Highlights

[PETONE] YoY TTM Result on 2015-09-30 [#1]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 25-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Sep-2015  [#1]
Profit Trend QoQ -     60.85%    YoY -     439.34%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 10,242 12,312 10,812 10,918 8,752 12,684 25,954 -14.35%
  YoY % -16.81% 13.87% -0.97% 24.75% -31.00% -51.13% -
  Horiz. % 39.46% 47.44% 41.66% 42.07% 33.72% 48.87% 100.00%
PBT -10,351 714 -1,211 7,627 -2,222 -67,253 -38,934 -19.80%
  YoY % -1,549.72% 158.96% -115.88% 443.25% 96.70% -72.74% -
  Horiz. % 26.59% -1.83% 3.11% -19.59% 5.71% 172.74% 100.00%
Tax -20 -24 -15 -19 -20 4,578 -8,505 -63.52%
  YoY % 16.67% -60.00% 21.05% 5.00% -100.44% 153.83% -
  Horiz. % 0.24% 0.28% 0.18% 0.22% 0.24% -53.83% 100.00%
NP -10,371 690 -1,226 7,608 -2,242 -62,675 -47,439 -22.38%
  YoY % -1,603.04% 156.28% -116.11% 439.34% 96.42% -32.12% -
  Horiz. % 21.86% -1.45% 2.58% -16.04% 4.73% 132.12% 100.00%
NP to SH -10,371 690 -1,226 7,608 -2,242 -62,675 -47,439 -22.38%
  YoY % -1,603.04% 156.28% -116.11% 439.34% 96.42% -32.12% -
  Horiz. % 21.86% -1.45% 2.58% -16.04% 4.73% 132.12% 100.00%
Tax Rate - % 3.36 % - % 0.25 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 1,344.00% 0.00% 100.00% - - -
Total Cost 20,613 11,622 12,038 3,310 10,994 75,359 73,393 -19.07%
  YoY % 77.36% -3.46% 263.69% -69.89% -85.41% 2.68% -
  Horiz. % 28.09% 15.84% 16.40% 4.51% 14.98% 102.68% 100.00%
Net Worth -37,570 -85,321 -105,338 -109,997 -90,569 -88,009 -16,963 14.16%
  YoY % 55.97% 19.00% 4.24% -21.45% -2.91% -418.81% -
  Horiz. % 221.47% 502.96% 620.96% 648.43% 533.90% 518.81% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth -37,570 -85,321 -105,338 -109,997 -90,569 -88,009 -16,963 14.16%
  YoY % 55.97% 19.00% 4.24% -21.45% -2.91% -418.81% -
  Horiz. % 221.47% 502.96% 620.96% 648.43% 533.90% 518.81% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -101.26 % 5.60 % -11.34 % 69.68 % -25.62 % -494.13 % -182.78 % -9.37%
  YoY % -1,908.21% 149.38% -116.27% 371.98% 94.82% -170.34% -
  Horiz. % 55.40% -3.06% 6.20% -38.12% 14.02% 270.34% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 20.16 24.23 21.28 21.49 17.23 24.97 51.09 -14.35%
  YoY % -16.80% 13.86% -0.98% 24.72% -31.00% -51.13% -
  Horiz. % 39.46% 47.43% 41.65% 42.06% 33.72% 48.87% 100.00%
EPS -20.41 1.36 -2.41 14.97 -4.41 -123.36 -93.37 -22.38%
  YoY % -1,600.74% 156.43% -116.10% 439.46% 96.43% -32.12% -
  Horiz. % 21.86% -1.46% 2.58% -16.03% 4.72% 132.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.7395 -1.6794 -2.0734 -2.1651 -1.7827 -1.7323 -0.3339 14.16%
  YoY % 55.97% 19.00% 4.24% -21.45% -2.91% -418.81% -
  Horiz. % 221.47% 502.96% 620.96% 648.43% 533.90% 518.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 20.16 24.23 21.28 21.49 17.23 24.97 51.09 -14.35%
  YoY % -16.80% 13.86% -0.98% 24.72% -31.00% -51.13% -
  Horiz. % 39.46% 47.43% 41.65% 42.06% 33.72% 48.87% 100.00%
EPS -20.41 1.36 -2.41 14.97 -4.41 -123.36 -93.37 -22.38%
  YoY % -1,600.74% 156.43% -116.10% 439.46% 96.43% -32.12% -
  Horiz. % 21.86% -1.46% 2.58% -16.03% 4.72% 132.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.7395 -1.6794 -2.0734 -2.1651 -1.7827 -1.7323 -0.3339 14.16%
  YoY % 55.97% 19.00% 4.24% -21.45% -2.91% -418.81% -
  Horiz. % 221.47% 502.96% 620.96% 648.43% 533.90% 518.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.1800 -
P/RPS 0.27 0.23 0.26 0.26 0.32 0.22 0.35 -4.23%
  YoY % 17.39% -11.54% 0.00% -18.75% 45.45% -37.14% -
  Horiz. % 77.14% 65.71% 74.29% 74.29% 91.43% 62.86% 100.00%
P/EPS -0.27 4.05 -2.28 0.37 -1.25 -0.04 -0.19 6.03%
  YoY % -106.67% 277.63% -716.22% 129.60% -3,025.00% 78.95% -
  Horiz. % 142.11% -2,131.58% 1,200.00% -194.74% 657.89% 21.05% 100.00%
EY -371.15 24.69 -43.88 272.27 -80.24 -2,242.99 -518.75 -5.43%
  YoY % -1,603.24% 156.27% -116.12% 439.32% 96.42% -332.38% -
  Horiz. % 71.55% -4.76% 8.46% -52.49% 15.47% 432.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 28/11/17 29/11/16 25/11/15 28/11/14 20/11/13 30/11/12 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.1700 -
P/RPS 0.27 0.23 0.26 0.26 0.32 0.22 0.33 -3.29%
  YoY % 17.39% -11.54% 0.00% -18.75% 45.45% -33.33% -
  Horiz. % 81.82% 69.70% 78.79% 78.79% 96.97% 66.67% 100.00%
P/EPS -0.27 4.05 -2.28 0.37 -1.25 -0.04 -0.18 6.99%
  YoY % -106.67% 277.63% -716.22% 129.60% -3,025.00% 77.78% -
  Horiz. % 150.00% -2,250.00% 1,266.67% -205.56% 694.44% 22.22% 100.00%
EY -371.15 24.69 -43.88 272.27 -80.24 -2,242.99 -549.26 -6.32%
  YoY % -1,603.24% 156.27% -116.12% 439.32% 96.42% -308.37% -
  Horiz. % 67.57% -4.50% 7.99% -49.57% 14.61% 408.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

214  429  559  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ISTONE 0.235+0.075 
 SAPNRG-WA 0.135+0.005 
 SAPNRG 0.305-0.005 
 NETX 0.0150.00 
 KNM 0.395-0.005 
 VELESTO-WA 0.145-0.005 
 REACH 0.215+0.025 
 REACH-WA 0.065+0.01 
 ALAM-WA 0.065+0.01 
 ALAM 0.115+0.01 
Partners & Brokers