Highlights

[OCR] YoY TTM Result on 2018-07-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
31-Jul-2018
Profit Trend QoQ -     531.50%    YoY -     -32.26%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/07/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Revenue 67,933 98,336 48,045 73,953 88,773  -   -  -23.48%
  YoY % -30.92% 104.67% -35.03% -16.69% - - -
  Horiz. % 76.52% 110.77% 54.12% 83.31% 100.00% - -
PBT 9,244 8,826 4,276 1,987 6,631  -   -  39.41%
  YoY % 4.74% 106.41% 115.20% -70.03% - - -
  Horiz. % 139.41% 133.10% 64.48% 29.97% 100.00% - -
Tax -1,331 -4,223 -2,843 3,174 -3,926  -   -  -66.10%
  YoY % 68.48% -48.54% -189.57% 180.85% - - -
  Horiz. % 33.90% 107.56% 72.41% -80.85% 100.00% - -
NP 7,913 4,603 1,433 5,161 2,705  -   -  192.53%
  YoY % 71.91% 221.21% -72.23% 90.79% - - -
  Horiz. % 292.53% 170.17% 52.98% 190.79% 100.00% - -
NP to SH 2,526 4,503 2,451 -351 3,729  -   -  -32.26%
  YoY % -43.90% 83.72% 798.29% -109.41% - - -
  Horiz. % 67.74% 120.76% 65.73% -9.41% 100.00% - -
Tax Rate 14.40 % 47.85 % 66.49 % -159.74 % 59.21 %  -  %  -  % -75.68%
  YoY % -69.91% -28.03% 141.62% -369.79% - - -
  Horiz. % 24.32% 80.81% 112.30% -269.79% 100.00% - -
Total Cost 60,020 93,733 46,612 68,792 86,068  -   -  -30.26%
  YoY % -35.97% 101.09% -32.24% -20.07% - - -
  Horiz. % 69.74% 108.91% 54.16% 79.93% 100.00% - -
Net Worth 102,338 90,789 98,800 90,608 89,449  -   -  14.41%
  YoY % 12.72% -8.11% 9.04% 1.30% - - -
  Horiz. % 114.41% 101.50% 110.45% 101.30% 100.00% - -
Dividend
31/07/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Div 0 0 0 0 0  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/07/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Net Worth 102,338 90,789 98,800 90,608 89,449  -   -  14.41%
  YoY % 12.72% -8.11% 9.04% 1.30% - - -
  Horiz. % 114.41% 101.50% 110.45% 101.30% 100.00% - -
NOSH 292,395 267,029 267,029 238,444 241,754  -   -  20.95%
  YoY % 9.50% 0.00% 11.99% -1.37% - - -
  Horiz. % 120.95% 110.45% 110.45% 98.63% 100.00% - -
Ratio Analysis
31/07/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
NP Margin 11.65 % 4.68 % 2.98 % 6.98 % 3.05 %  -  %  -  % 281.97%
  YoY % 148.93% 57.05% -57.31% 128.85% - - -
  Horiz. % 381.97% 153.44% 97.70% 228.85% 100.00% - -
ROE 2.47 % 4.96 % 2.48 % -0.39 % 4.17 %  -  %  -  % -40.77%
  YoY % -50.20% 100.00% 735.90% -109.35% - - -
  Horiz. % 59.23% 118.94% 59.47% -9.35% 100.00% - -
Per Share
31/07/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
RPS 23.23 36.83 17.99 31.01 36.72  -   -  -36.74%
  YoY % -36.93% 104.72% -41.99% -15.55% - - -
  Horiz. % 63.26% 100.30% 48.99% 84.45% 100.00% - -
EPS 0.86 1.69 0.92 -0.15 1.54  -   -  -44.16%
  YoY % -49.11% 83.70% 713.33% -109.74% - - -
  Horiz. % 55.84% 109.74% 59.74% -9.74% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3400 0.3700 0.3800 0.3700  -   -  -5.41%
  YoY % 2.94% -8.11% -2.63% 2.70% - - -
  Horiz. % 94.59% 91.89% 100.00% 102.70% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 330,230
31/07/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
RPS 20.57 29.78 14.55 22.39 26.88  -   -  -23.47%
  YoY % -30.93% 104.67% -35.02% -16.70% - - -
  Horiz. % 76.53% 110.79% 54.13% 83.30% 100.00% - -
EPS 0.76 1.36 0.74 -0.11 1.13  -   -  -32.74%
  YoY % -44.12% 83.78% 772.73% -109.73% - - -
  Horiz. % 67.26% 120.35% 65.49% -9.73% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3099 0.2749 0.2992 0.2744 0.2709  -   -  14.40%
  YoY % 12.73% -8.12% 9.04% 1.29% - - -
  Horiz. % 114.40% 101.48% 110.45% 101.29% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/07/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Date 31/07/18 31/10/17 29/12/17 28/04/17 31/07/17  -   -  -
Price 0.4500 0.5500 0.5550 0.6200 0.5700  -   -  -
P/RPS 1.94 1.49 3.08 2.00 1.55  -   -  25.16%
  YoY % 30.20% -51.62% 54.00% 29.03% - - -
  Horiz. % 125.16% 96.13% 198.71% 129.03% 100.00% - -
P/EPS 52.09 32.62 60.47 -421.18 36.95  -   -  40.97%
  YoY % 59.69% -46.06% 114.36% -1,239.86% - - -
  Horiz. % 140.97% 88.28% 163.65% -1,139.86% 100.00% - -
EY 1.92 3.07 1.65 -0.24 2.71  -   -  -29.15%
  YoY % -37.46% 86.06% 787.50% -108.86% - - -
  Horiz. % 70.85% 113.28% 60.89% -8.86% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.29 1.62 1.50 1.63 1.54  -   -  -16.23%
  YoY % -20.37% 8.00% -7.98% 5.84% - - -
  Horiz. % 83.77% 105.19% 97.40% 105.84% 100.00% - -
Price Multiplier on Announcement Date
31/07/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Date 28/09/18 13/12/17 - 21/06/17 28/09/17  -   -  -
Price 0.3250 0.5250 0.0000 0.6400 0.5700  -   -  -
P/RPS 1.40 1.43 0.00 2.06 1.55  -   -  -9.68%
  YoY % -2.10% 0.00% 0.00% 32.90% - - -
  Horiz. % 90.32% 92.26% 0.00% 132.90% 100.00% - -
P/EPS 37.62 31.13 0.00 -434.77 36.95  -   -  1.81%
  YoY % 20.85% 0.00% 0.00% -1,276.64% - - -
  Horiz. % 101.81% 84.25% 0.00% -1,176.64% 100.00% - -
EY 2.66 3.21 0.00 -0.23 2.71  -   -  -1.85%
  YoY % -17.13% 0.00% 0.00% -108.49% - - -
  Horiz. % 98.15% 118.45% 0.00% -8.49% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.54 0.00 1.68 1.54  -   -  -39.61%
  YoY % -39.61% 0.00% 0.00% 9.09% - - -
  Horiz. % 60.39% 100.00% 0.00% 109.09% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

124  236  485  1451 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.0150.00 
 NETX 0.02-0.005 
 HSI-C7J 0.125-0.025 
 PRESBHD 0.455-0.03 
 IRIS 0.145+0.005 
 MTAG 0.63+0.01 
 TANCO 0.0750.00 
 HSI-H8F 0.38+0.08 
 ARMADA 0.49-0.005 
 LONBISC 0.095+0.005 
Partners & Brokers