Highlights

[AMTEK] YoY TTM Result on 2010-12-31 [#2]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 31-Dec-2010  [#2]
Profit Trend QoQ -     -5.52%    YoY -     304.80%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 45,619 47,168 52,294 22,002 7,959 12,395 24,311 11.05%
  YoY % -3.28% -9.80% 137.68% 176.44% -35.79% -49.01% -
  Horiz. % 187.65% 194.02% 215.10% 90.50% 32.74% 50.99% 100.00%
PBT 181 925 -543 6,276 -2,916 71 -5,020 -
  YoY % -80.43% 270.35% -108.65% 315.23% -4,207.04% 101.41% -
  Horiz. % -3.61% -18.43% 10.82% -125.02% 58.09% -1.41% 100.00%
Tax -670 -653 -835 2 -175 2,282 48 -
  YoY % -2.60% 21.80% -41,850.00% 101.14% -107.67% 4,654.17% -
  Horiz. % -1,395.83% -1,360.42% -1,739.58% 4.17% -364.58% 4,754.17% 100.00%
NP -489 272 -1,378 6,278 -3,091 2,353 -4,972 -32.04%
  YoY % -279.78% 119.74% -121.95% 303.11% -231.36% 147.33% -
  Horiz. % 9.84% -5.47% 27.72% -126.27% 62.17% -47.33% 100.00%
NP to SH -325 273 -1,377 6,277 -3,065 16 -4,779 -36.09%
  YoY % -219.05% 119.83% -121.94% 304.80% -19,256.25% 100.33% -
  Horiz. % 6.80% -5.71% 28.81% -131.35% 64.13% -0.33% 100.00%
Tax Rate 370.17 % 70.59 % - % -0.03 % - % -3,214.08 % - % -
  YoY % 424.39% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -11.52% -2.20% 0.00% 0.00% 0.00% 100.00% -
Total Cost 46,108 46,896 53,672 15,724 11,050 10,042 29,283 7.85%
  YoY % -1.68% -12.62% 241.34% 42.30% 10.04% -65.71% -
  Horiz. % 157.46% 160.15% 183.29% 53.70% 37.74% 34.29% 100.00%
Net Worth 25,499 25,522 25,499 27,000 20,789 23,477 24,126 0.93%
  YoY % -0.09% 0.09% -5.56% 29.87% -11.45% -2.69% -
  Horiz. % 105.69% 105.78% 105.69% 111.91% 86.17% 97.31% 100.00%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 25,499 25,522 25,499 27,000 20,789 23,477 24,126 0.93%
  YoY % -0.09% 0.09% -5.56% 29.87% -11.45% -2.69% -
  Horiz. % 105.69% 105.78% 105.69% 111.91% 86.17% 97.31% 100.00%
NOSH 49,998 50,043 49,998 50,000 49,499 49,951 51,333 -0.44%
  YoY % -0.09% 0.09% -0.00% 1.01% -0.90% -2.69% -
  Horiz. % 97.40% 97.49% 97.40% 97.40% 96.43% 97.31% 100.00%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -1.07 % 0.58 % -2.64 % 28.53 % -38.84 % 18.98 % -20.45 % -38.82%
  YoY % -284.48% 121.97% -109.25% 173.46% -304.64% 192.81% -
  Horiz. % 5.23% -2.84% 12.91% -139.51% 189.93% -92.81% 100.00%
ROE -1.27 % 1.07 % -5.40 % 23.25 % -14.74 % 0.07 % -19.81 % -36.71%
  YoY % -218.69% 119.81% -123.23% 257.73% -21,157.14% 100.35% -
  Horiz. % 6.41% -5.40% 27.26% -117.36% 74.41% -0.35% 100.00%
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 91.24 94.25 104.59 44.00 16.08 24.81 47.36 11.54%
  YoY % -3.19% -9.89% 137.70% 173.63% -35.19% -47.61% -
  Horiz. % 192.65% 199.01% 220.84% 92.91% 33.95% 52.39% 100.00%
EPS -0.65 0.55 -2.75 12.55 -6.19 0.03 -9.31 -35.80%
  YoY % -218.18% 120.00% -121.91% 302.75% -20,733.33% 100.32% -
  Horiz. % 6.98% -5.91% 29.54% -134.80% 66.49% -0.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5100 0.5100 0.5400 0.4200 0.4700 0.4700 1.37%
  YoY % 0.00% 0.00% -5.56% 28.57% -10.64% 0.00% -
  Horiz. % 108.51% 108.51% 108.51% 114.89% 89.36% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 91.24 94.34 104.59 44.01 15.92 24.79 48.62 11.05%
  YoY % -3.29% -9.80% 137.65% 176.44% -35.78% -49.01% -
  Horiz. % 187.66% 194.04% 215.12% 90.52% 32.74% 50.99% 100.00%
EPS -0.65 0.55 -2.75 12.55 -6.13 0.03 -9.56 -36.09%
  YoY % -218.18% 120.00% -121.91% 304.73% -20,533.33% 100.31% -
  Horiz. % 6.80% -5.75% 28.77% -131.28% 64.12% -0.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5105 0.5100 0.5400 0.4158 0.4696 0.4825 0.93%
  YoY % -0.10% 0.10% -5.56% 29.87% -11.46% -2.67% -
  Horiz. % 105.70% 105.80% 105.70% 111.92% 86.18% 97.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.2350 0.2000 0.2400 0.1600 0.2000 0.2500 0.2500 -
P/RPS 0.26 0.21 0.23 0.36 1.24 1.01 0.53 -11.18%
  YoY % 23.81% -8.70% -36.11% -70.97% 22.77% 90.57% -
  Horiz. % 49.06% 39.62% 43.40% 67.92% 233.96% 190.57% 100.00%
P/EPS -36.15 36.66 -8.71 1.27 -3.23 780.50 -2.69 54.13%
  YoY % -198.61% 520.90% -785.83% 139.32% -100.41% 29,114.87% -
  Horiz. % 1,343.87% -1,362.83% 323.79% -47.21% 120.07% -29,014.87% 100.00%
EY -2.77 2.73 -11.48 78.46 -30.96 0.13 -37.24 -35.12%
  YoY % -201.47% 123.78% -114.63% 353.42% -23,915.38% 100.35% -
  Horiz. % 7.44% -7.33% 30.83% -210.69% 83.14% -0.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.39 0.47 0.30 0.48 0.53 0.53 -2.33%
  YoY % 17.95% -17.02% 56.67% -37.50% -9.43% 0.00% -
  Horiz. % 86.79% 73.58% 88.68% 56.60% 90.57% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 27/02/13 29/02/12 25/02/11 25/02/10 26/02/09 27/02/08 -
Price 0.2400 0.1600 0.2400 0.2000 0.2500 0.1500 0.1000 -
P/RPS 0.26 0.17 0.23 0.45 1.55 0.60 0.21 3.62%
  YoY % 52.94% -26.09% -48.89% -70.97% 158.33% 185.71% -
  Horiz. % 123.81% 80.95% 109.52% 214.29% 738.10% 285.71% 100.00%
P/EPS -36.92 29.33 -8.71 1.59 -4.04 468.30 -1.07 80.33%
  YoY % -225.88% 436.74% -647.80% 139.36% -100.86% 43,866.35% -
  Horiz. % 3,450.47% -2,741.12% 814.02% -148.60% 377.57% -43,766.35% 100.00%
EY -2.71 3.41 -11.48 62.77 -24.77 0.21 -93.10 -44.51%
  YoY % -179.47% 129.70% -118.29% 353.41% -11,895.24% 100.23% -
  Horiz. % 2.91% -3.66% 12.33% -67.42% 26.61% -0.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.31 0.47 0.37 0.60 0.32 0.21 14.36%
  YoY % 51.61% -34.04% 27.03% -38.33% 87.50% 52.38% -
  Horiz. % 223.81% 147.62% 223.81% 176.19% 285.71% 152.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

425  438  530  879 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.040.00 
 PWORTH 0.04+0.005 
 LUSTER 0.145+0.015 
 SAPNRG 0.13-0.005 
 MINHO-WC 0.19+0.12 
 NETX 0.020.00 
 XOX 0.27-0.005 
 LAMBO 0.060.00 
 RGB 0.165+0.005 
 HUBLINE 0.0650.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers