Highlights

[AMTEK] YoY TTM Result on 2016-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 30-May-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Mar-2016  [#3]
Profit Trend QoQ -     -11.67%    YoY -     -257.79%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 17,896 25,511 30,822 42,880 45,313 48,344 50,462 -15.86%
  YoY % -29.85% -17.23% -28.12% -5.37% -6.27% -4.20% -
  Horiz. % 35.46% 50.55% 61.08% 84.97% 89.80% 95.80% 100.00%
PBT -5,132 -2,804 -5,290 -1,075 -40 998 -55 112.90%
  YoY % -83.02% 46.99% -392.09% -2,587.50% -104.01% 1,914.55% -
  Horiz. % 9,330.91% 5,098.18% 9,618.18% 1,954.55% 72.73% -1,814.55% 100.00%
Tax 0 -6 -432 -423 -628 -406 -1,164 -
  YoY % 0.00% 98.61% -2.13% 32.64% -54.68% 65.12% -
  Horiz. % -0.00% 0.52% 37.11% 36.34% 53.95% 34.88% 100.00%
NP -5,132 -2,810 -5,722 -1,498 -668 592 -1,219 27.06%
  YoY % -82.63% 50.89% -281.98% -124.25% -212.84% 148.56% -
  Horiz. % 421.00% 230.52% 469.40% 122.89% 54.80% -48.56% 100.00%
NP to SH -5,182 -2,809 -5,721 -1,599 -504 593 -1,218 27.28%
  YoY % -84.48% 50.90% -257.79% -217.26% -184.99% 148.69% -
  Horiz. % 425.45% 230.62% 469.70% 131.28% 41.38% -48.69% 100.00%
Tax Rate - % - % - % - % - % 40.68 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 23,028 28,321 36,544 44,378 45,981 47,752 51,681 -12.60%
  YoY % -18.69% -22.50% -17.65% -3.49% -3.71% -7.60% -
  Horiz. % 44.56% 54.80% 70.71% 85.87% 88.97% 92.40% 100.00%
Net Worth 10,499 15,499 17,999 23,999 25,499 25,999 25,499 -13.74%
  YoY % -32.26% -13.89% -25.00% -5.88% -1.92% 1.96% -
  Horiz. % 41.18% 60.78% 70.59% 94.12% 100.00% 101.96% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 10,499 15,499 17,999 23,999 25,499 25,999 25,499 -13.74%
  YoY % -32.26% -13.89% -25.00% -5.88% -1.92% 1.96% -
  Horiz. % 41.18% 60.78% 70.59% 94.12% 100.00% 101.96% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -28.68 % -11.01 % -18.56 % -3.49 % -1.47 % 1.22 % -2.42 % 50.97%
  YoY % -160.49% 40.68% -431.81% -137.41% -220.49% 150.41% -
  Horiz. % 1,185.12% 454.96% 766.94% 144.21% 60.74% -50.41% 100.00%
ROE -49.35 % -18.12 % -31.78 % -6.66 % -1.98 % 2.28 % -4.78 % 47.54%
  YoY % -172.35% 42.98% -377.18% -236.36% -186.84% 147.70% -
  Horiz. % 1,032.43% 379.08% 664.85% 139.33% 41.42% -47.70% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 35.79 51.02 61.65 85.76 90.63 96.69 100.93 -15.86%
  YoY % -29.85% -17.24% -28.11% -5.37% -6.27% -4.20% -
  Horiz. % 35.46% 50.55% 61.08% 84.97% 89.79% 95.80% 100.00%
EPS -10.36 -5.62 -11.44 -3.20 -1.01 1.19 -2.44 27.24%
  YoY % -84.34% 50.87% -257.50% -216.83% -184.87% 148.77% -
  Horiz. % 424.59% 230.33% 468.85% 131.15% 41.39% -48.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.3100 0.3600 0.4800 0.5100 0.5200 0.5100 -13.74%
  YoY % -32.26% -13.89% -25.00% -5.88% -1.92% 1.96% -
  Horiz. % 41.18% 60.78% 70.59% 94.12% 100.00% 101.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 35.79 51.02 61.65 85.76 90.63 96.69 100.93 -15.86%
  YoY % -29.85% -17.24% -28.11% -5.37% -6.27% -4.20% -
  Horiz. % 35.46% 50.55% 61.08% 84.97% 89.79% 95.80% 100.00%
EPS -10.36 -5.62 -11.44 -3.20 -1.01 1.19 -2.44 27.24%
  YoY % -84.34% 50.87% -257.50% -216.83% -184.87% 148.77% -
  Horiz. % 424.59% 230.33% 468.85% 131.15% 41.39% -48.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.3100 0.3600 0.4800 0.5100 0.5200 0.5100 -13.74%
  YoY % -32.26% -13.89% -25.00% -5.88% -1.92% 1.96% -
  Horiz. % 41.18% 60.78% 70.59% 94.12% 100.00% 101.96% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.2850 0.2800 0.2300 0.5100 0.2700 0.1700 0.3100 -
P/RPS 0.80 0.55 0.37 0.59 0.30 0.18 0.31 17.11%
  YoY % 45.45% 48.65% -37.29% 96.67% 66.67% -41.94% -
  Horiz. % 258.06% 177.42% 119.35% 190.32% 96.77% 58.06% 100.00%
P/EPS -2.75 -4.98 -2.01 -15.95 -26.79 14.33 -12.73 -22.53%
  YoY % 44.78% -147.76% 87.40% 40.46% -286.95% 212.57% -
  Horiz. % 21.60% 39.12% 15.79% 125.29% 210.45% -112.57% 100.00%
EY -36.37 -20.06 -49.75 -6.27 -3.73 6.98 -7.86 29.07%
  YoY % -81.31% 59.68% -693.46% -68.10% -153.44% 188.80% -
  Horiz. % 462.72% 255.22% 632.95% 79.77% 47.46% -88.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.36 0.90 0.64 1.06 0.53 0.33 0.61 14.29%
  YoY % 51.11% 40.62% -39.62% 100.00% 60.61% -45.90% -
  Horiz. % 222.95% 147.54% 104.92% 173.77% 86.89% 54.10% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 17/05/18 29/05/17 30/05/16 27/05/15 28/05/14 31/05/13 30/05/12 -
Price 0.2900 0.3800 0.2500 0.5100 0.3300 0.2050 0.2300 -
P/RPS 0.81 0.74 0.41 0.59 0.36 0.21 0.23 23.33%
  YoY % 9.46% 80.49% -30.51% 63.89% 71.43% -8.70% -
  Horiz. % 352.17% 321.74% 178.26% 256.52% 156.52% 91.30% 100.00%
P/EPS -2.80 -6.76 -2.18 -15.95 -32.74 17.28 -9.44 -18.33%
  YoY % 58.58% -210.09% 86.33% 51.28% -289.47% 283.05% -
  Horiz. % 29.66% 71.61% 23.09% 168.96% 346.82% -183.05% 100.00%
EY -35.74 -14.78 -45.77 -6.27 -3.05 5.79 -10.59 22.46%
  YoY % -141.81% 67.71% -629.98% -105.57% -152.68% 154.67% -
  Horiz. % 337.49% 139.57% 432.20% 59.21% 28.80% -54.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.38 1.23 0.69 1.06 0.65 0.39 0.45 20.52%
  YoY % 12.20% 78.26% -34.91% 63.08% 66.67% -13.33% -
  Horiz. % 306.67% 273.33% 153.33% 235.56% 144.44% 86.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

208  161  543  1384 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.005 
 ARMADA 0.505+0.015 
 DGB 0.17+0.005 
 IFCAMSC 0.545+0.015 
 ISTONE 0.205-0.02 
 HSI-H8F 0.405-0.015 
 HSI-C7K 0.3350.00 
 SAPNRG-WA 0.135+0.005 
 VELESTO 0.385+0.005 
 EKOVEST 0.775+0.005 

TOP ARTICLES

1. [转贴] 为什么有人看不上股息收入,有人却靠收股息达成财务自由?!- 陈剑 Good Articles to Share
2. Malaysia Construction – ECRL: Package 2 Set for Take Off KL Trader Investment Research Articles
3. Technical View - MTAG Group Bhd (MTAG, 0213) Rakuten Trade Research Reports
4. COMMENTS ON ALLIANCE BANK BERHAD (2488) - louisesinvesting Good Articles to Share
5. Minister: Govt to provide RM20.7b in cash, incentives over five years for digitalisation save malaysia!!!
6. (Icon) Alliance Bank - One Off Provision Affected Previous Quarter Earning. Time To Buy On Weakness Icon8888 Gossips About Stocks
7. PublicInvest Research Headlines - 14 Nov 2019 PublicInvest Research
8. [12Invest] - 我要投资 - 浅谈Dayang(5141) Right Issue [12Invest] - 我要投资
Partners & Brokers