Highlights

[AMTEK] YoY TTM Result on 2014-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 28-May-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 31-Mar-2014  [#3]
Profit Trend QoQ -     -55.08%    YoY -     -184.99%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 25,511 30,822 42,880 45,313 48,344 50,462 33,860 -4.61%
  YoY % -17.23% -28.12% -5.37% -6.27% -4.20% 49.03% -
  Horiz. % 75.34% 91.03% 126.64% 133.82% 142.78% 149.03% 100.00%
PBT -2,804 -5,290 -1,075 -40 998 -55 6,623 -
  YoY % 46.99% -392.09% -2,587.50% -104.01% 1,914.55% -100.83% -
  Horiz. % -42.34% -79.87% -16.23% -0.60% 15.07% -0.83% 100.00%
Tax -6 -432 -423 -628 -406 -1,164 -218 -45.02%
  YoY % 98.61% -2.13% 32.64% -54.68% 65.12% -433.94% -
  Horiz. % 2.75% 198.17% 194.04% 288.07% 186.24% 533.94% 100.00%
NP -2,810 -5,722 -1,498 -668 592 -1,219 6,405 -
  YoY % 50.89% -281.98% -124.25% -212.84% 148.56% -119.03% -
  Horiz. % -43.87% -89.34% -23.39% -10.43% 9.24% -19.03% 100.00%
NP to SH -2,809 -5,721 -1,599 -504 593 -1,218 6,402 -
  YoY % 50.90% -257.79% -217.26% -184.99% 148.69% -119.03% -
  Horiz. % -43.88% -89.36% -24.98% -7.87% 9.26% -19.03% 100.00%
Tax Rate - % - % - % - % 40.68 % - % 3.29 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 1,236.47% 0.00% 100.00%
Total Cost 28,321 36,544 44,378 45,981 47,752 51,681 27,455 0.52%
  YoY % -22.50% -17.65% -3.49% -3.71% -7.60% 88.24% -
  Horiz. % 103.15% 133.11% 161.64% 167.48% 173.93% 188.24% 100.00%
Net Worth 15,499 17,999 23,999 25,499 25,999 25,499 26,499 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.78% -
  Horiz. % 58.49% 67.92% 90.56% 96.22% 98.11% 96.22% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 15,499 17,999 23,999 25,499 25,999 25,499 26,499 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.78% -
  Horiz. % 58.49% 67.92% 90.56% 96.22% 98.11% 96.22% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 50,000 -0.00%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -11.01 % -18.56 % -3.49 % -1.47 % 1.22 % -2.42 % 18.92 % -
  YoY % 40.68% -431.81% -137.41% -220.49% 150.41% -112.79% -
  Horiz. % -58.19% -98.10% -18.45% -7.77% 6.45% -12.79% 100.00%
ROE -18.12 % -31.78 % -6.66 % -1.98 % 2.28 % -4.78 % 24.16 % -
  YoY % 42.98% -377.18% -236.36% -186.84% 147.70% -119.78% -
  Horiz. % -75.00% -131.54% -27.57% -8.20% 9.44% -19.78% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 51.02 61.65 85.76 90.63 96.69 100.93 67.72 -4.61%
  YoY % -17.24% -28.11% -5.37% -6.27% -4.20% 49.04% -
  Horiz. % 75.34% 91.04% 126.64% 133.83% 142.78% 149.04% 100.00%
EPS -5.62 -11.44 -3.20 -1.01 1.19 -2.44 12.80 -
  YoY % 50.87% -257.50% -216.83% -184.87% 148.77% -119.06% -
  Horiz. % -43.91% -89.37% -25.00% -7.89% 9.30% -19.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3100 0.3600 0.4800 0.5100 0.5200 0.5100 0.5300 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.77% -
  Horiz. % 58.49% 67.92% 90.57% 96.23% 98.11% 96.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 51.02 61.65 85.76 90.63 96.69 100.93 67.72 -4.61%
  YoY % -17.24% -28.11% -5.37% -6.27% -4.20% 49.04% -
  Horiz. % 75.34% 91.04% 126.64% 133.83% 142.78% 149.04% 100.00%
EPS -5.62 -11.44 -3.20 -1.01 1.19 -2.44 12.80 -
  YoY % 50.87% -257.50% -216.83% -184.87% 148.77% -119.06% -
  Horiz. % -43.91% -89.37% -25.00% -7.89% 9.30% -19.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3100 0.3600 0.4800 0.5100 0.5200 0.5100 0.5300 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.77% -
  Horiz. % 58.49% 67.92% 90.57% 96.23% 98.11% 96.23% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.2800 0.2300 0.5100 0.2700 0.1700 0.3100 0.2500 -
P/RPS 0.55 0.37 0.59 0.30 0.18 0.31 0.37 6.82%
  YoY % 48.65% -37.29% 96.67% 66.67% -41.94% -16.22% -
  Horiz. % 148.65% 100.00% 159.46% 81.08% 48.65% 83.78% 100.00%
P/EPS -4.98 -2.01 -15.95 -26.79 14.33 -12.73 1.95 -
  YoY % -147.76% 87.40% 40.46% -286.95% 212.57% -752.82% -
  Horiz. % -255.38% -103.08% -817.95% -1,373.85% 734.87% -652.82% 100.00%
EY -20.06 -49.75 -6.27 -3.73 6.98 -7.86 51.22 -
  YoY % 59.68% -693.46% -68.10% -153.44% 188.80% -115.35% -
  Horiz. % -39.16% -97.13% -12.24% -7.28% 13.63% -15.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.90 0.64 1.06 0.53 0.33 0.61 0.47 11.42%
  YoY % 40.62% -39.62% 100.00% 60.61% -45.90% 29.79% -
  Horiz. % 191.49% 136.17% 225.53% 112.77% 70.21% 129.79% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 30/05/16 27/05/15 28/05/14 31/05/13 30/05/12 30/05/11 -
Price 0.3800 0.2500 0.5100 0.3300 0.2050 0.2300 0.1900 -
P/RPS 0.74 0.41 0.59 0.36 0.21 0.23 0.28 17.57%
  YoY % 80.49% -30.51% 63.89% 71.43% -8.70% -17.86% -
  Horiz. % 264.29% 146.43% 210.71% 128.57% 75.00% 82.14% 100.00%
P/EPS -6.76 -2.18 -15.95 -32.74 17.28 -9.44 1.48 -
  YoY % -210.09% 86.33% 51.28% -289.47% 283.05% -737.84% -
  Horiz. % -456.76% -147.30% -1,077.70% -2,212.16% 1,167.57% -637.84% 100.00%
EY -14.78 -45.77 -6.27 -3.05 5.79 -10.59 67.39 -
  YoY % 67.71% -629.98% -105.57% -152.68% 154.67% -115.71% -
  Horiz. % -21.93% -67.92% -9.30% -4.53% 8.59% -15.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.23 0.69 1.06 0.65 0.39 0.45 0.36 22.70%
  YoY % 78.26% -34.91% 63.08% 66.67% -13.33% 25.00% -
  Horiz. % 341.67% 191.67% 294.44% 180.56% 108.33% 125.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

523  206  451  818 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.135+0.005 
 SAPNRG 0.08+0.005 
 HIBISCS 0.34+0.025 
 HSI-C9J 0.205+0.035 
 SANICHI 0.045-0.005 
 HSI-H8M 0.54-0.15 
 PHB 0.0050.00 
 HUBLINE 0.040.00 
 VELESTO 0.115+0.005 
 MYEG 0.96+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers