Highlights

[AMTEK] YoY TTM Result on 2014-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 27-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 30-Jun-2014  [#4]
Profit Trend QoQ -     65.28%    YoY -     72.95%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 25,822 31,799 40,168 45,345 47,269 49,382 43,602 -8.35%
  YoY % -18.80% -20.83% -11.42% -4.07% -4.28% 13.26% -
  Horiz. % 59.22% 72.93% 92.12% 104.00% 108.41% 113.26% 100.00%
PBT -3,262 -2,614 -3,332 908 230 607 7,823 -
  YoY % -24.79% 21.55% -466.96% 294.78% -62.11% -92.24% -
  Horiz. % -41.70% -33.41% -42.59% 11.61% 2.94% 7.76% 100.00%
Tax 0 -6 -469 -1,083 -1,042 -264 -421 -
  YoY % 0.00% 98.72% 56.69% -3.93% -294.70% 37.29% -
  Horiz. % -0.00% 1.43% 111.40% 257.24% 247.51% 62.71% 100.00%
NP -3,262 -2,620 -3,801 -175 -812 343 7,402 -
  YoY % -24.50% 31.07% -2,072.00% 78.45% -336.73% -95.37% -
  Horiz. % -44.07% -35.40% -51.35% -2.36% -10.97% 4.63% 100.00%
NP to SH -3,261 -2,619 -3,902 -175 -647 343 7,404 -
  YoY % -24.51% 32.88% -2,129.71% 72.95% -288.63% -95.37% -
  Horiz. % -44.04% -35.37% -52.70% -2.36% -8.74% 4.63% 100.00%
Tax Rate - % - % - % 119.27 % 453.04 % 43.49 % 5.38 % -
  YoY % 0.00% 0.00% 0.00% -73.67% 941.71% 708.36% -
  Horiz. % 0.00% 0.00% 0.00% 2,216.91% 8,420.82% 808.36% 100.00%
Total Cost 29,084 34,419 43,969 45,520 48,081 49,039 36,200 -3.58%
  YoY % -15.50% -21.72% -3.41% -5.33% -1.95% 35.47% -
  Horiz. % 80.34% 95.08% 121.46% 125.75% 132.82% 135.47% 100.00%
Net Worth 14,499 17,999 20,499 24,499 24,499 24,999 24,500 -8.36%
  YoY % -19.44% -12.20% -16.33% 0.00% -2.00% 2.04% -
  Horiz. % 59.18% 73.47% 83.67% 100.00% 100.00% 102.04% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 14,499 17,999 20,499 24,499 24,499 24,999 24,500 -8.36%
  YoY % -19.44% -12.20% -16.33% 0.00% -2.00% 2.04% -
  Horiz. % 59.18% 73.47% 83.67% 100.00% 100.00% 102.04% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 50,000 -0.00%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -12.63 % -8.24 % -9.46 % -0.39 % -1.72 % 0.69 % 16.98 % -
  YoY % -53.28% 12.90% -2,325.64% 77.33% -349.28% -95.94% -
  Horiz. % -74.38% -48.53% -55.71% -2.30% -10.13% 4.06% 100.00%
ROE -22.49 % -14.55 % -19.03 % -0.71 % -2.64 % 1.37 % 30.22 % -
  YoY % -54.57% 23.54% -2,580.28% 73.11% -292.70% -95.47% -
  Horiz. % -74.42% -48.15% -62.97% -2.35% -8.74% 4.53% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 51.65 63.60 80.34 90.69 94.54 98.77 87.20 -8.35%
  YoY % -18.79% -20.84% -11.41% -4.07% -4.28% 13.27% -
  Horiz. % 59.23% 72.94% 92.13% 104.00% 108.42% 113.27% 100.00%
EPS -6.52 -5.24 -7.80 -0.35 -1.29 0.69 14.81 -
  YoY % -24.43% 32.82% -2,128.57% 72.87% -286.96% -95.34% -
  Horiz. % -44.02% -35.38% -52.67% -2.36% -8.71% 4.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2900 0.3600 0.4100 0.4900 0.4900 0.5000 0.4900 -8.36%
  YoY % -19.44% -12.20% -16.33% 0.00% -2.00% 2.04% -
  Horiz. % 59.18% 73.47% 83.67% 100.00% 100.00% 102.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 51.65 63.60 80.34 90.69 94.54 98.77 87.21 -8.35%
  YoY % -18.79% -20.84% -11.41% -4.07% -4.28% 13.26% -
  Horiz. % 59.22% 72.93% 92.12% 103.99% 108.41% 113.26% 100.00%
EPS -6.52 -5.24 -7.80 -0.35 -1.29 0.69 14.81 -
  YoY % -24.43% 32.82% -2,128.57% 72.87% -286.96% -95.34% -
  Horiz. % -44.02% -35.38% -52.67% -2.36% -8.71% 4.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2900 0.3600 0.4100 0.4900 0.4900 0.5000 0.4900 -8.36%
  YoY % -19.44% -12.20% -16.33% 0.00% -2.00% 2.04% -
  Horiz. % 59.18% 73.47% 83.67% 100.00% 100.00% 102.04% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.3800 0.2500 0.5100 0.6200 0.1700 0.2500 0.1900 -
P/RPS 0.74 0.39 0.63 0.68 0.18 0.25 0.22 22.38%
  YoY % 89.74% -38.10% -7.35% 277.78% -28.00% 13.64% -
  Horiz. % 336.36% 177.27% 286.36% 309.09% 81.82% 113.64% 100.00%
P/EPS -5.83 -4.77 -6.53 -177.14 -13.14 36.44 1.28 -
  YoY % -22.22% 26.95% 96.31% -1,248.10% -136.06% 2,746.88% -
  Horiz. % -455.47% -372.66% -510.16% -13,839.06% -1,026.56% 2,846.88% 100.00%
EY -17.16 -20.95 -15.30 -0.56 -7.61 2.74 77.94 -
  YoY % 18.09% -36.93% -2,632.14% 92.64% -377.74% -96.48% -
  Horiz. % -22.02% -26.88% -19.63% -0.72% -9.76% 3.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.31 0.69 1.24 1.27 0.35 0.50 0.39 22.35%
  YoY % 89.86% -44.35% -2.36% 262.86% -30.00% 28.21% -
  Horiz. % 335.90% 176.92% 317.95% 325.64% 89.74% 128.21% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 30/08/16 28/08/15 27/08/14 29/08/13 30/08/12 25/08/11 -
Price 0.3300 0.2600 0.2300 0.5050 0.2450 0.2500 0.1700 -
P/RPS 0.64 0.41 0.29 0.56 0.26 0.25 0.19 22.41%
  YoY % 56.10% 41.38% -48.21% 115.38% 4.00% 31.58% -
  Horiz. % 336.84% 215.79% 152.63% 294.74% 136.84% 131.58% 100.00%
P/EPS -5.06 -4.96 -2.95 -144.28 -18.93 36.44 1.15 -
  YoY % -2.02% -68.14% 97.96% -662.18% -151.95% 3,068.70% -
  Horiz. % -440.00% -431.30% -256.52% -12,546.09% -1,646.09% 3,168.70% 100.00%
EY -19.76 -20.15 -33.93 -0.69 -5.28 2.74 87.11 -
  YoY % 1.94% 40.61% -4,817.39% 86.93% -292.70% -96.85% -
  Horiz. % -22.68% -23.13% -38.95% -0.79% -6.06% 3.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 0.72 0.56 1.03 0.50 0.50 0.35 21.73%
  YoY % 58.33% 28.57% -45.63% 106.00% 0.00% 42.86% -
  Horiz. % 325.71% 205.71% 160.00% 294.29% 142.86% 142.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers