Highlights

[AMTEK] YoY TTM Result on 2010-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 27-May-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 31-Mar-2010  [#3]
Profit Trend QoQ -     70.02%    YoY -     47.03%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 48,344 50,462 33,860 7,462 9,853 22,934 33,420 6.34%
  YoY % -4.20% 49.03% 353.77% -24.27% -57.04% -31.38% -
  Horiz. % 144.66% 150.99% 101.32% 22.33% 29.48% 68.62% 100.00%
PBT 998 -55 6,623 -763 -1,699 -5,017 -3,949 -
  YoY % 1,914.55% -100.83% 968.02% 55.09% 66.14% -27.04% -
  Horiz. % -25.27% 1.39% -167.71% 19.32% 43.02% 127.04% 100.00%
Tax -406 -1,164 -218 -186 2,363 2 -434 -1.10%
  YoY % 65.12% -433.94% -17.20% -107.87% 118,050.00% 100.46% -
  Horiz. % 93.55% 268.20% 50.23% 42.86% -544.47% -0.46% 100.00%
NP 592 -1,219 6,405 -949 664 -5,015 -4,383 -
  YoY % 148.56% -119.03% 774.92% -242.92% 113.24% -14.42% -
  Horiz. % -13.51% 27.81% -146.13% 21.65% -15.15% 114.42% 100.00%
NP to SH 593 -1,218 6,402 -919 -1,735 -4,823 -4,140 -
  YoY % 148.69% -119.03% 796.63% 47.03% 64.03% -16.50% -
  Horiz. % -14.32% 29.42% -154.64% 22.20% 41.91% 116.50% 100.00%
Tax Rate 40.68 % - % 3.29 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,236.47% 0.00% 100.00% - - - -
Total Cost 47,752 51,681 27,455 8,411 9,189 27,949 37,803 3.97%
  YoY % -7.60% 88.24% 226.42% -8.47% -67.12% -26.07% -
  Horiz. % 126.32% 136.71% 72.63% 22.25% 24.31% 73.93% 100.00%
Net Worth 25,999 25,499 26,499 20,499 21,008 22,499 27,540 -0.95%
  YoY % 1.96% -3.78% 29.27% -2.42% -6.63% -18.30% -
  Horiz. % 94.41% 92.59% 96.22% 74.44% 76.28% 81.70% 100.00%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 25,999 25,499 26,499 20,499 21,008 22,499 27,540 -0.95%
  YoY % 1.96% -3.78% 29.27% -2.42% -6.63% -18.30% -
  Horiz. % 94.41% 92.59% 96.22% 74.44% 76.28% 81.70% 100.00%
NOSH 49,998 49,998 50,000 49,999 50,020 49,999 50,072 -0.02%
  YoY % 0.00% -0.00% 0.00% -0.04% 0.04% -0.15% -
  Horiz. % 99.85% 99.85% 99.85% 99.85% 99.89% 99.85% 100.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 1.22 % -2.42 % 18.92 % -12.72 % 6.74 % -21.87 % -13.11 % -
  YoY % 150.41% -112.79% 248.74% -288.72% 130.82% -66.82% -
  Horiz. % -9.31% 18.46% -144.32% 97.03% -51.41% 166.82% 100.00%
ROE 2.28 % -4.78 % 24.16 % -4.48 % -8.26 % -21.44 % -15.03 % -
  YoY % 147.70% -119.78% 639.29% 45.76% 61.47% -42.65% -
  Horiz. % -15.17% 31.80% -160.75% 29.81% 54.96% 142.65% 100.00%
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 96.69 100.93 67.72 14.92 19.70 45.87 66.74 6.37%
  YoY % -4.20% 49.04% 353.89% -24.26% -57.05% -31.27% -
  Horiz. % 144.88% 151.23% 101.47% 22.36% 29.52% 68.73% 100.00%
EPS 1.19 -2.44 12.80 -1.84 -3.47 -9.65 -8.27 -
  YoY % 148.77% -119.06% 795.65% 46.97% 64.04% -16.69% -
  Horiz. % -14.39% 29.50% -154.78% 22.25% 41.96% 116.69% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.5100 0.5300 0.4100 0.4200 0.4500 0.5500 -0.93%
  YoY % 1.96% -3.77% 29.27% -2.38% -6.67% -18.18% -
  Horiz. % 94.55% 92.73% 96.36% 74.55% 76.36% 81.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 96.69 100.93 67.72 14.92 19.71 45.87 66.84 6.34%
  YoY % -4.20% 49.04% 353.89% -24.30% -57.03% -31.37% -
  Horiz. % 144.66% 151.00% 101.32% 22.32% 29.49% 68.63% 100.00%
EPS 1.19 -2.44 12.80 -1.84 -3.47 -9.65 -8.28 -
  YoY % 148.77% -119.06% 795.65% 46.97% 64.04% -16.55% -
  Horiz. % -14.37% 29.47% -154.59% 22.22% 41.91% 116.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.5100 0.5300 0.4100 0.4202 0.4500 0.5508 -0.95%
  YoY % 1.96% -3.77% 29.27% -2.43% -6.62% -18.30% -
  Horiz. % 94.41% 92.59% 96.22% 74.44% 76.29% 81.70% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.1700 0.3100 0.2500 0.2400 0.1000 0.1300 0.2800 -
P/RPS 0.18 0.31 0.37 1.61 0.51 0.28 0.42 -13.16%
  YoY % -41.94% -16.22% -77.02% 215.69% 82.14% -33.33% -
  Horiz. % 42.86% 73.81% 88.10% 383.33% 121.43% 66.67% 100.00%
P/EPS 14.33 -12.73 1.95 -13.06 -2.88 -1.35 -3.39 -
  YoY % 212.57% -752.82% 114.93% -353.47% -113.33% 60.18% -
  Horiz. % -422.71% 375.52% -57.52% 385.25% 84.96% 39.82% 100.00%
EY 6.98 -7.86 51.22 -7.66 -34.69 -74.20 -29.53 -
  YoY % 188.80% -115.35% 768.67% 77.92% 53.25% -151.27% -
  Horiz. % -23.64% 26.62% -173.45% 25.94% 117.47% 251.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.61 0.47 0.59 0.24 0.29 0.51 -6.99%
  YoY % -45.90% 29.79% -20.34% 145.83% -17.24% -43.14% -
  Horiz. % 64.71% 119.61% 92.16% 115.69% 47.06% 56.86% 100.00%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 30/05/12 30/05/11 27/05/10 29/05/09 30/05/08 30/05/07 -
Price 0.2050 0.2300 0.1900 0.1700 0.1000 0.1100 0.2200 -
P/RPS 0.21 0.23 0.28 1.14 0.51 0.24 0.33 -7.25%
  YoY % -8.70% -17.86% -75.44% 123.53% 112.50% -27.27% -
  Horiz. % 63.64% 69.70% 84.85% 345.45% 154.55% 72.73% 100.00%
P/EPS 17.28 -9.44 1.48 -9.25 -2.88 -1.14 -2.66 -
  YoY % 283.05% -737.84% 116.00% -221.18% -152.63% 57.14% -
  Horiz. % -649.62% 354.89% -55.64% 347.74% 108.27% 42.86% 100.00%
EY 5.79 -10.59 67.39 -10.81 -34.69 -87.69 -37.58 -
  YoY % 154.67% -115.71% 723.40% 68.84% 60.44% -133.34% -
  Horiz. % -15.41% 28.18% -179.32% 28.77% 92.31% 233.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.45 0.36 0.41 0.24 0.24 0.40 -0.42%
  YoY % -13.33% 25.00% -12.20% 70.83% 0.00% -40.00% -
  Horiz. % 97.50% 112.50% 90.00% 102.50% 60.00% 60.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

359  316  532  1089 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.300.00 
 ARMADA 0.52-0.005 
 HSI-H8F 0.34-0.005 
 MLAB 0.06-0.005 
 BORNOIL 0.0450.00 
 HSI-C7K 0.375+0.01 
 NETX 0.025+0.005 
 HHGROUP 0.06-0.015 
 TRIVE 0.015+0.005 
 VELESTO 0.39+0.01 
Partners & Brokers