Highlights

[AMTEK] YoY TTM Result on 2015-09-30 [#1]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 25-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Sep-2015  [#1]
Profit Trend QoQ -     -6.51%    YoY -     -394.76%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 12,804 24,379 28,024 37,553 44,412 47,044 45,722 -19.11%
  YoY % -47.48% -13.01% -25.37% -15.44% -5.59% 2.89% -
  Horiz. % 28.00% 53.32% 61.29% 82.13% 97.13% 102.89% 100.00%
PBT -4,189 -2,779 -4,051 -3,618 -62 1,420 -198 66.27%
  YoY % -50.74% 31.40% -11.97% -5,735.48% -104.37% 817.17% -
  Horiz. % 2,115.66% 1,403.54% 2,045.96% 1,827.27% 31.31% -717.17% 100.00%
Tax 0 0 -6 -437 -779 -997 -448 -
  YoY % 0.00% 0.00% 98.63% 43.90% 21.87% -122.54% -
  Horiz. % -0.00% -0.00% 1.34% 97.54% 173.88% 222.54% 100.00%
NP -4,189 -2,779 -4,057 -4,055 -841 423 -646 36.54%
  YoY % -50.74% 31.50% -0.05% -382.16% -298.82% 165.48% -
  Horiz. % 648.45% 430.19% 628.02% 627.71% 130.19% -65.48% 100.00%
NP to SH -4,189 -2,828 -4,057 -4,156 -840 588 -646 36.54%
  YoY % -48.13% 30.29% 2.38% -394.76% -242.86% 191.02% -
  Horiz. % 648.45% 437.77% 628.02% 643.34% 130.03% -91.02% 100.00%
Tax Rate - % - % - % - % - % 70.21 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 16,993 27,158 32,081 41,608 45,253 46,621 46,368 -15.40%
  YoY % -37.43% -15.35% -22.90% -8.05% -2.93% 0.55% -
  Horiz. % 36.65% 58.57% 69.19% 89.73% 97.60% 100.55% 100.00%
Net Worth 8,999 9,499 15,999 19,999 24,499 24,999 24,499 -15.37%
  YoY % -5.26% -40.62% -20.00% -18.37% -2.00% 2.04% -
  Horiz. % 36.73% 38.78% 65.31% 81.63% 100.00% 102.04% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 8,999 9,499 15,999 19,999 24,499 24,999 24,499 -15.37%
  YoY % -5.26% -40.62% -20.00% -18.37% -2.00% 2.04% -
  Horiz. % 36.73% 38.78% 65.31% 81.63% 100.00% 102.04% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -32.72 % -11.40 % -14.48 % -10.80 % -1.89 % 0.90 % -1.41 % 68.85%
  YoY % -187.02% 21.27% -34.07% -471.43% -310.00% 163.83% -
  Horiz. % 2,320.57% 808.51% 1,026.95% 765.96% 134.04% -63.83% 100.00%
ROE -46.55 % -29.77 % -25.36 % -20.78 % -3.43 % 2.35 % -2.64 % 61.30%
  YoY % -56.37% -17.39% -22.04% -505.83% -245.96% 189.02% -
  Horiz. % 1,763.26% 1,127.65% 960.61% 787.12% 129.92% -89.02% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 25.61 48.76 56.05 75.11 88.83 94.09 91.45 -19.11%
  YoY % -47.48% -13.01% -25.38% -15.45% -5.59% 2.89% -
  Horiz. % 28.00% 53.32% 61.29% 82.13% 97.14% 102.89% 100.00%
EPS -8.38 -5.66 -8.11 -8.31 -1.68 1.18 -1.29 36.58%
  YoY % -48.06% 30.21% 2.41% -394.64% -242.37% 191.47% -
  Horiz. % 649.61% 438.76% 628.68% 644.19% 130.23% -91.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.1900 0.3200 0.4000 0.4900 0.5000 0.4900 -15.37%
  YoY % -5.26% -40.62% -20.00% -18.37% -2.00% 2.04% -
  Horiz. % 36.73% 38.78% 65.31% 81.63% 100.00% 102.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 25.61 48.76 56.05 75.11 88.83 94.09 91.45 -19.11%
  YoY % -47.48% -13.01% -25.38% -15.45% -5.59% 2.89% -
  Horiz. % 28.00% 53.32% 61.29% 82.13% 97.14% 102.89% 100.00%
EPS -8.38 -5.66 -8.11 -8.31 -1.68 1.18 -1.29 36.58%
  YoY % -48.06% 30.21% 2.41% -394.64% -242.37% 191.47% -
  Horiz. % 649.61% 438.76% 628.68% 644.19% 130.23% -91.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.1900 0.3200 0.4000 0.4900 0.5000 0.4900 -15.37%
  YoY % -5.26% -40.62% -20.00% -18.37% -2.00% 2.04% -
  Horiz. % 36.73% 38.78% 65.31% 81.63% 100.00% 102.04% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.3600 0.3050 0.2450 0.2300 0.4050 0.2200 0.2200 -
P/RPS 1.41 0.63 0.44 0.31 0.46 0.23 0.24 34.31%
  YoY % 123.81% 43.18% 41.94% -32.61% 100.00% -4.17% -
  Horiz. % 587.50% 262.50% 183.33% 129.17% 191.67% 95.83% 100.00%
P/EPS -4.30 -5.39 -3.02 -2.77 -24.11 18.71 -17.03 -20.49%
  YoY % 20.22% -78.48% -9.03% 88.51% -228.86% 209.86% -
  Horiz. % 25.25% 31.65% 17.73% 16.27% 141.57% -109.86% 100.00%
EY -23.27 -18.54 -33.12 -36.14 -4.15 5.35 -5.87 25.79%
  YoY % -25.51% 44.02% 8.36% -770.84% -177.57% 191.14% -
  Horiz. % 396.42% 315.84% 564.22% 615.67% 70.70% -91.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 1.61 0.77 0.58 0.83 0.44 0.45 28.21%
  YoY % 24.22% 109.09% 32.76% -30.12% 88.64% -2.22% -
  Horiz. % 444.44% 357.78% 171.11% 128.89% 184.44% 97.78% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 23/11/17 22/11/16 25/11/15 26/11/14 29/11/13 30/11/12 -
Price 0.2500 0.3150 0.2300 0.2800 0.3700 0.2350 0.2200 -
P/RPS 0.98 0.65 0.41 0.37 0.42 0.25 0.24 26.41%
  YoY % 50.77% 58.54% 10.81% -11.90% 68.00% 4.17% -
  Horiz. % 408.33% 270.83% 170.83% 154.17% 175.00% 104.17% 100.00%
P/EPS -2.98 -5.57 -2.83 -3.37 -22.02 19.98 -17.03 -25.20%
  YoY % 46.50% -96.82% 16.02% 84.70% -210.21% 217.32% -
  Horiz. % 17.50% 32.71% 16.62% 19.79% 129.30% -117.32% 100.00%
EY -33.51 -17.96 -35.28 -29.69 -4.54 5.00 -5.87 33.67%
  YoY % -86.58% 49.09% -18.83% -553.96% -190.80% 185.18% -
  Horiz. % 570.87% 305.96% 601.02% 505.79% 77.34% -85.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.39 1.66 0.72 0.70 0.76 0.47 0.45 20.67%
  YoY % -16.27% 130.56% 2.86% -7.89% 61.70% 4.44% -
  Horiz. % 308.89% 368.89% 160.00% 155.56% 168.89% 104.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Statement by Tony Pua on Tun Mahathir's upcoming book save malaysia!
2. How well is Malaysia controlling Covid 19 - Koon Yew Yin Koon Yew Yin's Blog
3. TOPGLOV ( 7113) The Story behind the Chart of TOP GLOVE CORP BHD KLSE Stocks Review
4. If only ATA IMS was as bold as its industry counterpart, VS Industry save malaysia!
5. Serba Dinamik - Two thirds cleared with one third being finalised. A little more to go. Pearlwhite's commentaries
6. The mispresented truth about Serba Dinamik – The mainstream medias' not so great headlines Pearlwhite's commentaries
7. Serba Dinamik is ever so helpful, but the rest refuses to leave Malaysia to finalise the SIR. Pearlwhite's commentaries
8. [转贴] [Video:浅谈SAPURA ENERGY BHD, SAPNRG, 5218] - James的股票投资James Share Investing James的股票投资James Share Investing
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

256  266  567  1197 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.52+0.08 
 HSI-CI2 0.33-0.01 
 EDUSPEC 0.0150.00 
 SAPNRG 0.045-0.005 
 MLAB 0.03-0.005 
 MMAG 0.090.00 
 DNEX 0.775+0.01 
 HSI-CI1 0.115-0.01 
 FOCUS-WD 0.0050.00 
 DNEX-CG 0.0450.00 
PARTNERS & BROKERS