Highlights

[PETONE] YoY TTM Result on 2010-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 30-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 30-Jun-2010  [#4]
Profit Trend QoQ -     -645.25%    YoY -     61.59%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 16,059 30,925 30,541 30,987 63,732 49,878 91,153 -25.11%
  YoY % -48.07% 1.26% -1.44% -51.38% 27.78% -45.28% -
  Horiz. % 17.62% 33.93% 33.51% 33.99% 69.92% 54.72% 100.00%
PBT -70,671 -26,293 -38,058 -2,446 -5,370 -8,537 158 -
  YoY % -168.78% 30.91% -1,455.93% 54.45% 37.10% -5,503.16% -
  Horiz. % -44,728.48% -16,641.14% -24,087.34% -1,548.10% -3,398.73% -5,403.16% 100.00%
Tax 5,332 -10,812 11,030 -1,070 -2,284 -3,070 731 39.22%
  YoY % 149.32% -198.02% 1,130.84% 53.15% 25.60% -519.97% -
  Horiz. % 729.41% -1,479.07% 1,508.89% -146.37% -312.45% -419.97% 100.00%
NP -65,339 -37,105 -27,028 -3,516 -7,654 -11,607 889 -
  YoY % -76.09% -37.28% -668.71% 54.06% 34.06% -1,405.62% -
  Horiz. % -7,349.72% -4,173.79% -3,040.27% -395.50% -860.97% -1,305.62% 100.00%
NP to SH -65,339 -37,105 -26,654 -2,699 -7,027 -11,607 889 -
  YoY % -76.09% -39.21% -887.55% 61.59% 39.46% -1,405.62% -
  Horiz. % -7,349.72% -4,173.79% -2,998.20% -303.60% -790.44% -1,305.62% 100.00%
Tax Rate - % - % - % - % - % - % -462.66 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 81,398 68,030 57,569 34,503 71,386 61,485 90,264 -1.71%
  YoY % 19.65% 18.17% 66.85% -51.67% 16.10% -31.88% -
  Horiz. % 90.18% 75.37% 63.78% 38.22% 79.09% 68.12% 100.00%
Net Worth -82,842 -12,558 25,664 41,370 101,491 65,224 79,214 -
  YoY % -559.63% -148.94% -37.97% -59.24% 55.60% -17.66% -
  Horiz. % -104.58% -15.85% 32.40% 52.23% 128.12% 82.34% 100.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth -82,842 -12,558 25,664 41,370 101,491 65,224 79,214 -
  YoY % -559.63% -148.94% -37.97% -59.24% 55.60% -17.66% -
  Horiz. % -104.58% -15.85% 32.40% 52.23% 128.12% 82.34% 100.00%
NOSH 50,804 50,804 50,810 41,370 76,666 42,004 41,621 3.38%
  YoY % 0.00% -0.01% 22.82% -46.04% 82.52% 0.92% -
  Horiz. % 122.06% 122.06% 122.08% 99.40% 184.20% 100.92% 100.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -406.87 % -119.98 % -88.50 % -11.35 % -12.01 % -23.27 % 0.98 % -
  YoY % -239.11% -35.57% -679.74% 5.50% 48.39% -2,474.49% -
  Horiz. % -41,517.35% -12,242.86% -9,030.61% -1,158.16% -1,225.51% -2,374.49% 100.00%
ROE 0.00 % 0.00 % -103.86 % -6.52 % -6.92 % -17.80 % 1.12 % -
  YoY % 0.00% 0.00% -1,492.94% 5.78% 61.12% -1,689.29% -
  Horiz. % 0.00% 0.00% -9,273.21% -582.14% -617.86% -1,589.29% 100.00%
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.61 60.87 60.11 74.90 83.13 118.74 219.00 -27.55%
  YoY % -48.07% 1.26% -19.75% -9.90% -29.99% -45.78% -
  Horiz. % 14.43% 27.79% 27.45% 34.20% 37.96% 54.22% 100.00%
EPS -128.61 -73.03 -52.46 -6.52 -9.17 -27.63 2.14 -
  YoY % -76.11% -39.21% -704.60% 28.90% 66.81% -1,391.12% -
  Horiz. % -6,009.81% -3,412.62% -2,451.40% -304.67% -428.50% -1,291.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6306 -0.2472 0.5051 1.0000 1.3238 1.5528 1.9032 -
  YoY % -559.63% -148.94% -49.49% -24.46% -14.75% -18.41% -
  Horiz. % -85.68% -12.99% 26.54% 52.54% 69.56% 81.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.61 60.87 60.11 60.99 125.44 98.18 179.42 -25.11%
  YoY % -48.07% 1.26% -1.44% -51.38% 27.77% -45.28% -
  Horiz. % 17.62% 33.93% 33.50% 33.99% 69.91% 54.72% 100.00%
EPS -128.61 -73.03 -52.46 -5.31 -13.83 -22.85 1.75 -
  YoY % -76.11% -39.21% -887.95% 61.61% 39.47% -1,405.71% -
  Horiz. % -7,349.14% -4,173.14% -2,997.71% -303.43% -790.29% -1,305.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6306 -0.2472 0.5052 0.8143 1.9977 1.2838 1.5592 -
  YoY % -559.63% -148.93% -37.96% -59.24% 55.61% -17.66% -
  Horiz. % -104.58% -15.85% 32.40% 52.23% 128.12% 82.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.0550 0.6700 1.5100 1.3000 1.4600 1.5300 0.6800 -
P/RPS 0.17 1.10 2.51 1.74 1.76 1.29 0.31 -9.52%
  YoY % -84.55% -56.18% 44.25% -1.14% 36.43% 316.13% -
  Horiz. % 54.84% 354.84% 809.68% 561.29% 567.74% 416.13% 100.00%
P/EPS -0.04 -0.92 -2.88 -19.93 -15.93 -5.54 31.84 -
  YoY % 95.65% 68.06% 85.55% -25.11% -187.55% -117.40% -
  Horiz. % -0.13% -2.89% -9.05% -62.59% -50.03% -17.40% 100.00%
EY -2,338.32 -109.01 -34.74 -5.02 -6.28 -18.06 3.14 -
  YoY % -2,045.05% -213.79% -592.03% 20.06% 65.23% -675.16% -
  Horiz. % -74,468.79% -3,471.66% -1,106.37% -159.87% -200.00% -575.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.99 1.30 1.10 0.99 0.36 -
  YoY % 0.00% 0.00% 130.00% 18.18% 11.11% 175.00% -
  Horiz. % 0.00% 0.00% 830.56% 361.11% 305.56% 275.00% 100.00%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 27/08/08 30/08/07 -
Price 0.0550 0.5100 1.3800 1.2700 1.4500 1.2000 0.7000 -
P/RPS 0.17 0.84 2.30 1.70 1.74 1.01 0.32 -10.00%
  YoY % -79.76% -63.48% 35.29% -2.30% 72.28% 215.62% -
  Horiz. % 53.12% 262.50% 718.75% 531.25% 543.75% 315.62% 100.00%
P/EPS -0.04 -0.70 -2.63 -19.47 -15.82 -4.34 32.77 -
  YoY % 94.29% 73.38% 86.49% -23.07% -264.52% -113.24% -
  Horiz. % -0.12% -2.14% -8.03% -59.41% -48.28% -13.24% 100.00%
EY -2,338.32 -143.20 -38.01 -5.14 -6.32 -23.03 3.05 -
  YoY % -1,532.91% -276.74% -639.49% 18.67% 72.56% -855.08% -
  Horiz. % -76,666.23% -4,695.08% -1,246.23% -168.52% -207.21% -755.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.73 1.27 1.10 0.77 0.37 -
  YoY % 0.00% 0.00% 114.96% 15.45% 42.86% 108.11% -
  Horiz. % 0.00% 0.00% 737.84% 343.24% 297.30% 208.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

609  436  554 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KOMARK 0.435-0.175 
 VELESTO 0.175+0.01 
 ARMADA 0.455+0.03 
 THHEAVY 0.135+0.015 
 SAPNRG 0.15+0.005 
 SEALINK 0.21+0.03 
 TECHNAX 0.145+0.005 
 SYF 0.43+0.06 
 GFM-WC 0.155-0.01 
 MEDIAC 0.195+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. MY LOW PROFILE GEMS COMING TO SOAR!!! Follow Kim's Stockwatch!
2. CLSA Feng Shui Recommends Selling in 1st Week of March 2021 Misai's World of Investing
3. Kelington Group - Opportunities Amid Chip Shortage Kenanga Research & Investment
4. Uptrend formed, next target for KLFI is 16200-16400 SOME Malaysia bank counters are extremely undervalued
5. Glove Stocks on Dead-Cat Bounce Misai's World of Investing
6. 斥谣言致股价遭压力抛售 Vivocom:将发展成庞大企业集团 Vivocom Vivo Forever Company Up Up Up
7. [转贴] [Video:浅谈KOMARKCORP BHD, KOMARK, 7017] - James的股票投资James Share Investing James的股票投资James Share Investing
8. JHM Consolidation - Stable Growth Ahead Kenanga Research & Investment
PARTNERS & BROKERS