63.78% 38.22% 79.09% 68.12% 100.00%
Net Worth -82,842 -12,558 25,664 41,370 101,491 65,224 79,214 -
  YoY % -559.63% -148.94% -37.97% -59.24% 55.60% -17.66% -
  Horiz. % -104.58% -15.85% 32.40% 52.23% 128.12% 82.34% 100.00%
Dividend
30/06/13 30/06/12 31/03/17 31/03/16 30/06/09 31/03/14 31/03/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 31/03/19 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth -82,842 -12,558 25,664 41,370 101,491 65,224 79,214 -
  YoY % -559.63% -148.94% -37.97% -59.24% 55.60% -17.66% -
  Horiz. % -104.58% -15.85% 32.40% 52.23% 128.12% 82.34% 100.00%
NOSH 50,804 50,804 50,810 41,370 76,666 42,004 41,621 3.38%
  YoY % 0.00% -0.01% 22.82% -46.04% 82.52% 0.92% -
  Horiz. % 122.06% 122.06% 122.08% 99.40% 184.20% 100.92% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -406.87 % -119.98 % -88.50 % -11.35 % -12.01 % -23.27 % 0.98 % -
  YoY % -239.11% -35.57% -679.74% 5.50% 48.39% -2,474.49% -
  Horiz. % -41,517.35% -12,242.86% -9,030.61% -1,158.16% -1,225.51% -2,374.49% 100.00%
ROE 0.00 % 0.00 % -103.86 % -6.52 % -6.92 % -17.80 % 1.12 % -
  YoY % 0.00% 0.00% -1,492.94% 5.78% 61.12% -1,689.29% -
  Horiz. % 0.00% 0.00% -9,273.21% -582.14% -617.86% -1,589.29% 100.00%
Per Share
30/06/13 30/06/12 31/03/13 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.61 60.87 60.11 74.90 83.13 118.74 219.00 -27.55%
  YoY % -48.07% 1.26% -19.75% -9.90% -29.99% -45.78% -
  Horiz. % 14.43% 27.79% 27.45% 34.20% 37.96% 54.22% 100.00%
EPS -128.61 -73.03 -52.46 -6.52 -9.17 -27.63 2.14 -
  YoY % -76.11% -39.21% -704.60% 28.90% 66.81% -1,391.12% -
  Horiz. % -6,009.81% -3,412.62% -2,451.40% -304.67% -428.50% -1,291.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6306 -0.2472 0.5051 1.0000 1.3238 1.5528 1.9032 -
  YoY % -559.63% -148.94% -49.49% -24.46% -14.75% -18.41% -
  Horiz. % -85.68% -12.99% 26.54% 52.54% 69.56% 81.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/19 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.61 60.87 60.11 60.99 125.44 98.18 179.42 -25.11%
  YoY % -48.07% 1.26% -1.44% -51.38% 27.77% -45.28% -
  Horiz. % 17.62% 33.93% 33.50% 33.99% 69.91% 54.72% 100.00%
EPS -128.61 -73.03 -52.46 -5.31 -13.83 -22.85 1.75 -
  YoY % -76.11% -39.21% -887.95% 61.61% 39.47% -1,405.71% -
  Horiz. % -7,349.14% -4,173.14% -2,997.71% -303.43% -790.29% -1,305.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6306 -0.2472 0.5052 0.8143 1.9977 1.2838 1.5592 -
  YoY % -559.63% -148.93% -37.96% -59.24% 55.61% -17.66% -
  Horiz. % -104.58% -15.85% 32.40% 52.23% 128.12% 82.34% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/06/13 29/06/12 31/03/17 30/06/10 30/06/09 30/06/08 29/03/13 -
Price 0.0550 0.6700 1.5100 1.3000 1.4600 1.5300 0.6800 -
P/RPS 0.17 1.10 2.51 1.74 1.76 1.29 0.31 -9.52%
  YoY % -84.55% -56.18% 44.25% -1.14% 36.43% 316.13% -
  Horiz. % 54.84% 354.84% 809.68% 561.29% 567.74% 416.13% 100.00%
P/EPS -0.04 -0.92 -2.88 -19.93 -15.93 -5.54 31.84 -
  YoY % 95.65% 68.06% 85.55% -25.11% -187.55% -117.40% -
  Horiz. % -0.13% -2.89% -9.05% -62.59% -50.03% -17.40% 100.00%
EY -2,338.32 -109.01 -34.74 -5.02 -6.28 -18.06 3.14 -
  YoY % -2,045.05% -213.79% -592.03% 20.06% 65.23% -675.16% -
  Horiz. % -74,468.79% -3,471.66% -1,106.37% -159.87% -200.00% -575.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.99 1.30 1.10 0.99 0.36 -
  YoY % 0.00% 0.00% 130.00% 18.18% 11.11% 175.00% -
  Horiz. % 0.00% 0.00% 830.56% 361.11% 305.56% 275.00% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 30/05/18 29/05/17 30/08/10 28/08/09 27/08/08 30/08/07 -
Price 0.0550 0.5100 1.3800 1.2700 1.4500 1.2000 0.7000 -
P/RPS 0.17 0.84 2.30 1.70 1.74 1.01 0.32 -10.00%
  YoY % -79.76% -63.48% 35.29% -2.30% 72.28% 215.62% -
  Horiz. % 53.12% 262.50% 718.75% 531.25% 543.75% 315.62% 100.00%
P/EPS -0.04 -0.70 -2.63 -19.47 -15.82 -4.34 32.77 -
  YoY % 94.29% 73.38% 86.49% -23.07% -264.52% -113.24% -
  Horiz. % -0.12% -2.14% -8.03% -59.41% -48.28% -13.24% 100.00%
EY -2,338.32 -143.20 -38.01 -5.14 -6.32 -23.03 3.05 -
  YoY % -1,532.91% -276.74% -639.49% 18.67% 72.56% -855.08% -
  Horiz. % -76,666.23% -4,695.08% -1,246.23% -168.52% -207.21% -755.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.73 1.27 1.10 0.77 0.37 -
  YoY % 0.00% 0.00% 114.96% 15.45% 42.86% 108.11% -
  Horiz. % 0.00% 0.00% 737.84% 343.24% 297.30% 208.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

374  350  545  586 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.40+0.015 
 EKOVEST 0.86+0.06 
 GPACKET-WB 0.12+0.015 
 ARMADA 0.250.00 
 KNM-WB 0.29+0.055 
 VELESTO-WA 0.15+0.05 
 IWCITY 1.06+0.075 
 NETX 0.0150.00 
 VELESTO 0.33+0.03 
 SAPNRG 0.31+0.01 
Partners & Brokers