Highlights

[AMTEK] YoY TTM Result on 2012-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 30-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 30-Jun-2012  [#4]
Profit Trend QoQ -     128.16%    YoY -     -95.37%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 40,168 45,345 47,269 49,382 43,602 6,637 10,377 25.29%
  YoY % -11.42% -4.07% -4.28% 13.26% 556.95% -36.04% -
  Horiz. % 387.09% 436.98% 455.52% 475.88% 420.18% 63.96% 100.00%
PBT -3,332 908 230 607 7,823 -3,543 471 -
  YoY % -466.96% 294.78% -62.11% -92.24% 320.80% -852.23% -
  Horiz. % -707.43% 192.78% 48.83% 128.87% 1,660.93% -752.23% 100.00%
Tax -469 -1,083 -1,042 -264 -421 8 2,221 -
  YoY % 56.69% -3.93% -294.70% 37.29% -5,362.50% -99.64% -
  Horiz. % -21.12% -48.76% -46.92% -11.89% -18.96% 0.36% 100.00%
NP -3,801 -175 -812 343 7,402 -3,535 2,692 -
  YoY % -2,072.00% 78.45% -336.73% -95.37% 309.39% -231.32% -
  Horiz. % -141.20% -6.50% -30.16% 12.74% 274.96% -131.32% 100.00%
NP to SH -3,902 -175 -647 343 7,404 -3,534 332 -
  YoY % -2,129.71% 72.95% -288.63% -95.37% 309.51% -1,164.46% -
  Horiz. % -1,175.30% -52.71% -194.88% 103.31% 2,230.12% -1,064.46% 100.00%
Tax Rate - % 119.27 % 453.04 % 43.49 % 5.38 % - % -471.55 % -
  YoY % 0.00% -73.67% 941.71% 708.36% 0.00% 0.00% -
  Horiz. % 0.00% -25.29% -96.07% -9.22% -1.14% 0.00% 100.00%
Total Cost 43,969 45,520 48,081 49,039 36,200 10,172 7,685 33.72%
  YoY % -3.41% -5.33% -1.95% 35.47% 255.88% 32.36% -
  Horiz. % 572.14% 592.32% 625.65% 638.11% 471.05% 132.36% 100.00%
Net Worth 20,499 24,499 24,499 24,999 24,500 17,551 20,828 -0.26%
  YoY % -16.33% 0.00% -2.00% 2.04% 39.59% -15.73% -
  Horiz. % 98.42% 117.63% 117.63% 120.03% 117.63% 84.27% 100.00%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 20,499 24,499 24,499 24,999 24,500 17,551 20,828 -0.26%
  YoY % -16.33% 0.00% -2.00% 2.04% 39.59% -15.73% -
  Horiz. % 98.42% 117.63% 117.63% 120.03% 117.63% 84.27% 100.00%
NOSH 49,998 49,998 49,998 49,998 50,000 50,147 48,437 0.53%
  YoY % 0.00% 0.00% 0.00% -0.00% -0.29% 3.53% -
  Horiz. % 103.22% 103.22% 103.22% 103.22% 103.23% 103.53% 100.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -9.46 % -0.39 % -1.72 % 0.69 % 16.98 % -53.26 % 25.94 % -
  YoY % -2,325.64% 77.33% -349.28% -95.94% 131.88% -305.32% -
  Horiz. % -36.47% -1.50% -6.63% 2.66% 65.46% -205.32% 100.00%
ROE -19.03 % -0.71 % -2.64 % 1.37 % 30.22 % -20.13 % 1.59 % -
  YoY % -2,580.28% 73.11% -292.70% -95.47% 250.12% -1,366.04% -
  Horiz. % -1,196.86% -44.65% -166.04% 86.16% 1,900.63% -1,266.04% 100.00%
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 80.34 90.69 94.54 98.77 87.20 13.23 21.42 24.64%
  YoY % -11.41% -4.07% -4.28% 13.27% 559.11% -38.24% -
  Horiz. % 375.07% 423.39% 441.36% 461.11% 407.10% 61.76% 100.00%
EPS -7.80 -0.35 -1.29 0.69 14.81 -7.05 0.69 -
  YoY % -2,128.57% 72.87% -286.96% -95.34% 310.07% -1,121.74% -
  Horiz. % -1,130.43% -50.72% -186.96% 100.00% 2,146.38% -1,021.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4900 0.4900 0.5000 0.4900 0.3500 0.4300 -0.79%
  YoY % -16.33% 0.00% -2.00% 2.04% 40.00% -18.60% -
  Horiz. % 95.35% 113.95% 113.95% 116.28% 113.95% 81.40% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 80.34 90.69 94.54 98.77 87.21 13.27 20.75 25.30%
  YoY % -11.41% -4.07% -4.28% 13.26% 557.20% -36.05% -
  Horiz. % 387.18% 437.06% 455.61% 476.00% 420.29% 63.95% 100.00%
EPS -7.80 -0.35 -1.29 0.69 14.81 -7.07 0.66 -
  YoY % -2,128.57% 72.87% -286.96% -95.34% 309.48% -1,171.21% -
  Horiz. % -1,181.82% -53.03% -195.45% 104.55% 2,243.94% -1,071.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4900 0.4900 0.5000 0.4900 0.3510 0.4166 -0.27%
  YoY % -16.33% 0.00% -2.00% 2.04% 39.60% -15.75% -
  Horiz. % 98.42% 117.62% 117.62% 120.02% 117.62% 84.25% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.5100 0.6200 0.1700 0.2500 0.1900 0.1800 0.1000 -
P/RPS 0.63 0.68 0.18 0.25 0.22 1.36 0.47 5.00%
  YoY % -7.35% 277.78% -28.00% 13.64% -83.82% 189.36% -
  Horiz. % 134.04% 144.68% 38.30% 53.19% 46.81% 289.36% 100.00%
P/EPS -6.53 -177.14 -13.14 36.44 1.28 -2.55 14.59 -
  YoY % 96.31% -1,248.10% -136.06% 2,746.88% 150.20% -117.48% -
  Horiz. % -44.76% -1,214.12% -90.06% 249.76% 8.77% -17.48% 100.00%
EY -15.30 -0.56 -7.61 2.74 77.94 -39.15 6.85 -
  YoY % -2,632.14% 92.64% -377.74% -96.48% 299.08% -671.53% -
  Horiz. % -223.36% -8.18% -111.09% 40.00% 1,137.81% -571.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.27 0.35 0.50 0.39 0.51 0.23 32.40%
  YoY % -2.36% 262.86% -30.00% 28.21% -23.53% 121.74% -
  Horiz. % 539.13% 552.17% 152.17% 217.39% 169.57% 221.74% 100.00%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 27/08/14 29/08/13 30/08/12 25/08/11 30/08/10 09/09/09 -
Price 0.2300 0.5050 0.2450 0.2500 0.1700 0.1700 0.1200 -
P/RPS 0.29 0.56 0.26 0.25 0.19 1.28 0.56 -10.38%
  YoY % -48.21% 115.38% 4.00% 31.58% -85.16% 128.57% -
  Horiz. % 51.79% 100.00% 46.43% 44.64% 33.93% 228.57% 100.00%
P/EPS -2.95 -144.28 -18.93 36.44 1.15 -2.41 17.51 -
  YoY % 97.96% -662.18% -151.95% 3,068.70% 147.72% -113.76% -
  Horiz. % -16.85% -823.99% -108.11% 208.11% 6.57% -13.76% 100.00%
EY -33.93 -0.69 -5.28 2.74 87.11 -41.45 5.71 -
  YoY % -4,817.39% 86.93% -292.70% -96.85% 310.16% -825.92% -
  Horiz. % -594.22% -12.08% -92.47% 47.99% 1,525.57% -725.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 1.03 0.50 0.50 0.35 0.49 0.28 12.24%
  YoY % -45.63% 106.00% 0.00% 42.86% -28.57% 75.00% -
  Horiz. % 200.00% 367.86% 178.57% 178.57% 125.00% 175.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

360  308  555  778 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 HSI-H8F 0.42+0.025 
 XOX 0.0450.00 
 HSI-C7K 0.335-0.025 
 NETX 0.020.00 
 TRIVE 0.0150.00 
 IFCAMSC 0.53+0.04 
 PERDANA 0.435-0.025 
 VELESTO 0.38-0.01 
 JAKS 1.36+0.20 
Partners & Brokers