Highlights

[PETONE] YoY TTM Result on 2011-03-31 [#3]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 31-May-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 31-Mar-2011  [#3]
Profit Trend QoQ -     -33.72%    YoY -     -2,902.22%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 2,114 23,596 31,209 32,169 38,331 60,004 59,745 -42.69%
  YoY % -91.04% -24.39% -2.98% -16.08% -36.12% 0.43% -
  Horiz. % 3.54% 39.49% 52.24% 53.84% 64.16% 100.43% 100.00%
PBT -8,477 -66,629 -21,924 -15,524 -2,693 -9,510 -2,300 24.27%
  YoY % 87.28% -203.91% -41.23% -476.46% 71.68% -313.48% -
  Horiz. % 368.57% 2,896.91% 953.22% 674.96% 117.09% 413.48% 100.00%
Tax 24 -4,185 8,958 -187 3,090 -7,206 -112 -
  YoY % 100.57% -146.72% 4,890.37% -106.05% 142.88% -6,333.93% -
  Horiz. % -21.43% 3,736.61% -7,998.21% 166.96% -2,758.93% 6,433.93% 100.00%
NP -8,453 -70,814 -12,966 -15,711 397 -16,716 -2,412 23.23%
  YoY % 88.06% -446.15% 17.47% -4,057.43% 102.37% -593.03% -
  Horiz. % 350.46% 2,935.90% 537.56% 651.37% -16.46% 693.03% 100.00%
NP to SH -8,453 -70,814 -12,966 -13,871 495 -16,836 -2,412 23.23%
  YoY % 88.06% -446.15% 6.52% -2,902.22% 102.94% -598.01% -
  Horiz. % 350.46% 2,935.90% 537.56% 575.08% -20.52% 698.01% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,567 94,410 44,175 47,880 37,934 76,720 62,157 -25.56%
  YoY % -88.81% 113.72% -7.74% 26.22% -50.56% 23.43% -
  Horiz. % 17.00% 151.89% 71.07% 77.03% 61.03% 123.43% 100.00%
Net Worth -91,119 -46,476 28,237 33,853 19,310 58,930 72,747 -
  YoY % -96.05% -264.59% -16.59% 75.31% -67.23% -18.99% -
  Horiz. % -125.26% -63.89% 38.82% 46.54% 26.54% 81.01% 100.00%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth -91,119 -46,476 28,237 33,853 19,310 58,930 72,747 -
  YoY % -96.05% -264.59% -16.59% 75.31% -67.23% -18.99% -
  Horiz. % -125.26% -63.89% 38.82% 46.54% 26.54% 81.01% 100.00%
NOSH 50,751 50,810 50,786 48,362 19,310 41,738 41,914 3.24%
  YoY % -0.12% 0.05% 5.01% 150.45% -53.73% -0.42% -
  Horiz. % 121.08% 121.22% 121.17% 115.38% 46.07% 99.58% 100.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -399.86 % -300.11 % -41.55 % -48.84 % 1.04 % -27.86 % -4.04 % 115.00%
  YoY % -33.24% -622.29% 14.93% -4,796.15% 103.73% -589.60% -
  Horiz. % 9,897.52% 7,428.47% 1,028.47% 1,208.91% -25.74% 689.60% 100.00%
ROE 0.00 % 0.00 % -45.92 % -40.97 % 2.56 % -28.57 % -3.32 % -
  YoY % 0.00% 0.00% -12.08% -1,700.39% 108.96% -760.54% -
  Horiz. % -0.00% -0.00% 1,383.13% 1,234.04% -77.11% 860.54% 100.00%
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 4.17 46.44 61.45 66.52 198.50 143.76 142.54 -44.48%
  YoY % -91.02% -24.43% -7.62% -66.49% 38.08% 0.86% -
  Horiz. % 2.93% 32.58% 43.11% 46.67% 139.26% 100.86% 100.00%
EPS -16.66 -139.37 -25.53 -28.68 2.56 -40.34 -5.75 19.39%
  YoY % 88.05% -445.91% 10.98% -1,220.31% 106.35% -601.57% -
  Horiz. % 289.74% 2,423.83% 444.00% 498.78% -44.52% 701.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.7954 -0.9147 0.5560 0.7000 1.0000 1.4119 1.7356 -
  YoY % -96.28% -264.51% -20.57% -30.00% -29.17% -18.65% -
  Horiz. % -103.45% -52.70% 32.04% 40.33% 57.62% 81.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 4.16 46.44 61.43 63.32 75.45 118.11 117.60 -42.69%
  YoY % -91.04% -24.40% -2.98% -16.08% -36.12% 0.43% -
  Horiz. % 3.54% 39.49% 52.24% 53.84% 64.16% 100.43% 100.00%
EPS -16.64 -139.38 -25.52 -27.30 0.97 -33.14 -4.75 23.23%
  YoY % 88.06% -446.16% 6.52% -2,914.43% 102.93% -597.68% -
  Horiz. % 350.32% 2,934.32% 537.26% 574.74% -20.42% 697.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.7935 -0.9148 0.5558 0.6664 0.3801 1.1599 1.4319 -
  YoY % -96.05% -264.59% -16.60% 75.32% -67.23% -19.00% -
  Horiz. % -125.25% -63.89% 38.82% 46.54% 26.55% 81.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.0550 0.1450 0.9000 1.4000 1.3300 0.9000 0.6500 -
P/RPS 1.32 0.31 1.46 2.10 0.67 0.63 0.46 19.20%
  YoY % 325.81% -78.77% -30.48% 213.43% 6.35% 36.96% -
  Horiz. % 286.96% 67.39% 317.39% 456.52% 145.65% 136.96% 100.00%
P/EPS -0.33 -0.10 -3.53 -4.88 51.88 -2.23 -11.30 -44.49%
  YoY % -230.00% 97.17% 27.66% -109.41% 2,426.46% 80.27% -
  Horiz. % 2.92% 0.88% 31.24% 43.19% -459.12% 19.73% 100.00%
EY -302.83 -961.16 -28.37 -20.49 1.93 -44.82 -8.85 80.13%
  YoY % 68.49% -3,287.94% -38.46% -1,161.66% 104.31% -406.44% -
  Horiz. % 3,421.81% 10,860.56% 320.56% 231.53% -21.81% 506.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 1.62 2.00 1.33 0.64 0.37 -
  YoY % 0.00% 0.00% -19.00% 50.38% 107.81% 72.97% -
  Horiz. % 0.00% 0.00% 437.84% 540.54% 359.46% 172.97% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date - 31/05/13 02/07/12 31/05/11 31/05/10 22/05/09 29/05/08 -
Price 0.0000 0.0550 0.6900 1.4300 1.3300 1.3600 0.7000 -
P/RPS 0.00 0.12 1.12 2.15 0.67 0.95 0.49 -
  YoY % 0.00% -89.29% -47.91% 220.90% -29.47% 93.88% -
  Horiz. % 0.00% 24.49% 228.57% 438.78% 136.73% 193.88% 100.00%
P/EPS 0.00 -0.04 -2.70 -4.99 51.88 -3.37 -12.16 -
  YoY % 0.00% 98.52% 45.89% -109.62% 1,639.47% 72.29% -
  Horiz. % -0.00% 0.33% 22.20% 41.04% -426.64% 27.71% 100.00%
EY 0.00 -2,533.96 -37.00 -20.06 1.93 -29.66 -8.22 -
  YoY % 0.00% -6,748.54% -84.45% -1,139.38% 106.51% -260.83% -
  Horiz. % -0.00% 30,826.76% 450.12% 244.04% -23.48% 360.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 1.24 2.04 1.33 0.96 0.40 -
  YoY % 0.00% 0.00% -39.22% 53.38% 38.54% 140.00% -
  Horiz. % 0.00% 0.00% 310.00% 510.00% 332.50% 240.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

179  182  491  1330 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.1250.00 
 EFORCE 0.715+0.06 
 KNM 0.375+0.01 
 GPACKET 0.525+0.02 
 HSI-C5P 0.28+0.01 
 ISTONE 0.2050.00 
 VSOLAR 0.230.00 
 ARMADA 0.230.00 
 HSI-C5J 0.105+0.005 
 KNM-WB 0.265-0.01 
Partners & Brokers