Highlights

[AMTEK] YoY TTM Result on 2018-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 23-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Jun-2018  [#4]
Profit Trend QoQ -     -1.08%    YoY -     -60.63%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 15,960 25,822 31,799 40,168 45,345 47,269 49,382 -17.15%
  YoY % -38.19% -18.80% -20.83% -11.42% -4.07% -4.28% -
  Horiz. % 32.32% 52.29% 64.39% 81.34% 91.82% 95.72% 100.00%
PBT -5,188 -3,262 -2,614 -3,332 908 230 607 -
  YoY % -59.04% -24.79% 21.55% -466.96% 294.78% -62.11% -
  Horiz. % -854.70% -537.40% -430.64% -548.93% 149.59% 37.89% 100.00%
Tax 0 0 -6 -469 -1,083 -1,042 -264 -
  YoY % 0.00% 0.00% 98.72% 56.69% -3.93% -294.70% -
  Horiz. % -0.00% -0.00% 2.27% 177.65% 410.23% 394.70% 100.00%
NP -5,188 -3,262 -2,620 -3,801 -175 -812 343 -
  YoY % -59.04% -24.50% 31.07% -2,072.00% 78.45% -336.73% -
  Horiz. % -1,512.54% -951.02% -763.85% -1,108.16% -51.02% -236.73% 100.00%
NP to SH -5,238 -3,261 -2,619 -3,902 -175 -647 343 -
  YoY % -60.63% -24.51% 32.88% -2,129.71% 72.95% -288.63% -
  Horiz. % -1,527.11% -950.73% -763.56% -1,137.61% -51.02% -188.63% 100.00%
Tax Rate - % - % - % - % 119.27 % 453.04 % 43.49 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -73.67% 941.71% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 274.25% 1,041.71% 100.00%
Total Cost 21,148 29,084 34,419 43,969 45,520 48,081 49,039 -13.07%
  YoY % -27.29% -15.50% -21.72% -3.41% -5.33% -1.95% -
  Horiz. % 43.12% 59.31% 70.19% 89.66% 92.82% 98.05% 100.00%
Net Worth 9,499 14,499 17,999 20,499 24,499 24,499 24,999 -14.89%
  YoY % -34.48% -19.44% -12.20% -16.33% 0.00% -2.00% -
  Horiz. % 38.00% 58.00% 72.00% 82.00% 98.00% 98.00% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 9,499 14,499 17,999 20,499 24,499 24,499 24,999 -14.89%
  YoY % -34.48% -19.44% -12.20% -16.33% 0.00% -2.00% -
  Horiz. % 38.00% 58.00% 72.00% 82.00% 98.00% 98.00% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -32.51 % -12.63 % -8.24 % -9.46 % -0.39 % -1.72 % 0.69 % -
  YoY % -157.40% -53.28% 12.90% -2,325.64% 77.33% -349.28% -
  Horiz. % -4,711.59% -1,830.43% -1,194.20% -1,371.01% -56.52% -249.28% 100.00%
ROE -55.14 % -22.49 % -14.55 % -19.03 % -0.71 % -2.64 % 1.37 % -
  YoY % -145.18% -54.57% 23.54% -2,580.28% 73.11% -292.70% -
  Horiz. % -4,024.82% -1,641.61% -1,062.04% -1,389.05% -51.82% -192.70% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 31.92 51.65 63.60 80.34 90.69 94.54 98.77 -17.15%
  YoY % -38.20% -18.79% -20.84% -11.41% -4.07% -4.28% -
  Horiz. % 32.32% 52.29% 64.39% 81.34% 91.82% 95.72% 100.00%
EPS -10.48 -6.52 -5.24 -7.80 -0.35 -1.29 0.69 -
  YoY % -60.74% -24.43% 32.82% -2,128.57% 72.87% -286.96% -
  Horiz. % -1,518.84% -944.93% -759.42% -1,130.43% -50.72% -186.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1900 0.2900 0.3600 0.4100 0.4900 0.4900 0.5000 -14.89%
  YoY % -34.48% -19.44% -12.20% -16.33% 0.00% -2.00% -
  Horiz. % 38.00% 58.00% 72.00% 82.00% 98.00% 98.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 31.92 51.65 63.60 80.34 90.69 94.54 98.77 -17.15%
  YoY % -38.20% -18.79% -20.84% -11.41% -4.07% -4.28% -
  Horiz. % 32.32% 52.29% 64.39% 81.34% 91.82% 95.72% 100.00%
EPS -10.48 -6.52 -5.24 -7.80 -0.35 -1.29 0.69 -
  YoY % -60.74% -24.43% 32.82% -2,128.57% 72.87% -286.96% -
  Horiz. % -1,518.84% -944.93% -759.42% -1,130.43% -50.72% -186.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1900 0.2900 0.3600 0.4100 0.4900 0.4900 0.5000 -14.89%
  YoY % -34.48% -19.44% -12.20% -16.33% 0.00% -2.00% -
  Horiz. % 38.00% 58.00% 72.00% 82.00% 98.00% 98.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.2900 0.3800 0.2500 0.5100 0.6200 0.1700 0.2500 -
P/RPS 0.91 0.74 0.39 0.63 0.68 0.18 0.25 24.01%
  YoY % 22.97% 89.74% -38.10% -7.35% 277.78% -28.00% -
  Horiz. % 364.00% 296.00% 156.00% 252.00% 272.00% 72.00% 100.00%
P/EPS -2.77 -5.83 -4.77 -6.53 -177.14 -13.14 36.44 -
  YoY % 52.49% -22.22% 26.95% 96.31% -1,248.10% -136.06% -
  Horiz. % -7.60% -16.00% -13.09% -17.92% -486.11% -36.06% 100.00%
EY -36.13 -17.16 -20.95 -15.30 -0.56 -7.61 2.74 -
  YoY % -110.55% 18.09% -36.93% -2,632.14% 92.64% -377.74% -
  Horiz. % -1,318.61% -626.28% -764.60% -558.39% -20.44% -277.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.53 1.31 0.69 1.24 1.27 0.35 0.50 20.48%
  YoY % 16.79% 89.86% -44.35% -2.36% 262.86% -30.00% -
  Horiz. % 306.00% 262.00% 138.00% 248.00% 254.00% 70.00% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 23/08/18 28/08/17 30/08/16 28/08/15 27/08/14 29/08/13 30/08/12 -
Price 0.3600 0.3300 0.2600 0.2300 0.5050 0.2450 0.2500 -
P/RPS 1.13 0.64 0.41 0.29 0.56 0.26 0.25 28.57%
  YoY % 76.56% 56.10% 41.38% -48.21% 115.38% 4.00% -
  Horiz. % 452.00% 256.00% 164.00% 116.00% 224.00% 104.00% 100.00%
P/EPS -3.44 -5.06 -4.96 -2.95 -144.28 -18.93 36.44 -
  YoY % 32.02% -2.02% -68.14% 97.96% -662.18% -151.95% -
  Horiz. % -9.44% -13.89% -13.61% -8.10% -395.94% -51.95% 100.00%
EY -29.10 -19.76 -20.15 -33.93 -0.69 -5.28 2.74 -
  YoY % -47.27% 1.94% 40.61% -4,817.39% 86.93% -292.70% -
  Horiz. % -1,062.04% -721.17% -735.40% -1,238.32% -25.18% -192.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.89 1.14 0.72 0.56 1.03 0.50 0.50 24.80%
  YoY % 65.79% 58.33% 28.57% -45.63% 106.00% 0.00% -
  Horiz. % 378.00% 228.00% 144.00% 112.00% 206.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

560  340  621  934 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.035+0.005 
 AT 0.21+0.01 
 MTRONIC 0.12+0.01 
 BIOHLDG 0.345+0.035 
 MTRONIC-WA 0.08+0.01 
 KANGER 0.175-0.005 
 NETX 0.15+0.005 
 TNLOGIS 0.93+0.095 
 IRIS 0.36+0.01 
 HIAPTEK 0.280.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS