Highlights

[NHFATT] YoY TTM Result on 2011-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 28-Jul-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     -4.81%    YoY -     7.26%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 204,110 218,077 211,167 225,123 217,094 178,944 170,431 3.05%
  YoY % -6.40% 3.27% -6.20% 3.70% 21.32% 4.99% -
  Horiz. % 119.76% 127.96% 123.90% 132.09% 127.38% 104.99% 100.00%
PBT 19,129 29,994 25,409 31,254 28,416 20,135 29,211 -6.81%
  YoY % -36.22% 18.04% -18.70% 9.99% 41.13% -31.07% -
  Horiz. % 65.49% 102.68% 86.98% 106.99% 97.28% 68.93% 100.00%
Tax -5,721 -6,090 -6,264 -4,277 -3,409 -2,938 -3,650 7.77%
  YoY % 6.06% 2.78% -46.46% -25.46% -16.03% 19.51% -
  Horiz. % 156.74% 166.85% 171.62% 117.18% 93.40% 80.49% 100.00%
NP 13,408 23,904 19,145 26,977 25,007 17,197 25,561 -10.19%
  YoY % -43.91% 24.86% -29.03% 7.88% 45.41% -32.72% -
  Horiz. % 52.45% 93.52% 74.90% 105.54% 97.83% 67.28% 100.00%
NP to SH 13,408 23,904 19,206 26,588 24,789 16,978 25,561 -10.19%
  YoY % -43.91% 24.46% -27.76% 7.26% 46.01% -33.58% -
  Horiz. % 52.45% 93.52% 75.14% 104.02% 96.98% 66.42% 100.00%
Tax Rate 29.91 % 20.30 % 24.65 % 13.68 % 12.00 % 14.59 % 12.50 % 15.64%
  YoY % 47.34% -17.65% 80.19% 14.00% -17.75% 16.72% -
  Horiz. % 239.28% 162.40% 197.20% 109.44% 96.00% 116.72% 100.00%
Total Cost 190,702 194,173 192,022 198,146 192,087 161,747 144,870 4.69%
  YoY % -1.79% 1.12% -3.09% 3.15% 18.76% 11.65% -
  Horiz. % 131.64% 134.03% 132.55% 136.78% 132.59% 111.65% 100.00%
Net Worth 317,914 317,914 302,882 256,166 239,805 223,919 214,983 6.73%
  YoY % 0.00% 4.96% 18.24% 6.82% 7.09% 4.16% -
  Horiz. % 147.88% 147.88% 140.89% 119.16% 111.55% 104.16% 100.00%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 9,018 9,780 9,013 9,767 9,034 8,275 8,267 1.46%
  YoY % -7.79% 8.51% -7.72% 8.11% 9.17% 0.10% -
  Horiz. % 109.09% 118.30% 109.02% 118.14% 109.28% 100.10% 100.00%
Div Payout % 67.26 % 40.91 % 46.93 % 36.74 % 36.45 % 48.74 % 32.34 % 12.97%
  YoY % 64.41% -12.83% 27.74% 0.80% -25.22% 50.71% -
  Horiz. % 207.98% 126.50% 145.11% 113.61% 112.71% 150.71% 100.00%
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 317,914 317,914 302,882 256,166 239,805 223,919 214,983 6.73%
  YoY % 0.00% 4.96% 18.24% 6.82% 7.09% 4.16% -
  Horiz. % 147.88% 147.88% 140.89% 119.16% 111.55% 104.16% 100.00%
NOSH 75,157 75,157 75,157 75,122 75,174 75,140 75,168 -0.00%
  YoY % 0.00% 0.00% 0.05% -0.07% 0.04% -0.04% -
  Horiz. % 99.98% 99.98% 99.98% 99.94% 100.01% 99.96% 100.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 6.57 % 10.96 % 9.07 % 11.98 % 11.52 % 9.61 % 15.00 % -12.85%
  YoY % -40.05% 20.84% -24.29% 3.99% 19.88% -35.93% -
  Horiz. % 43.80% 73.07% 60.47% 79.87% 76.80% 64.07% 100.00%
ROE 4.22 % 7.52 % 6.34 % 10.38 % 10.34 % 7.58 % 11.89 % -15.85%
  YoY % -43.88% 18.61% -38.92% 0.39% 36.41% -36.25% -
  Horiz. % 35.49% 63.25% 53.32% 87.30% 86.96% 63.75% 100.00%
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 271.58 290.16 280.97 299.68 288.79 238.14 226.73 3.05%
  YoY % -6.40% 3.27% -6.24% 3.77% 21.27% 5.03% -
  Horiz. % 119.78% 127.98% 123.92% 132.17% 127.37% 105.03% 100.00%
EPS 17.84 31.81 25.55 35.39 32.98 22.59 34.00 -10.19%
  YoY % -43.92% 24.50% -27.80% 7.31% 45.99% -33.56% -
  Horiz. % 52.47% 93.56% 75.15% 104.09% 97.00% 66.44% 100.00%
DPS 12.00 13.00 12.00 13.00 12.00 11.00 11.00 1.46%
  YoY % -7.69% 8.33% -7.69% 8.33% 9.09% 0.00% -
  Horiz. % 109.09% 118.18% 109.09% 118.18% 109.09% 100.00% 100.00%
NAPS 4.2300 4.2300 4.0300 3.4100 3.1900 2.9800 2.8600 6.74%
  YoY % 0.00% 4.96% 18.18% 6.90% 7.05% 4.20% -
  Horiz. % 147.90% 147.90% 140.91% 119.23% 111.54% 104.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 246.89 263.79 255.43 272.31 262.60 216.45 206.15 3.05%
  YoY % -6.41% 3.27% -6.20% 3.70% 21.32% 5.00% -
  Horiz. % 119.76% 127.96% 123.90% 132.09% 127.38% 105.00% 100.00%
EPS 16.22 28.91 23.23 32.16 29.98 20.54 30.92 -10.19%
  YoY % -43.89% 24.45% -27.77% 7.27% 45.96% -33.57% -
  Horiz. % 52.46% 93.50% 75.13% 104.01% 96.96% 66.43% 100.00%
DPS 10.91 11.83 10.90 11.81 10.93 10.01 10.00 1.46%
  YoY % -7.78% 8.53% -7.71% 8.05% 9.19% 0.10% -
  Horiz. % 109.10% 118.30% 109.00% 118.10% 109.30% 100.10% 100.00%
NAPS 3.8455 3.8455 3.6637 3.0986 2.9007 2.7085 2.6004 6.73%
  YoY % 0.00% 4.96% 18.24% 6.82% 7.10% 4.16% -
  Horiz. % 147.88% 147.88% 140.89% 119.16% 111.55% 104.16% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.8000 2.9000 2.2500 2.3200 2.0900 1.7100 1.7200 -
P/RPS 1.03 1.00 0.80 0.77 0.72 0.72 0.76 5.19%
  YoY % 3.00% 25.00% 3.90% 6.94% 0.00% -5.26% -
  Horiz. % 135.53% 131.58% 105.26% 101.32% 94.74% 94.74% 100.00%
P/EPS 15.70 9.12 8.80 6.55 6.34 7.57 5.06 20.76%
  YoY % 72.15% 3.64% 34.35% 3.31% -16.25% 49.60% -
  Horiz. % 310.28% 180.24% 173.91% 129.45% 125.30% 149.60% 100.00%
EY 6.37 10.97 11.36 15.26 15.78 13.21 19.77 -17.19%
  YoY % -41.93% -3.43% -25.56% -3.30% 19.45% -33.18% -
  Horiz. % 32.22% 55.49% 57.46% 77.19% 79.82% 66.82% 100.00%
DY 4.29 4.48 5.33 5.60 5.74 6.43 6.40 -6.45%
  YoY % -4.24% -15.95% -4.82% -2.44% -10.73% 0.47% -
  Horiz. % 67.03% 70.00% 83.28% 87.50% 89.69% 100.47% 100.00%
P/NAPS 0.66 0.69 0.56 0.68 0.66 0.57 0.60 1.60%
  YoY % -4.35% 23.21% -17.65% 3.03% 15.79% -5.00% -
  Horiz. % 110.00% 115.00% 93.33% 113.33% 110.00% 95.00% 100.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 28/08/13 02/08/12 28/07/11 29/07/10 23/07/09 24/07/08 -
Price 2.7700 2.7300 2.3300 2.3100 2.2900 1.8000 1.8400 -
P/RPS 1.02 0.94 0.83 0.77 0.79 0.76 0.81 3.91%
  YoY % 8.51% 13.25% 7.79% -2.53% 3.95% -6.17% -
  Horiz. % 125.93% 116.05% 102.47% 95.06% 97.53% 93.83% 100.00%
P/EPS 15.53 8.58 9.12 6.53 6.94 7.97 5.41 19.20%
  YoY % 81.00% -5.92% 39.66% -5.91% -12.92% 47.32% -
  Horiz. % 287.06% 158.60% 168.58% 120.70% 128.28% 147.32% 100.00%
EY 6.44 11.65 10.97 15.32 14.40 12.55 18.48 -16.11%
  YoY % -44.72% 6.20% -28.39% 6.39% 14.74% -32.09% -
  Horiz. % 34.85% 63.04% 59.36% 82.90% 77.92% 67.91% 100.00%
DY 4.33 4.76 5.15 5.63 5.24 6.11 5.98 -5.24%
  YoY % -9.03% -7.57% -8.53% 7.44% -14.24% 2.17% -
  Horiz. % 72.41% 79.60% 86.12% 94.15% 87.63% 102.17% 100.00%
P/NAPS 0.65 0.65 0.58 0.68 0.72 0.60 0.64 0.26%
  YoY % 0.00% 12.07% -14.71% -5.56% 20.00% -6.25% -
  Horiz. % 101.56% 101.56% 90.62% 106.25% 112.50% 93.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

287  575  565 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BCMALL-OR 0.005-0.115 
 KANGER 0.070.00 
 SERBADK 0.420.00 
 BCMALL 0.145-0.01 
 SERSOL-WA 0.30+0.105 
 AT 0.0650.00 
 SERSOL 0.49-0.015 
 PUC 0.18+0.005 
 DNEX 0.755+0.025 
 CTOS 1.54+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS