Highlights

[PETONE] YoY TTM Result on 2010-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 30-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 30-Jun-2010  [#4]
Profit Trend QoQ -     -645.25%    YoY -     61.59%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 16,059 30,925 30,541 30,987 63,732 49,878 91,153 -25.11%
  YoY % -48.07% 1.26% -1.44% -51.38% 27.78% -45.28% -
  Horiz. % 17.62% 33.93% 33.51% 33.99% 69.92% 54.72% 100.00%
PBT -70,671 -26,293 -38,058 -2,446 -5,370 -8,537 158 -
  YoY % -168.78% 30.91% -1,455.93% 54.45% 37.10% -5,503.16% -
  Horiz. % -44,728.48% -16,641.14% -24,087.34% -1,548.10% -3,398.73% -5,403.16% 100.00%
Tax 5,332 -10,812 11,030 -1,070 -2,284 -3,070 731 39.22%
  YoY % 149.32% -198.02% 1,130.84% 53.15% 25.60% -519.97% -
  Horiz. % 729.41% -1,479.07% 1,508.89% -146.37% -312.45% -419.97% 100.00%
NP -65,339 -37,105 -27,028 -3,516 -7,654 -11,607 889 -
  YoY % -76.09% -37.28% -668.71% 54.06% 34.06% -1,405.62% -
  Horiz. % -7,349.72% -4,173.79% -3,040.27% -395.50% -860.97% -1,305.62% 100.00%
NP to SH -65,339 -37,105 -26,654 -2,699 -7,027 -11,607 889 -
  YoY % -76.09% -39.21% -887.55% 61.59% 39.46% -1,405.62% -
  Horiz. % -7,349.72% -4,173.79% -2,998.20% -303.60% -790.44% -1,305.62% 100.00%
Tax Rate - % - % - % - % - % - % -462.66 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 81,398 68,030 57,569 34,503 71,386 61,485 90,264 -1.71%
  YoY % 19.65% 18.17% 66.85% -51.67% 16.10% -31.88% -
  Horiz. % 90.18% 75.37% 63.78% 38.22% 79.09% 68.12% 100.00%
Net Worth -82,842 -12,558 25,664 41,370 101,491 65,224 79,214 -
  YoY % -559.63% -148.94% -37.97% -59.24% 55.60% -17.66% -
  Horiz. % -104.58% -15.85% 32.40% 52.23% 128.12% 82.34% 100.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth -82,842 -12,558 25,664 41,370 101,491 65,224 79,214 -
  YoY % -559.63% -148.94% -37.97% -59.24% 55.60% -17.66% -
  Horiz. % -104.58% -15.85% 32.40% 52.23% 128.12% 82.34% 100.00%
NOSH 50,804 50,804 50,810 41,370 76,666 42,004 41,621 3.38%
  YoY % 0.00% -0.01% 22.82% -46.04% 82.52% 0.92% -
  Horiz. % 122.06% 122.06% 122.08% 99.40% 184.20% 100.92% 100.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -406.87 % -119.98 % -88.50 % -11.35 % -12.01 % -23.27 % 0.98 % -
  YoY % -239.11% -35.57% -679.74% 5.50% 48.39% -2,474.49% -
  Horiz. % -41,517.35% -12,242.86% -9,030.61% -1,158.16% -1,225.51% -2,374.49% 100.00%
ROE 0.00 % 0.00 % -103.86 % -6.52 % -6.92 % -17.80 % 1.12 % -
  YoY % 0.00% 0.00% -1,492.94% 5.78% 61.12% -1,689.29% -
  Horiz. % 0.00% 0.00% -9,273.21% -582.14% -617.86% -1,589.29% 100.00%
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.61 60.87 60.11 74.90 83.13 118.74 219.00 -27.55%
  YoY % -48.07% 1.26% -19.75% -9.90% -29.99% -45.78% -
  Horiz. % 14.43% 27.79% 27.45% 34.20% 37.96% 54.22% 100.00%
EPS -128.61 -73.03 -52.46 -6.52 -9.17 -27.63 2.14 -
  YoY % -76.11% -39.21% -704.60% 28.90% 66.81% -1,391.12% -
  Horiz. % -6,009.81% -3,412.62% -2,451.40% -304.67% -428.50% -1,291.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6306 -0.2472 0.5051 1.0000 1.3238 1.5528 1.9032 -
  YoY % -559.63% -148.94% -49.49% -24.46% -14.75% -18.41% -
  Horiz. % -85.68% -12.99% 26.54% 52.54% 69.56% 81.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.61 60.87 60.11 60.99 125.44 98.18 179.42 -25.11%
  YoY % -48.07% 1.26% -1.44% -51.38% 27.77% -45.28% -
  Horiz. % 17.62% 33.93% 33.50% 33.99% 69.91% 54.72% 100.00%
EPS -128.61 -73.03 -52.46 -5.31 -13.83 -22.85 1.75 -
  YoY % -76.11% -39.21% -887.95% 61.61% 39.47% -1,405.71% -
  Horiz. % -7,349.14% -4,173.14% -2,997.71% -303.43% -790.29% -1,305.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6306 -0.2472 0.5052 0.8143 1.9977 1.2838 1.5592 -
  YoY % -559.63% -148.93% -37.96% -59.24% 55.61% -17.66% -
  Horiz. % -104.58% -15.85% 32.40% 52.23% 128.12% 82.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.0550 0.6700 1.5100 1.3000 1.4600 1.5300 0.6800 -
P/RPS 0.17 1.10 2.51 1.74 1.76 1.29 0.31 -9.52%
  YoY % -84.55% -56.18% 44.25% -1.14% 36.43% 316.13% -
  Horiz. % 54.84% 354.84% 809.68% 561.29% 567.74% 416.13% 100.00%
P/EPS -0.04 -0.92 -2.88 -19.93 -15.93 -5.54 31.84 -
  YoY % 95.65% 68.06% 85.55% -25.11% -187.55% -117.40% -
  Horiz. % -0.13% -2.89% -9.05% -62.59% -50.03% -17.40% 100.00%
EY -2,338.32 -109.01 -34.74 -5.02 -6.28 -18.06 3.14 -
  YoY % -2,045.05% -213.79% -592.03% 20.06% 65.23% -675.16% -
  Horiz. % -74,468.79% -3,471.66% -1,106.37% -159.87% -200.00% -575.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.99 1.30 1.10 0.99 0.36 -
  YoY % 0.00% 0.00% 130.00% 18.18% 11.11% 175.00% -
  Horiz. % 0.00% 0.00% 830.56% 361.11% 305.56% 275.00% 100.00%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 27/08/08 30/08/07 -
Price 0.0550 0.5100 1.3800 1.2700 1.4500 1.2000 0.7000 -
P/RPS 0.17 0.84 2.30 1.70 1.74 1.01 0.32 -10.00%
  YoY % -79.76% -63.48% 35.29% -2.30% 72.28% 215.62% -
  Horiz. % 53.12% 262.50% 718.75% 531.25% 543.75% 315.62% 100.00%
P/EPS -0.04 -0.70 -2.63 -19.47 -15.82 -4.34 32.77 -
  YoY % 94.29% 73.38% 86.49% -23.07% -264.52% -113.24% -
  Horiz. % -0.12% -2.14% -8.03% -59.41% -48.28% -13.24% 100.00%
EY -2,338.32 -143.20 -38.01 -5.14 -6.32 -23.03 3.05 -
  YoY % -1,532.91% -276.74% -639.49% 18.67% 72.56% -855.08% -
  Horiz. % -76,666.23% -4,695.08% -1,246.23% -168.52% -207.21% -755.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.73 1.27 1.10 0.77 0.37 -
  YoY % 0.00% 0.00% 114.96% 15.45% 42.86% 108.11% -
  Horiz. % 0.00% 0.00% 737.84% 343.24% 297.30% 208.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Health minister: Traveller from South Africa on Nov 19 is Malaysia’s first Omicron case save malaysia!
2. WHO urges Asia-Pacific to ready for Omicron-driven surge in infections Good Articles to Share
3. The case of ATA IMS: A tip of the iceberg? By Veeriah save malaysia!
4. Latest Land Disposal in Sg Tiram, Johor, shows Palm Oil Companies with Huge Landbanks with Cheap Book Value are Jewels, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
5. MIDF Research maintains 'buy' recommendation on FGV, target price unchanged at RM2.20 (FANTASTIC: ALL PALM OIL STOCKS SHOULD RE RERATED, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
6. Aurelius Technologies Bhd - Global EMS Provider PublicInvest Research
7. 3QCY21 Results Review - Fat Tails Kenanga Research & Investment
8. Strategy - A decent 3Q2021 but uncertainty has increased AmInvest Research Reports
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

362  474  546  892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 VS 1.15-0.27 
 THHEAVY 0.015-0.05 
 VS-WB 0.355-0.09 
 IMPIANA 0.085+0.005 
 INARI 3.87-0.23 
 GOCEAN 0.0350.00 
 DNEX 0.745-0.025 
 ATAIMS 0.445+0.035 
 EAH 0.02+0.005 
PARTNERS & BROKERS