Highlights

[PETONE] YoY TTM Result on 2008-03-31 [#3]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 29-May-2008
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2008
Quarter 31-Mar-2008  [#3]
Profit Trend QoQ -     -6.73%    YoY -     -159.82%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 32,169 38,331 60,004 59,745 92,943 100,960 128,655 -20.62%
  YoY % -16.08% -36.12% 0.43% -35.72% -7.94% -21.53% -
  Horiz. % 25.00% 29.79% 46.64% 46.44% 72.24% 78.47% 100.00%
PBT -15,524 -2,693 -9,510 -2,300 3,259 -7,664 -2,120 39.33%
  YoY % -476.46% 71.68% -313.48% -170.57% 142.52% -261.51% -
  Horiz. % 732.26% 127.03% 448.58% 108.49% -153.73% 361.51% 100.00%
Tax -187 3,090 -7,206 -112 773 435 -610 -17.88%
  YoY % -106.05% 142.88% -6,333.93% -114.49% 77.70% 171.31% -
  Horiz. % 30.66% -506.56% 1,181.31% 18.36% -126.72% -71.31% 100.00%
NP -15,711 397 -16,716 -2,412 4,032 -7,229 -2,730 33.85%
  YoY % -4,057.43% 102.37% -593.03% -159.82% 155.78% -164.80% -
  Horiz. % 575.49% -14.54% 612.31% 88.35% -147.69% 264.80% 100.00%
NP to SH -13,871 495 -16,836 -2,412 4,032 -7,229 -2,730 31.10%
  YoY % -2,902.22% 102.94% -598.01% -159.82% 155.78% -164.80% -
  Horiz. % 508.10% -18.13% 616.70% 88.35% -147.69% 264.80% 100.00%
Tax Rate - % - % - % - % -23.72 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 47,880 37,934 76,720 62,157 88,911 108,189 131,385 -15.48%
  YoY % 26.22% -50.56% 23.43% -30.09% -17.82% -17.65% -
  Horiz. % 36.44% 28.87% 58.39% 47.31% 67.67% 82.35% 100.00%
Net Worth 33,853 19,310 58,930 72,747 77,283 76,051 79,796 -13.31%
  YoY % 75.31% -67.23% -18.99% -5.87% 1.62% -4.69% -
  Horiz. % 42.43% 24.20% 73.85% 91.17% 96.85% 95.31% 100.00%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 0 0 0 0 0 0 419 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 33,853 19,310 58,930 72,747 77,283 76,051 79,796 -13.31%
  YoY % 75.31% -67.23% -18.99% -5.87% 1.62% -4.69% -
  Horiz. % 42.43% 24.20% 73.85% 91.17% 96.85% 95.31% 100.00%
NOSH 48,362 19,310 41,738 41,914 42,070 44,285 41,997 2.38%
  YoY % 150.45% -53.73% -0.42% -0.37% -5.00% 5.45% -
  Horiz. % 115.15% 45.98% 99.38% 99.80% 100.17% 105.45% 100.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -48.84 % 1.04 % -27.86 % -4.04 % 4.34 % -7.16 % -2.12 % 68.64%
  YoY % -4,796.15% 103.73% -589.60% -193.09% 160.61% -237.74% -
  Horiz. % 2,303.77% -49.06% 1,314.15% 190.57% -204.72% 337.74% 100.00%
ROE -40.97 % 2.56 % -28.57 % -3.32 % 5.22 % -9.51 % -3.42 % 51.24%
  YoY % -1,700.39% 108.96% -760.54% -163.60% 154.89% -178.07% -
  Horiz. % 1,197.95% -74.85% 835.38% 97.08% -152.63% 278.07% 100.00%
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 66.52 198.50 143.76 142.54 220.92 227.97 306.34 -22.46%
  YoY % -66.49% 38.08% 0.86% -35.48% -3.09% -25.58% -
  Horiz. % 21.71% 64.80% 46.93% 46.53% 72.12% 74.42% 100.00%
EPS -28.68 2.56 -40.34 -5.75 9.58 -16.32 -6.50 28.05%
  YoY % -1,220.31% 106.35% -601.57% -160.02% 158.70% -151.08% -
  Horiz. % 441.23% -39.38% 620.62% 88.46% -147.38% 251.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.7000 1.0000 1.4119 1.7356 1.8370 1.7173 1.9000 -15.32%
  YoY % -30.00% -29.17% -18.65% -5.52% 6.97% -9.62% -
  Horiz. % 36.84% 52.63% 74.31% 91.35% 96.68% 90.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 63.32 75.45 118.11 117.60 182.94 198.72 253.23 -20.62%
  YoY % -16.08% -36.12% 0.43% -35.72% -7.94% -21.53% -
  Horiz. % 25.00% 29.80% 46.64% 46.44% 72.24% 78.47% 100.00%
EPS -27.30 0.97 -33.14 -4.75 7.94 -14.23 -5.37 31.11%
  YoY % -2,914.43% 102.93% -597.68% -159.82% 155.80% -164.99% -
  Horiz. % 508.38% -18.06% 617.13% 88.45% -147.86% 264.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.6664 0.3801 1.1599 1.4319 1.5212 1.4969 1.5706 -13.31%
  YoY % 75.32% -67.23% -19.00% -5.87% 1.62% -4.69% -
  Horiz. % 42.43% 24.20% 73.85% 91.17% 96.85% 95.31% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.4000 1.3300 0.9000 0.6500 0.8300 0.7800 1.0000 -
P/RPS 2.10 0.67 0.63 0.46 0.38 0.34 0.33 36.11%
  YoY % 213.43% 6.35% 36.96% 21.05% 11.76% 3.03% -
  Horiz. % 636.36% 203.03% 190.91% 139.39% 115.15% 103.03% 100.00%
P/EPS -4.88 51.88 -2.23 -11.30 8.66 -4.78 -15.38 -17.41%
  YoY % -109.41% 2,426.46% 80.27% -230.48% 281.17% 68.92% -
  Horiz. % 31.73% -337.32% 14.50% 73.47% -56.31% 31.08% 100.00%
EY -20.49 1.93 -44.82 -8.85 11.55 -20.93 -6.50 21.08%
  YoY % -1,161.66% 104.31% -406.44% -176.62% 155.18% -222.00% -
  Horiz. % 315.23% -29.69% 689.54% 136.15% -177.69% 322.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 2.00 1.33 0.64 0.37 0.45 0.45 0.53 24.76%
  YoY % 50.38% 107.81% 72.97% -17.78% 0.00% -15.09% -
  Horiz. % 377.36% 250.94% 120.75% 69.81% 84.91% 84.91% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 31/05/10 22/05/09 29/05/08 31/05/07 26/05/06 31/05/05 -
Price 1.4300 1.3300 1.3600 0.7000 0.6900 0.8300 0.9000 -
P/RPS 2.15 0.67 0.95 0.49 0.31 0.36 0.29 39.62%
  YoY % 220.90% -29.47% 93.88% 58.06% -13.89% 24.14% -
  Horiz. % 741.38% 231.03% 327.59% 168.97% 106.90% 124.14% 100.00%
P/EPS -4.99 51.88 -3.37 -12.16 7.20 -5.08 -13.85 -15.64%
  YoY % -109.62% 1,639.47% 72.29% -268.89% 241.73% 63.32% -
  Horiz. % 36.03% -374.58% 24.33% 87.80% -51.99% 36.68% 100.00%
EY -20.06 1.93 -29.66 -8.22 13.89 -19.67 -7.22 18.56%
  YoY % -1,139.38% 106.51% -260.83% -159.18% 170.62% -172.44% -
  Horiz. % 277.84% -26.73% 410.80% 113.85% -192.38% 272.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.11 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 2.04 1.33 0.96 0.40 0.38 0.48 0.47 27.70%
  YoY % 53.38% 38.54% 140.00% 5.26% -20.83% 2.13% -
  Horiz. % 434.04% 282.98% 204.26% 85.11% 80.85% 102.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

457  312  497  727 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AVI 0.16+0.005 
 DGB 0.11-0.015 
 CAREPLS 0.36-0.035 
 SUPERMX 1.78-0.08 
 MTOUCHE 0.19+0.025 
 HSI-C7K 0.18-0.015 
 ARMADA 0.41-0.01 
 HSI-H8K 0.28+0.01 
 KNM 0.31-0.01 
 RSAWIT 0.315+0.025 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers