Highlights

[AMTEL] YoY TTM Result on 2017-02-28 [#1]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 27-Apr-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2017
Quarter 28-Feb-2017  [#1]
Profit Trend QoQ -     300.00%    YoY -     115.13%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 60,895 53,751 33,233 50,004 56,650 33,888 35,480 9.41%
  YoY % 13.29% 61.74% -33.54% -11.73% 67.17% -4.49% -
  Horiz. % 171.63% 151.50% 93.67% 140.94% 159.67% 95.51% 100.00%
PBT 6,801 2,737 -3,510 1,916 861 1,358 406 59.89%
  YoY % 148.48% 177.98% -283.19% 122.53% -36.60% 234.48% -
  Horiz. % 1,675.12% 674.14% -864.53% 471.92% 212.07% 334.48% 100.00%
Tax -1,545 -846 75 -664 -420 -593 -271 33.62%
  YoY % -82.62% -1,228.00% 111.30% -58.10% 29.17% -118.82% -
  Horiz. % 570.11% 312.18% -27.68% 245.02% 154.98% 218.82% 100.00%
NP 5,256 1,891 -3,435 1,252 441 765 135 84.00%
  YoY % 177.95% 155.05% -374.36% 183.90% -42.35% 466.67% -
  Horiz. % 3,893.33% 1,400.74% -2,544.44% 927.41% 326.67% 566.67% 100.00%
NP to SH 5,256 1,897 -3,345 1,024 476 766 35 130.37%
  YoY % 177.07% 156.71% -426.66% 115.13% -37.86% 2,088.57% -
  Horiz. % 15,017.14% 5,420.00% -9,557.14% 2,925.71% 1,360.00% 2,188.57% 100.00%
Tax Rate 22.72 % 30.91 % - % 34.66 % 48.78 % 43.67 % 66.75 % -16.43%
  YoY % -26.50% 0.00% 0.00% -28.95% 11.70% -34.58% -
  Horiz. % 34.04% 46.31% 0.00% 51.93% 73.08% 65.42% 100.00%
Total Cost 55,639 51,860 36,668 48,752 56,209 33,123 35,345 7.85%
  YoY % 7.29% 41.43% -24.79% -13.27% 69.70% -6.29% -
  Horiz. % 157.42% 146.73% 103.74% 137.93% 159.03% 93.71% 100.00%
Net Worth 51,004 45,926 40,964 44,019 43,279 42,703 43,905 2.53%
  YoY % 11.06% 12.11% -6.94% 1.71% 1.35% -2.74% -
  Horiz. % 116.17% 104.60% 93.30% 100.26% 98.57% 97.26% 100.00%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 51,004 45,926 40,964 44,019 43,279 42,703 43,905 2.53%
  YoY % 11.06% 12.11% -6.94% 1.71% 1.35% -2.74% -
  Horiz. % 116.17% 104.60% 93.30% 100.26% 98.57% 97.26% 100.00%
NOSH 54,197 54,197 49,277 49,277 49,366 49,277 49,277 1.60%
  YoY % 0.00% 9.98% 0.00% -0.18% 0.18% 0.00% -
  Horiz. % 109.98% 109.98% 100.00% 100.00% 100.18% 100.00% 100.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 8.63 % 3.52 % -10.34 % 2.50 % 0.78 % 2.26 % 0.38 % 68.20%
  YoY % 145.17% 134.04% -513.60% 220.51% -65.49% 494.74% -
  Horiz. % 2,271.05% 926.32% -2,721.05% 657.89% 205.26% 594.74% 100.00%
ROE 10.30 % 4.13 % -8.17 % 2.33 % 1.10 % 1.79 % 0.08 % 124.55%
  YoY % 149.39% 150.55% -450.64% 111.82% -38.55% 2,137.50% -
  Horiz. % 12,875.00% 5,162.50% -10,212.50% 2,912.50% 1,375.00% 2,237.50% 100.00%
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 112.36 99.18 67.44 101.48 114.75 68.77 72.00 7.69%
  YoY % 13.29% 47.06% -33.54% -11.56% 66.86% -4.49% -
  Horiz. % 156.06% 137.75% 93.67% 140.94% 159.38% 95.51% 100.00%
EPS 9.70 3.50 -6.79 2.08 0.96 1.55 0.07 127.31%
  YoY % 177.14% 151.55% -426.44% 116.67% -38.06% 2,114.29% -
  Horiz. % 13,857.14% 5,000.00% -9,700.00% 2,971.43% 1,371.43% 2,214.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9411 0.8474 0.8313 0.8933 0.8767 0.8666 0.8910 0.92%
  YoY % 11.06% 1.94% -6.94% 1.89% 1.17% -2.74% -
  Horiz. % 105.62% 95.11% 93.30% 100.26% 98.40% 97.26% 100.00%
Adjusted Per Share Value based on latest NOSH - 65,036
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 93.63 82.65 51.10 76.89 87.11 52.11 54.55 9.41%
  YoY % 13.28% 61.74% -33.54% -11.73% 67.17% -4.47% -
  Horiz. % 171.64% 151.51% 93.68% 140.95% 159.69% 95.53% 100.00%
EPS 8.08 2.92 -5.14 1.57 0.73 1.18 0.05 133.20%
  YoY % 176.71% 156.81% -427.39% 115.07% -38.14% 2,260.00% -
  Horiz. % 16,160.00% 5,840.00% -10,280.00% 3,140.00% 1,460.00% 2,360.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7843 0.7062 0.6299 0.6768 0.6655 0.6566 0.6751 2.53%
  YoY % 11.06% 12.11% -6.93% 1.70% 1.36% -2.74% -
  Horiz. % 116.18% 104.61% 93.30% 100.25% 98.58% 97.26% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.5350 0.6550 0.6300 0.6350 0.7550 0.9300 0.7300 -
P/RPS 0.48 0.66 0.93 0.63 0.66 1.35 1.01 -11.65%
  YoY % -27.27% -29.03% 47.62% -4.55% -51.11% 33.66% -
  Horiz. % 47.52% 65.35% 92.08% 62.38% 65.35% 133.66% 100.00%
P/EPS 5.52 18.71 -9.28 30.56 78.30 59.83 1,027.78 -58.12%
  YoY % -70.50% 301.62% -130.37% -60.97% 30.87% -94.18% -
  Horiz. % 0.54% 1.82% -0.90% 2.97% 7.62% 5.82% 100.00%
EY 18.13 5.34 -10.77 3.27 1.28 1.67 0.10 137.71%
  YoY % 239.51% 149.58% -429.36% 155.47% -23.35% 1,570.00% -
  Horiz. % 18,130.00% 5,340.00% -10,770.00% 3,270.00% 1,280.00% 1,670.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.77 0.76 0.71 0.86 1.07 0.82 -5.88%
  YoY % -25.97% 1.32% 7.04% -17.44% -19.63% 30.49% -
  Horiz. % 69.51% 93.90% 92.68% 86.59% 104.88% 130.49% 100.00%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 18/05/20 29/04/19 25/04/18 27/04/17 28/04/16 29/04/15 28/04/14 -
Price 0.5200 0.6550 0.6800 0.6950 0.7000 0.8600 0.7050 -
P/RPS 0.46 0.66 1.01 0.68 0.61 1.25 0.98 -11.83%
  YoY % -30.30% -34.65% 48.53% 11.48% -51.20% 27.55% -
  Horiz. % 46.94% 67.35% 103.06% 69.39% 62.24% 127.55% 100.00%
P/EPS 5.36 18.71 -10.02 33.44 72.60 55.32 992.58 -58.08%
  YoY % -71.35% 286.73% -129.96% -53.94% 31.24% -94.43% -
  Horiz. % 0.54% 1.88% -1.01% 3.37% 7.31% 5.57% 100.00%
EY 18.65 5.34 -9.98 2.99 1.38 1.81 0.10 138.84%
  YoY % 249.25% 153.51% -433.78% 116.67% -23.76% 1,710.00% -
  Horiz. % 18,650.00% 5,340.00% -9,980.00% 2,990.00% 1,380.00% 1,810.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.77 0.82 0.78 0.80 0.99 0.79 -5.85%
  YoY % -28.57% -6.10% 5.13% -2.50% -19.19% 25.32% -
  Horiz. % 69.62% 97.47% 103.80% 98.73% 101.27% 125.32% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

381  358  599  1180 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.23-0.025 
 DNEX 0.25-0.005 
 VSOLAR 0.040.00 
 DYNACIA 0.125+0.005 
 LAMBO 0.030.00 
 ANZO 0.100.00 
 KTG 0.235-0.01 
 DGB 0.095-0.01 
 AT 0.185+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS