Highlights

[AMTEK] YoY TTM Result on 2017-09-30 [#1]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 23-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Sep-2017  [#1]
Profit Trend QoQ -     13.28%    YoY -     30.29%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 12,804 24,379 28,024 37,553 44,412 47,044 45,722 -19.11%
  YoY % -47.48% -13.01% -25.37% -15.44% -5.59% 2.89% -
  Horiz. % 28.00% 53.32% 61.29% 82.13% 97.13% 102.89% 100.00%
PBT -4,189 -2,779 -4,051 -3,618 -62 1,420 -198 66.27%
  YoY % -50.74% 31.40% -11.97% -5,735.48% -104.37% 817.17% -
  Horiz. % 2,115.66% 1,403.54% 2,045.96% 1,827.27% 31.31% -717.17% 100.00%
Tax 0 0 -6 -437 -779 -997 -448 -
  YoY % 0.00% 0.00% 98.63% 43.90% 21.87% -122.54% -
  Horiz. % -0.00% -0.00% 1.34% 97.54% 173.88% 222.54% 100.00%
NP -4,189 -2,779 -4,057 -4,055 -841 423 -646 36.54%
  YoY % -50.74% 31.50% -0.05% -382.16% -298.82% 165.48% -
  Horiz. % 648.45% 430.19% 628.02% 627.71% 130.19% -65.48% 100.00%
NP to SH -4,189 -2,828 -4,057 -4,156 -840 588 -646 36.54%
  YoY % -48.13% 30.29% 2.38% -394.76% -242.86% 191.02% -
  Horiz. % 648.45% 437.77% 628.02% 643.34% 130.03% -91.02% 100.00%
Tax Rate - % - % - % - % - % 70.21 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 16,993 27,158 32,081 41,608 45,253 46,621 46,368 -15.40%
  YoY % -37.43% -15.35% -22.90% -8.05% -2.93% 0.55% -
  Horiz. % 36.65% 58.57% 69.19% 89.73% 97.60% 100.55% 100.00%
Net Worth 8,999 9,499 15,999 19,999 24,499 24,999 24,499 -15.37%
  YoY % -5.26% -40.62% -20.00% -18.37% -2.00% 2.04% -
  Horiz. % 36.73% 38.78% 65.31% 81.63% 100.00% 102.04% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 8,999 9,499 15,999 19,999 24,499 24,999 24,499 -15.37%
  YoY % -5.26% -40.62% -20.00% -18.37% -2.00% 2.04% -
  Horiz. % 36.73% 38.78% 65.31% 81.63% 100.00% 102.04% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -32.72 % -11.40 % -14.48 % -10.80 % -1.89 % 0.90 % -1.41 % 68.85%
  YoY % -187.02% 21.27% -34.07% -471.43% -310.00% 163.83% -
  Horiz. % 2,320.57% 808.51% 1,026.95% 765.96% 134.04% -63.83% 100.00%
ROE -46.55 % -29.77 % -25.36 % -20.78 % -3.43 % 2.35 % -2.64 % 61.30%
  YoY % -56.37% -17.39% -22.04% -505.83% -245.96% 189.02% -
  Horiz. % 1,763.26% 1,127.65% 960.61% 787.12% 129.92% -89.02% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 25.61 48.76 56.05 75.11 88.83 94.09 91.45 -19.11%
  YoY % -47.48% -13.01% -25.38% -15.45% -5.59% 2.89% -
  Horiz. % 28.00% 53.32% 61.29% 82.13% 97.14% 102.89% 100.00%
EPS -8.38 -5.66 -8.11 -8.31 -1.68 1.18 -1.29 36.58%
  YoY % -48.06% 30.21% 2.41% -394.64% -242.37% 191.47% -
  Horiz. % 649.61% 438.76% 628.68% 644.19% 130.23% -91.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.1900 0.3200 0.4000 0.4900 0.5000 0.4900 -15.37%
  YoY % -5.26% -40.62% -20.00% -18.37% -2.00% 2.04% -
  Horiz. % 36.73% 38.78% 65.31% 81.63% 100.00% 102.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 25.61 48.76 56.05 75.11 88.83 94.09 91.45 -19.11%
  YoY % -47.48% -13.01% -25.38% -15.45% -5.59% 2.89% -
  Horiz. % 28.00% 53.32% 61.29% 82.13% 97.14% 102.89% 100.00%
EPS -8.38 -5.66 -8.11 -8.31 -1.68 1.18 -1.29 36.58%
  YoY % -48.06% 30.21% 2.41% -394.64% -242.37% 191.47% -
  Horiz. % 649.61% 438.76% 628.68% 644.19% 130.23% -91.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.1900 0.3200 0.4000 0.4900 0.5000 0.4900 -15.37%
  YoY % -5.26% -40.62% -20.00% -18.37% -2.00% 2.04% -
  Horiz. % 36.73% 38.78% 65.31% 81.63% 100.00% 102.04% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.3600 0.3050 0.2450 0.2300 0.4050 0.2200 0.2200 -
P/RPS 1.41 0.63 0.44 0.31 0.46 0.23 0.24 34.31%
  YoY % 123.81% 43.18% 41.94% -32.61% 100.00% -4.17% -
  Horiz. % 587.50% 262.50% 183.33% 129.17% 191.67% 95.83% 100.00%
P/EPS -4.30 -5.39 -3.02 -2.77 -24.11 18.71 -17.03 -20.49%
  YoY % 20.22% -78.48% -9.03% 88.51% -228.86% 209.86% -
  Horiz. % 25.25% 31.65% 17.73% 16.27% 141.57% -109.86% 100.00%
EY -23.27 -18.54 -33.12 -36.14 -4.15 5.35 -5.87 25.79%
  YoY % -25.51% 44.02% 8.36% -770.84% -177.57% 191.14% -
  Horiz. % 396.42% 315.84% 564.22% 615.67% 70.70% -91.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 1.61 0.77 0.58 0.83 0.44 0.45 28.21%
  YoY % 24.22% 109.09% 32.76% -30.12% 88.64% -2.22% -
  Horiz. % 444.44% 357.78% 171.11% 128.89% 184.44% 97.78% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 23/11/17 22/11/16 25/11/15 26/11/14 29/11/13 30/11/12 -
Price 0.2500 0.3150 0.2300 0.2800 0.3700 0.2350 0.2200 -
P/RPS 0.98 0.65 0.41 0.37 0.42 0.25 0.24 26.41%
  YoY % 50.77% 58.54% 10.81% -11.90% 68.00% 4.17% -
  Horiz. % 408.33% 270.83% 170.83% 154.17% 175.00% 104.17% 100.00%
P/EPS -2.98 -5.57 -2.83 -3.37 -22.02 19.98 -17.03 -25.20%
  YoY % 46.50% -96.82% 16.02% 84.70% -210.21% 217.32% -
  Horiz. % 17.50% 32.71% 16.62% 19.79% 129.30% -117.32% 100.00%
EY -33.51 -17.96 -35.28 -29.69 -4.54 5.00 -5.87 33.67%
  YoY % -86.58% 49.09% -18.83% -553.96% -190.80% 185.18% -
  Horiz. % 570.87% 305.96% 601.02% 505.79% 77.34% -85.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.39 1.66 0.72 0.70 0.76 0.47 0.45 20.67%
  YoY % -16.27% 130.56% 2.86% -7.89% 61.70% 4.44% -
  Horiz. % 308.89% 368.89% 160.00% 155.56% 168.89% 104.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

298  397  545  753 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.29-0.005 
 VELESTO 0.385-0.01 
 HSI-H8F 0.305+0.095 
 TRIVE 0.0150.00 
 HSI-C7F 0.30-0.16 
 NETX 0.020.00 
 IBHD-PR 0.02-0.02 
 SAPNRG-WA 0.1350.00 
 ARMADA 0.48+0.005 
 HSI-C7J 0.16-0.08 
Partners & Brokers