Highlights

[WONG] YoY TTM Result on 2019-07-31 [#3]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 19-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2019
Quarter 31-Jul-2019  [#3]
Profit Trend QoQ -     -15.09%    YoY -     -71.11%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 64,960 58,075 57,265 37,700 33,597 29,368 25,310 16.99%
  YoY % 11.86% 1.41% 51.90% 12.21% 14.40% 16.03% -
  Horiz. % 256.66% 229.45% 226.25% 148.95% 132.74% 116.03% 100.00%
PBT 6,448 3,370 9,740 2,186 -404 -3,405 -5,405 -
  YoY % 91.34% -65.40% 345.56% 641.09% 88.14% 37.00% -
  Horiz. % -119.30% -62.35% -180.20% -40.44% 7.47% 63.00% 100.00%
Tax 194 -440 425 1,329 -35 -20 26 39.75%
  YoY % 144.09% -203.53% -68.02% 3,897.14% -75.00% -176.92% -
  Horiz. % 746.15% -1,692.31% 1,634.62% 5,111.54% -134.62% -76.92% 100.00%
NP 6,642 2,930 10,165 3,515 -439 -3,425 -5,379 -
  YoY % 126.69% -71.18% 189.19% 900.68% 87.18% 36.33% -
  Horiz. % -123.48% -54.47% -188.98% -65.35% 8.16% 63.67% 100.00%
NP to SH 6,651 2,937 10,165 3,481 -455 -3,430 -5,379 -
  YoY % 126.46% -71.11% 192.01% 865.05% 86.73% 36.23% -
  Horiz. % -123.65% -54.60% -188.98% -64.71% 8.46% 63.77% 100.00%
Tax Rate -3.01 % 13.06 % -4.36 % -60.80 % - % - % - % -
  YoY % -123.05% 399.54% 92.83% 0.00% 0.00% 0.00% -
  Horiz. % 4.95% -21.48% 7.17% 100.00% - - -
Total Cost 58,318 55,145 47,100 34,185 34,036 32,793 30,689 11.28%
  YoY % 5.75% 17.08% 37.78% 0.44% 3.79% 6.86% -
  Horiz. % 190.03% 179.69% 153.48% 111.39% 110.91% 106.86% 100.00%
Net Worth 70,585 62,356 64,040 57,670 53,755 54,083 57,233 3.55%
  YoY % 13.20% -2.63% 11.05% 7.28% -0.61% -5.50% -
  Horiz. % 123.33% 108.95% 111.89% 100.76% 93.92% 94.50% 100.00%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div 1,929 1,436 2,746 0 0 0 0 -
  YoY % 34.31% -47.69% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 70.25% 52.31% 100.00% - - - -
Div Payout % 29.01 % 48.91 % 27.02 % - % - % - % - % -
  YoY % -40.69% 81.01% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 107.36% 181.01% 100.00% - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 70,585 62,356 64,040 57,670 53,755 54,083 57,233 3.55%
  YoY % 13.20% -2.63% 11.05% 7.28% -0.61% -5.50% -
  Horiz. % 123.33% 108.95% 111.89% 100.76% 93.92% 94.50% 100.00%
NOSH 112,040 107,511 91,487 91,541 91,111 91,666 90,847 3.55%
  YoY % 4.21% 17.52% -0.06% 0.47% -0.61% 0.90% -
  Horiz. % 123.33% 118.34% 100.70% 100.76% 100.29% 100.90% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 10.22 % 5.05 % 17.75 % 9.32 % -1.31 % -11.66 % -21.25 % -
  YoY % 102.38% -71.55% 90.45% 811.45% 88.77% 45.13% -
  Horiz. % -48.09% -23.76% -83.53% -43.86% 6.16% 54.87% 100.00%
ROE 9.42 % 4.71 % 15.87 % 6.04 % -0.85 % -6.34 % -9.40 % -
  YoY % 100.00% -70.32% 162.75% 810.59% 86.59% 32.55% -
  Horiz. % -100.21% -50.11% -168.83% -64.26% 9.04% 67.45% 100.00%
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 57.98 54.02 62.59 41.18 36.87 32.04 27.86 12.98%
  YoY % 7.33% -13.69% 51.99% 11.69% 15.07% 15.00% -
  Horiz. % 208.11% 193.90% 224.66% 147.81% 132.34% 115.00% 100.00%
EPS 5.94 2.73 11.11 3.80 -0.50 -3.74 -5.92 -
  YoY % 117.58% -75.43% 192.37% 860.00% 86.63% 36.82% -
  Horiz. % -100.34% -46.11% -187.67% -64.19% 8.45% 63.18% 100.00%
DPS 1.72 1.34 3.00 0.00 0.00 0.00 0.00 -
  YoY % 28.36% -55.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 57.33% 44.67% 100.00% - - - -
NAPS 0.6300 0.5800 0.7000 0.6300 0.5900 0.5900 0.6300 -
  YoY % 8.62% -17.14% 11.11% 6.78% 0.00% -6.35% -
  Horiz. % 100.00% 92.06% 111.11% 100.00% 93.65% 93.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 56.68 50.67 49.97 32.89 29.31 25.62 22.08 17.00%
  YoY % 11.86% 1.40% 51.93% 12.21% 14.40% 16.03% -
  Horiz. % 256.70% 229.48% 226.31% 148.96% 132.74% 116.03% 100.00%
EPS 5.80 2.56 8.87 3.04 -0.40 -2.99 -4.69 -
  YoY % 126.56% -71.14% 191.78% 860.00% 86.62% 36.25% -
  Horiz. % -123.67% -54.58% -189.13% -64.82% 8.53% 63.75% 100.00%
DPS 1.68 1.25 2.40 0.00 0.00 0.00 0.00 -
  YoY % 34.40% -47.92% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 70.00% 52.08% 100.00% - - - -
NAPS 0.6159 0.5441 0.5588 0.5032 0.4690 0.4719 0.4994 3.55%
  YoY % 13.20% -2.63% 11.05% 7.29% -0.61% -5.51% -
  Horiz. % 123.33% 108.95% 111.89% 100.76% 93.91% 94.49% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.5700 0.4900 0.8750 0.7300 0.5900 0.5800 0.7450 -
P/RPS 0.98 0.91 1.40 1.77 1.60 1.81 2.67 -15.37%
  YoY % 7.69% -35.00% -20.90% 10.62% -11.60% -32.21% -
  Horiz. % 36.70% 34.08% 52.43% 66.29% 59.93% 67.79% 100.00%
P/EPS 9.60 17.94 7.88 19.20 -118.14 -15.50 -12.58 -
  YoY % -46.49% 127.66% -58.96% 116.25% -662.19% -23.21% -
  Horiz. % -76.31% -142.61% -62.64% -152.62% 939.11% 123.21% 100.00%
EY 10.41 5.58 12.70 5.21 -0.85 -6.45 -7.95 -
  YoY % 86.56% -56.06% 143.76% 712.94% 86.82% 18.87% -
  Horiz. % -130.94% -70.19% -159.75% -65.53% 10.69% 81.13% 100.00%
DY 3.02 2.73 3.43 0.00 0.00 0.00 0.00 -
  YoY % 10.62% -20.41% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 88.05% 79.59% 100.00% - - - -
P/NAPS 0.90 0.84 1.25 1.16 1.00 0.98 1.18 -4.41%
  YoY % 7.14% -32.80% 7.76% 16.00% 2.04% -16.95% -
  Horiz. % 76.27% 71.19% 105.93% 98.31% 84.75% 83.05% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 17/09/20 19/09/19 20/09/18 27/09/17 28/09/16 15/09/15 30/09/14 -
Price 0.8300 0.4550 0.9400 0.7750 0.7100 0.5800 0.6100 -
P/RPS 1.43 0.84 1.50 1.88 1.93 1.81 2.19 -6.85%
  YoY % 70.24% -44.00% -20.21% -2.59% 6.63% -17.35% -
  Horiz. % 65.30% 38.36% 68.49% 85.84% 88.13% 82.65% 100.00%
P/EPS 13.98 16.66 8.46 20.38 -142.17 -15.50 -10.30 -
  YoY % -16.09% 96.93% -58.49% 114.33% -817.23% -50.49% -
  Horiz. % -135.73% -161.75% -82.14% -197.86% 1,380.29% 150.49% 100.00%
EY 7.15 6.00 11.82 4.91 -0.70 -6.45 -9.71 -
  YoY % 19.17% -49.24% 140.73% 801.43% 89.15% 33.57% -
  Horiz. % -73.64% -61.79% -121.73% -50.57% 7.21% 66.43% 100.00%
DY 2.07 2.94 3.19 0.00 0.00 0.00 0.00 -
  YoY % -29.59% -7.84% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.89% 92.16% 100.00% - - - -
P/NAPS 1.32 0.78 1.34 1.23 1.20 0.98 0.97 5.26%
  YoY % 69.23% -41.79% 8.94% 2.50% 22.45% 1.03% -
  Horiz. % 136.08% 80.41% 138.14% 126.80% 123.71% 101.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS