Highlights

[WONG] YoY TTM Result on 2015-04-30 [#2]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 23-Jun-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2015
Quarter 30-Apr-2015  [#2]
Profit Trend QoQ -     9.08%    YoY -     16.12%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 50,727 34,626 31,853 29,866 25,810 31,559 33,052 7.40%
  YoY % 46.50% 8.71% 6.65% 15.71% -18.22% -4.52% -
  Horiz. % 153.48% 104.76% 96.37% 90.36% 78.09% 95.48% 100.00%
PBT 11,383 -803 -866 -4,095 -4,921 -534 -402 -
  YoY % 1,517.56% 7.27% 78.85% 16.79% -821.54% -32.84% -
  Horiz. % -2,831.59% 199.75% 215.42% 1,018.66% 1,224.13% 132.84% 100.00%
Tax 246 1,339 -34 -22 13 -39 -133 -
  YoY % -81.63% 4,038.24% -54.55% -269.23% 133.33% 70.68% -
  Horiz. % -184.96% -1,006.77% 25.56% 16.54% -9.77% 29.32% 100.00%
NP 11,629 536 -900 -4,117 -4,908 -573 -535 -
  YoY % 2,069.59% 159.56% 78.14% 16.12% -756.54% -7.10% -
  Horiz. % -2,173.64% -100.19% 168.22% 769.53% 917.38% 107.10% 100.00%
NP to SH 11,620 511 -922 -4,117 -4,908 -564 -532 -
  YoY % 2,173.97% 155.42% 77.61% 16.12% -770.21% -6.02% -
  Horiz. % -2,184.21% -96.05% 173.31% 773.87% 922.56% 106.02% 100.00%
Tax Rate -2.16 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 39,098 34,090 32,753 33,983 30,718 32,132 33,587 2.56%
  YoY % 14.69% 4.08% -3.62% 10.63% -4.40% -4.33% -
  Horiz. % 116.41% 101.50% 97.52% 101.18% 91.46% 95.67% 100.00%
Net Worth 65,909 54,009 53,468 54,592 57,399 61,953 63,000 0.75%
  YoY % 22.03% 1.01% -2.06% -4.89% -7.35% -1.66% -
  Horiz. % 104.62% 85.73% 84.87% 86.65% 91.11% 98.34% 100.00%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 2,746 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 23.63 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 65,909 54,009 53,468 54,592 57,399 61,953 63,000 0.75%
  YoY % 22.03% 1.01% -2.06% -4.89% -7.35% -1.66% -
  Horiz. % 104.62% 85.73% 84.87% 86.65% 91.11% 98.34% 100.00%
NOSH 91,541 91,541 90,625 90,987 89,687 89,787 90,000 0.28%
  YoY % 0.00% 1.01% -0.40% 1.45% -0.11% -0.24% -
  Horiz. % 101.71% 101.71% 100.69% 101.10% 99.65% 99.76% 100.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 22.92 % 1.55 % -2.83 % -13.78 % -19.02 % -1.82 % -1.62 % -
  YoY % 1,378.71% 154.77% 79.46% 27.55% -945.05% -12.35% -
  Horiz. % -1,414.81% -95.68% 174.69% 850.62% 1,174.07% 112.35% 100.00%
ROE 17.63 % 0.95 % -1.72 % -7.54 % -8.55 % -0.91 % -0.84 % -
  YoY % 1,755.79% 155.23% 77.19% 11.81% -839.56% -8.33% -
  Horiz. % -2,098.81% -113.10% 204.76% 897.62% 1,017.86% 108.33% 100.00%
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 55.41 37.83 35.15 32.82 28.78 35.15 36.72 7.09%
  YoY % 46.47% 7.62% 7.10% 14.04% -18.12% -4.28% -
  Horiz. % 150.90% 103.02% 95.72% 89.38% 78.38% 95.72% 100.00%
EPS 12.69 0.56 -1.02 -4.52 -5.47 -0.63 -0.59 -
  YoY % 2,166.07% 154.90% 77.43% 17.37% -768.25% -6.78% -
  Horiz. % -2,150.85% -94.92% 172.88% 766.10% 927.12% 106.78% 100.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.7200 0.5900 0.5900 0.6000 0.6400 0.6900 0.7000 0.47%
  YoY % 22.03% 0.00% -1.67% -6.25% -7.25% -1.43% -
  Horiz. % 102.86% 84.29% 84.29% 85.71% 91.43% 98.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 44.26 30.21 27.79 26.06 22.52 27.54 28.84 7.40%
  YoY % 46.51% 8.71% 6.64% 15.72% -18.23% -4.51% -
  Horiz. % 153.47% 104.75% 96.36% 90.36% 78.09% 95.49% 100.00%
EPS 10.14 0.45 -0.80 -3.59 -4.28 -0.49 -0.46 -
  YoY % 2,153.33% 156.25% 77.72% 16.12% -773.47% -6.52% -
  Horiz. % -2,204.35% -97.83% 173.91% 780.43% 930.43% 106.52% 100.00%
DPS 2.40 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.5751 0.4712 0.4665 0.4763 0.5008 0.5406 0.5497 0.76%
  YoY % 22.05% 1.01% -2.06% -4.89% -7.36% -1.66% -
  Horiz. % 104.62% 85.72% 84.86% 86.65% 91.10% 98.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 1.0200 0.8050 0.5200 0.5700 0.7050 0.2100 0.2500 -
P/RPS 1.84 2.13 1.48 1.74 2.45 0.60 0.68 18.04%
  YoY % -13.62% 43.92% -14.94% -28.98% 308.33% -11.76% -
  Horiz. % 270.59% 313.24% 217.65% 255.88% 360.29% 88.24% 100.00%
P/EPS 8.04 144.21 -51.11 -12.60 -12.88 -33.43 -42.29 -
  YoY % -94.42% 382.16% -305.63% 2.17% 61.47% 20.95% -
  Horiz. % -19.01% -341.00% 120.86% 29.79% 30.46% 79.05% 100.00%
EY 12.44 0.69 -1.96 -7.94 -7.76 -2.99 -2.36 -
  YoY % 1,702.90% 135.20% 75.31% -2.32% -159.53% -26.69% -
  Horiz. % -527.12% -29.24% 83.05% 336.44% 328.81% 126.69% 100.00%
DY 2.94 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.42 1.36 0.88 0.95 1.10 0.30 0.36 25.69%
  YoY % 4.41% 54.55% -7.37% -13.64% 266.67% -16.67% -
  Horiz. % 394.44% 377.78% 244.44% 263.89% 305.56% 83.33% 100.00%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 26/06/18 15/06/17 15/06/16 23/06/15 30/06/14 28/06/13 28/06/12 -
Price 0.8800 0.7500 0.5950 0.6200 0.7400 0.2200 0.2300 -
P/RPS 1.59 1.98 1.69 1.89 2.57 0.63 0.63 16.68%
  YoY % -19.70% 17.16% -10.58% -26.46% 307.94% 0.00% -
  Horiz. % 252.38% 314.29% 268.25% 300.00% 407.94% 100.00% 100.00%
P/EPS 6.93 134.36 -58.48 -13.70 -13.52 -35.02 -38.91 -
  YoY % -94.84% 329.75% -326.86% -1.33% 61.39% 10.00% -
  Horiz. % -17.81% -345.31% 150.30% 35.21% 34.75% 90.00% 100.00%
EY 14.42 0.74 -1.71 -7.30 -7.40 -2.86 -2.57 -
  YoY % 1,848.65% 143.27% 76.58% 1.35% -158.74% -11.28% -
  Horiz. % -561.09% -28.79% 66.54% 284.05% 287.94% 111.28% 100.00%
DY 3.41 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.22 1.27 1.01 1.03 1.16 0.32 0.33 24.34%
  YoY % -3.94% 25.74% -1.94% -11.21% 262.50% -3.03% -
  Horiz. % 369.70% 384.85% 306.06% 312.12% 351.52% 96.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

466  534  628  513 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.28-0.02 
 FINTEC 0.08+0.005 
 DNEX-WD 0.060.00 
 PBBANK 4.40+0.14 
 KEYASIC 0.105+0.015 
 KSTAR 0.145-0.03 
 AT 0.17-0.005 
 QES 0.38+0.015 
 PHB 0.0250.00 
 MLAB 0.075+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS