Highlights

[PETONE] YoY TTM Result on 2012-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 30-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 30-Jun-2012  [#4]
Profit Trend QoQ -     -186.17%    YoY -     -39.21%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 11,811 5,404 16,059 30,925 30,541 30,987 63,732 -24.48%
  YoY % 118.56% -66.35% -48.07% 1.26% -1.44% -51.38% -
  Horiz. % 18.53% 8.48% 25.20% 48.52% 47.92% 48.62% 100.00%
PBT 4,749 -5,161 -70,671 -26,293 -38,058 -2,446 -5,370 -
  YoY % 192.02% 92.70% -168.78% 30.91% -1,455.93% 54.45% -
  Horiz. % -88.44% 96.11% 1,316.03% 489.63% 708.72% 45.55% 100.00%
Tax -19 -15 5,332 -10,812 11,030 -1,070 -2,284 -54.97%
  YoY % -26.67% -100.28% 149.32% -198.02% 1,130.84% 53.15% -
  Horiz. % 0.83% 0.66% -233.45% 473.38% -482.92% 46.85% 100.00%
NP 4,730 -5,176 -65,339 -37,105 -27,028 -3,516 -7,654 -
  YoY % 191.38% 92.08% -76.09% -37.28% -668.71% 54.06% -
  Horiz. % -61.80% 67.62% 853.66% 484.78% 353.12% 45.94% 100.00%
NP to SH 4,730 -5,176 -65,339 -37,105 -26,654 -2,699 -7,027 -
  YoY % 191.38% 92.08% -76.09% -39.21% -887.55% 61.59% -
  Horiz. % -67.31% 73.66% 929.83% 528.03% 379.31% 38.41% 100.00%
Tax Rate 0.40 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 7,081 10,580 81,398 68,030 57,569 34,503 71,386 -31.95%
  YoY % -33.07% -87.00% 19.65% 18.17% 66.85% -51.67% -
  Horiz. % 9.92% 14.82% 114.03% 95.30% 80.64% 48.33% 100.00%
Net Worth -98,602 -100,118 -82,842 -12,558 25,664 41,370 101,491 -
  YoY % 1.51% -20.85% -559.63% -148.94% -37.97% -59.24% -
  Horiz. % -97.15% -98.65% -81.63% -12.37% 25.29% 40.76% 100.00%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth -98,602 -100,118 -82,842 -12,558 25,664 41,370 101,491 -
  YoY % 1.51% -20.85% -559.63% -148.94% -37.97% -59.24% -
  Horiz. % -97.15% -98.65% -81.63% -12.37% 25.29% 40.76% 100.00%
NOSH 50,804 56,666 50,804 50,804 50,810 41,370 76,666 -6.63%
  YoY % -10.34% 11.54% 0.00% -0.01% 22.82% -46.04% -
  Horiz. % 66.27% 73.91% 66.27% 66.27% 66.27% 53.96% 100.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 40.05 % -95.78 % -406.87 % -119.98 % -88.50 % -11.35 % -12.01 % -
  YoY % 141.81% 76.46% -239.11% -35.57% -679.74% 5.50% -
  Horiz. % -333.47% 797.50% 3,387.76% 999.00% 736.89% 94.50% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % -103.86 % -6.52 % -6.92 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -1,492.94% 5.78% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 1,500.87% 94.22% 100.00%
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 23.25 9.54 31.61 60.87 60.11 74.90 83.13 -19.12%
  YoY % 143.71% -69.82% -48.07% 1.26% -19.75% -9.90% -
  Horiz. % 27.97% 11.48% 38.02% 73.22% 72.31% 90.10% 100.00%
EPS 9.31 -9.13 -128.61 -73.03 -52.46 -6.52 -9.17 -
  YoY % 201.97% 92.90% -76.11% -39.21% -704.60% 28.90% -
  Horiz. % -101.53% 99.56% 1,402.51% 796.40% 572.08% 71.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.9408 -1.7668 -1.6306 -0.2472 0.5051 1.0000 1.3238 -
  YoY % -9.85% -8.35% -559.63% -148.94% -49.49% -24.46% -
  Horiz. % -146.61% -133.46% -123.18% -18.67% 38.16% 75.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 23.25 10.64 31.61 60.87 60.11 60.99 125.44 -24.48%
  YoY % 118.52% -66.34% -48.07% 1.26% -1.44% -51.38% -
  Horiz. % 18.53% 8.48% 25.20% 48.53% 47.92% 48.62% 100.00%
EPS 9.31 -10.19 -128.61 -73.03 -52.46 -5.31 -13.83 -
  YoY % 191.36% 92.08% -76.11% -39.21% -887.95% 61.61% -
  Horiz. % -67.32% 73.68% 929.93% 528.05% 379.32% 38.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.9408 -1.9707 -1.6306 -0.2472 0.5052 0.8143 1.9977 -
  YoY % 1.52% -20.86% -559.63% -148.93% -37.96% -59.24% -
  Horiz. % -97.15% -98.65% -81.62% -12.37% 25.29% 40.76% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.0550 0.0550 0.0550 0.6700 1.5100 1.3000 1.4600 -
P/RPS 0.24 0.58 0.17 1.10 2.51 1.74 1.76 -28.25%
  YoY % -58.62% 241.18% -84.55% -56.18% 44.25% -1.14% -
  Horiz. % 13.64% 32.95% 9.66% 62.50% 142.61% 98.86% 100.00%
P/EPS 0.59 -0.60 -0.04 -0.92 -2.88 -19.93 -15.93 -
  YoY % 198.33% -1,400.00% 95.65% 68.06% 85.55% -25.11% -
  Horiz. % -3.70% 3.77% 0.25% 5.78% 18.08% 125.11% 100.00%
EY 169.28 -166.07 -2,338.32 -109.01 -34.74 -5.02 -6.28 -
  YoY % 201.93% 92.90% -2,045.05% -213.79% -592.03% 20.06% -
  Horiz. % -2,695.54% 2,644.43% 37,234.39% 1,735.83% 553.18% 79.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 2.99 1.30 1.10 -
  YoY % 0.00% 0.00% 0.00% 0.00% 130.00% 18.18% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 271.82% 118.18% 100.00%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 - 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 -
Price 0.0550 0.0000 0.0550 0.5100 1.3800 1.2700 1.4500 -
P/RPS 0.24 0.00 0.17 0.84 2.30 1.70 1.74 -28.11%
  YoY % 0.00% 0.00% -79.76% -63.48% 35.29% -2.30% -
  Horiz. % 13.79% 0.00% 9.77% 48.28% 132.18% 97.70% 100.00%
P/EPS 0.59 0.00 -0.04 -0.70 -2.63 -19.47 -15.82 -
  YoY % 0.00% 0.00% 94.29% 73.38% 86.49% -23.07% -
  Horiz. % -3.73% -0.00% 0.25% 4.42% 16.62% 123.07% 100.00%
EY 169.28 0.00 -2,338.32 -143.20 -38.01 -5.14 -6.32 -
  YoY % 0.00% 0.00% -1,532.91% -276.74% -639.49% 18.67% -
  Horiz. % -2,678.48% -0.00% 36,998.73% 2,265.82% 601.42% 81.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 2.73 1.27 1.10 -
  YoY % 0.00% 0.00% 0.00% 0.00% 114.96% 15.45% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 248.18% 115.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. HUGE POTENTIAL EARNINGS AHEAD FOR THIS CO !!! A POTENTIAL TAKEOVER TARGET ??? Bursa Master
2. Serba Dinamik securities trade suspended from 2.30pm on Friday until further notice save malaysia!
3. “Serba’s indefinite trading suspension to stay till release of SIR findings” save malaysia!
4. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 A - SUPER BULL STOCKS - Super Positive Momentum Stocks - FOR 25 OCTOBER 2021 --- KGB & K SEE_Research
5. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks -FOR 22 OCTOBER 2021 --- KGB & KGB W SEE_Research
6. Palm Oil: The Investment of Successful Gurus like Dr. Neoh Soon Kean of Dynaquest, Fong Siling aka Cold Eye & Robert Kuok, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
7. Vietnam to open Phu Quoc island to vaccinated tourists in November Good Articles to Share
8. THREE-A RESOURCES BERHAD [0012] - UNDERVALUE STOCK THAT YOU SHOULD PAY ATTENTION The Thinker Touch
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

441  399  636  801 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 SAPNRG 0.1050.00 
 OPCOM 1.33+0.20 
 VC 0.09+0.01 
 KNM 0.220.00 
 JADI 0.10-0.01 
 THETA 1.32+0.18 
 NWP 0.29-0.005 
 HIAPTEK 0.64-0.01 
 SCIB 0.405-0.025 
PARTNERS & BROKERS