Highlights

[AMTEK] YoY TTM Result on 2012-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 30-May-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 31-Mar-2012  [#3]
Profit Trend QoQ -     11.55%    YoY -     -119.03%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 42,880 45,313 48,344 50,462 33,860 7,462 9,853 27.76%
  YoY % -5.37% -6.27% -4.20% 49.03% 353.77% -24.27% -
  Horiz. % 435.20% 459.89% 490.65% 512.15% 343.65% 75.73% 100.00%
PBT -1,075 -40 998 -55 6,623 -763 -1,699 -7.34%
  YoY % -2,587.50% -104.01% 1,914.55% -100.83% 968.02% 55.09% -
  Horiz. % 63.27% 2.35% -58.74% 3.24% -389.82% 44.91% 100.00%
Tax -423 -628 -406 -1,164 -218 -186 2,363 -
  YoY % 32.64% -54.68% 65.12% -433.94% -17.20% -107.87% -
  Horiz. % -17.90% -26.58% -17.18% -49.26% -9.23% -7.87% 100.00%
NP -1,498 -668 592 -1,219 6,405 -949 664 -
  YoY % -124.25% -212.84% 148.56% -119.03% 774.92% -242.92% -
  Horiz. % -225.60% -100.60% 89.16% -183.58% 964.61% -142.92% 100.00%
NP to SH -1,599 -504 593 -1,218 6,402 -919 -1,735 -1.35%
  YoY % -217.26% -184.99% 148.69% -119.03% 796.63% 47.03% -
  Horiz. % 92.16% 29.05% -34.18% 70.20% -368.99% 52.97% 100.00%
Tax Rate - % - % 40.68 % - % 3.29 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 1,236.47% 0.00% 100.00% - -
Total Cost 44,378 45,981 47,752 51,681 27,455 8,411 9,189 30.00%
  YoY % -3.49% -3.71% -7.60% 88.24% 226.42% -8.47% -
  Horiz. % 482.95% 500.39% 519.66% 562.42% 298.78% 91.53% 100.00%
Net Worth 23,999 25,499 25,999 25,499 26,499 20,499 21,008 2.24%
  YoY % -5.88% -1.92% 1.96% -3.78% 29.27% -2.42% -
  Horiz. % 114.24% 121.38% 123.76% 121.38% 126.14% 97.58% 100.00%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 23,999 25,499 25,999 25,499 26,499 20,499 21,008 2.24%
  YoY % -5.88% -1.92% 1.96% -3.78% 29.27% -2.42% -
  Horiz. % 114.24% 121.38% 123.76% 121.38% 126.14% 97.58% 100.00%
NOSH 49,998 49,998 49,998 49,998 50,000 49,999 50,020 -0.01%
  YoY % 0.00% 0.00% 0.00% -0.00% 0.00% -0.04% -
  Horiz. % 99.96% 99.96% 99.96% 99.96% 99.96% 99.96% 100.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -3.49 % -1.47 % 1.22 % -2.42 % 18.92 % -12.72 % 6.74 % -
  YoY % -137.41% -220.49% 150.41% -112.79% 248.74% -288.72% -
  Horiz. % -51.78% -21.81% 18.10% -35.91% 280.71% -188.72% 100.00%
ROE -6.66 % -1.98 % 2.28 % -4.78 % 24.16 % -4.48 % -8.26 % -3.52%
  YoY % -236.36% -186.84% 147.70% -119.78% 639.29% 45.76% -
  Horiz. % 80.63% 23.97% -27.60% 57.87% -292.49% 54.24% 100.00%
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 85.76 90.63 96.69 100.93 67.72 14.92 19.70 27.77%
  YoY % -5.37% -6.27% -4.20% 49.04% 353.89% -24.26% -
  Horiz. % 435.33% 460.05% 490.81% 512.34% 343.76% 75.74% 100.00%
EPS -3.20 -1.01 1.19 -2.44 12.80 -1.84 -3.47 -1.34%
  YoY % -216.83% -184.87% 148.77% -119.06% 795.65% 46.97% -
  Horiz. % 92.22% 29.11% -34.29% 70.32% -368.88% 53.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5100 0.5200 0.5100 0.5300 0.4100 0.4200 2.25%
  YoY % -5.88% -1.92% 1.96% -3.77% 29.27% -2.38% -
  Horiz. % 114.29% 121.43% 123.81% 121.43% 126.19% 97.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 85.76 90.63 96.69 100.93 67.72 14.92 19.71 27.76%
  YoY % -5.37% -6.27% -4.20% 49.04% 353.89% -24.30% -
  Horiz. % 435.11% 459.82% 490.56% 512.08% 343.58% 75.70% 100.00%
EPS -3.20 -1.01 1.19 -2.44 12.80 -1.84 -3.47 -1.34%
  YoY % -216.83% -184.87% 148.77% -119.06% 795.65% 46.97% -
  Horiz. % 92.22% 29.11% -34.29% 70.32% -368.88% 53.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5100 0.5200 0.5100 0.5300 0.4100 0.4202 2.24%
  YoY % -5.88% -1.92% 1.96% -3.77% 29.27% -2.43% -
  Horiz. % 114.23% 121.37% 123.75% 121.37% 126.13% 97.57% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.5100 0.2700 0.1700 0.3100 0.2500 0.2400 0.1000 -
P/RPS 0.59 0.30 0.18 0.31 0.37 1.61 0.51 2.46%
  YoY % 96.67% 66.67% -41.94% -16.22% -77.02% 215.69% -
  Horiz. % 115.69% 58.82% 35.29% 60.78% 72.55% 315.69% 100.00%
P/EPS -15.95 -26.79 14.33 -12.73 1.95 -13.06 -2.88 33.00%
  YoY % 40.46% -286.95% 212.57% -752.82% 114.93% -353.47% -
  Horiz. % 553.82% 930.21% -497.57% 442.01% -67.71% 453.47% 100.00%
EY -6.27 -3.73 6.98 -7.86 51.22 -7.66 -34.69 -24.80%
  YoY % -68.10% -153.44% 188.80% -115.35% 768.67% 77.92% -
  Horiz. % 18.07% 10.75% -20.12% 22.66% -147.65% 22.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 0.53 0.33 0.61 0.47 0.59 0.24 28.08%
  YoY % 100.00% 60.61% -45.90% 29.79% -20.34% 145.83% -
  Horiz. % 441.67% 220.83% 137.50% 254.17% 195.83% 245.83% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 28/05/14 31/05/13 30/05/12 30/05/11 27/05/10 29/05/09 -
Price 0.5100 0.3300 0.2050 0.2300 0.1900 0.1700 0.1000 -
P/RPS 0.59 0.36 0.21 0.23 0.28 1.14 0.51 2.46%
  YoY % 63.89% 71.43% -8.70% -17.86% -75.44% 123.53% -
  Horiz. % 115.69% 70.59% 41.18% 45.10% 54.90% 223.53% 100.00%
P/EPS -15.95 -32.74 17.28 -9.44 1.48 -9.25 -2.88 33.00%
  YoY % 51.28% -289.47% 283.05% -737.84% 116.00% -221.18% -
  Horiz. % 553.82% 1,136.81% -600.00% 327.78% -51.39% 321.18% 100.00%
EY -6.27 -3.05 5.79 -10.59 67.39 -10.81 -34.69 -24.80%
  YoY % -105.57% -152.68% 154.67% -115.71% 723.40% 68.84% -
  Horiz. % 18.07% 8.79% -16.69% 30.53% -194.26% 31.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 0.65 0.39 0.45 0.36 0.41 0.24 28.08%
  YoY % 63.08% 66.67% -13.33% 25.00% -12.20% 70.83% -
  Horiz. % 441.67% 270.83% 162.50% 187.50% 150.00% 170.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

338  386  529  765 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.145+0.015 
 ARMADA 0.515-0.03 
 NETX 0.020.00 
 EKOVEST 0.855+0.04 
 FINTEC 0.07-0.01 
 KNM 0.40-0.01 
 SEACERA 0.38-0.11 
 MYEG 1.21+0.04 
 ALAM-WA 0.07+0.005 
 IWCITY 0.95+0.045 
Partners & Brokers