Highlights

[OCR] YoY TTM Result on 2019-03-31 [#1]

Stock [OCR]: OCR GROUP BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     5.08%    YoY -     -832.89%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 88,051 41,900 21,362 39,866 36,400 36,893 45,072 11.00%
  YoY % 110.15% 96.14% -46.42% 9.52% -1.34% -18.15% -
  Horiz. % 195.36% 92.96% 47.40% 88.45% 80.76% 81.85% 100.00%
PBT 10,576 -8,626 1,524 -3,853 -7,036 -5,185 -4,611 -
  YoY % 222.61% -666.01% 139.55% 45.24% -35.70% -12.45% -
  Horiz. % -229.36% 187.07% -33.05% 83.56% 152.59% 112.45% 100.00%
Tax -1,818 -1,737 -603 7 -120 -204 -140 49.09%
  YoY % -4.66% -188.06% -8,714.29% 105.83% 41.18% -45.71% -
  Horiz. % 1,298.57% 1,240.71% 430.71% -5.00% 85.71% 145.71% 100.00%
NP 8,758 -10,363 921 -3,846 -7,156 -5,389 -4,751 -
  YoY % 184.51% -1,225.19% 123.95% 46.25% -32.79% -13.43% -
  Horiz. % -184.34% 218.12% -19.39% 80.95% 150.62% 113.43% 100.00%
NP to SH 8,608 -6,950 -745 -3,573 -7,155 -5,389 -4,751 -
  YoY % 223.86% -832.89% 79.15% 50.06% -32.77% -13.43% -
  Horiz. % -181.18% 146.29% 15.68% 75.21% 150.60% 113.43% 100.00%
Tax Rate 17.19 % - % 39.57 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 43.44% 0.00% 100.00% - - - -
Total Cost 79,293 52,263 20,441 43,712 43,556 42,282 49,823 7.51%
  YoY % 51.72% 155.68% -53.24% 0.36% 3.01% -15.14% -
  Horiz. % 159.15% 104.90% 41.03% 87.73% 87.42% 84.86% 100.00%
Net Worth 86,580 86,192 - 88,800 48,342 39,647 41,827 12.00%
  YoY % 0.45% 0.00% 0.00% 83.69% 21.93% -5.21% -
  Horiz. % 206.99% 206.07% 0.00% 212.30% 115.58% 94.79% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 86,580 86,192 - 88,800 48,342 39,647 41,827 12.00%
  YoY % 0.45% 0.00% 0.00% 83.69% 21.93% -5.21% -
  Horiz. % 206.99% 206.07% 0.00% 212.30% 115.58% 94.79% 100.00%
NOSH 333,003 319,233 279,712 240,000 201,428 165,200 149,384 13.30%
  YoY % 4.31% 14.13% 16.55% 19.15% 21.93% 10.59% -
  Horiz. % 222.92% 213.70% 187.24% 160.66% 134.84% 110.59% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin 9.95 % -24.73 % 4.31 % -9.65 % -19.66 % -14.61 % -10.54 % -
  YoY % 140.23% -673.78% 144.66% 50.92% -34.57% -38.61% -
  Horiz. % -94.40% 234.63% -40.89% 91.56% 186.53% 138.61% 100.00%
ROE 9.94 % -8.06 % - % -4.02 % -14.80 % -13.59 % -11.36 % -
  YoY % 223.33% 0.00% 0.00% 72.84% -8.90% -19.63% -
  Horiz. % -87.50% 70.95% 0.00% 35.39% 130.28% 119.63% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 26.44 13.13 7.64 16.61 18.07 22.33 30.17 -2.03%
  YoY % 101.37% 71.86% -54.00% -8.08% -19.08% -25.99% -
  Horiz. % 87.64% 43.52% 25.32% 55.05% 59.89% 74.01% 100.00%
EPS 2.58 -2.18 -0.27 -1.49 -3.55 -3.26 -3.18 -
  YoY % 218.35% -707.41% 81.88% 58.03% -8.90% -2.52% -
  Horiz. % -81.13% 68.55% 8.49% 46.86% 111.64% 102.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2600 0.2700 - 0.3700 0.2400 0.2400 0.2800 -1.15%
  YoY % -3.70% 0.00% 0.00% 54.17% 0.00% -14.29% -
  Horiz. % 92.86% 96.43% 0.00% 132.14% 85.71% 85.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 509,279
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 17.29 8.23 4.19 7.83 7.15 7.24 8.85 11.00%
  YoY % 110.09% 96.42% -46.49% 9.51% -1.24% -18.19% -
  Horiz. % 195.37% 92.99% 47.34% 88.47% 80.79% 81.81% 100.00%
EPS 1.69 -1.36 -0.15 -0.70 -1.40 -1.06 -0.93 -
  YoY % 224.26% -806.67% 78.57% 50.00% -32.08% -13.98% -
  Horiz. % -181.72% 146.24% 16.13% 75.27% 150.54% 113.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1700 0.1692 - 0.1744 0.0949 0.0779 0.0821 12.01%
  YoY % 0.47% 0.00% 0.00% 83.77% 21.82% -5.12% -
  Horiz. % 207.06% 206.09% 0.00% 212.42% 115.59% 94.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 0.2250 0.2700 0.4500 0.3850 0.4800 0.6200 0.2500 -
P/RPS 0.85 2.06 5.89 2.32 2.66 2.78 0.83 0.37%
  YoY % -58.74% -65.03% 153.88% -12.78% -4.32% 234.94% -
  Horiz. % 102.41% 248.19% 709.64% 279.52% 320.48% 334.94% 100.00%
P/EPS 8.70 -12.40 -168.95 -25.86 -13.51 -19.01 -7.86 -
  YoY % 170.16% 92.66% -553.33% -91.41% 28.93% -141.86% -
  Horiz. % -110.69% 157.76% 2,149.49% 329.01% 171.88% 241.86% 100.00%
EY 11.49 -8.06 -0.59 -3.87 -7.40 -5.26 -12.72 -
  YoY % 242.56% -1,266.10% 84.75% 47.70% -40.68% 58.65% -
  Horiz. % -90.33% 63.36% 4.64% 30.42% 58.18% 41.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.87 1.00 0.00 1.04 2.00 2.58 0.89 -0.35%
  YoY % -13.00% 0.00% 0.00% -48.00% -22.48% 189.89% -
  Horiz. % 97.75% 112.36% 0.00% 116.85% 224.72% 289.89% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 29/06/20 29/05/19 - 14/12/16 17/12/15 16/12/14 19/12/13 -
Price 0.3600 0.3200 0.0000 0.4000 0.4850 0.5500 0.2450 -
P/RPS 1.36 2.44 0.00 2.41 2.68 2.46 0.81 8.41%
  YoY % -44.26% 0.00% 0.00% -10.07% 8.94% 203.70% -
  Horiz. % 167.90% 301.23% 0.00% 297.53% 330.86% 303.70% 100.00%
P/EPS 13.93 -14.70 0.00 -26.87 -13.65 -16.86 -7.70 -
  YoY % 194.76% 0.00% 0.00% -96.85% 19.04% -118.96% -
  Horiz. % -180.91% 190.91% -0.00% 348.96% 177.27% 218.96% 100.00%
EY 7.18 -6.80 0.00 -3.72 -7.32 -5.93 -12.98 -
  YoY % 205.59% 0.00% 0.00% 49.18% -23.44% 54.31% -
  Horiz. % -55.32% 52.39% -0.00% 28.66% 56.39% 45.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.38 1.19 0.00 1.08 2.02 2.29 0.88 7.26%
  YoY % 15.97% 0.00% 0.00% -46.53% -11.79% 160.23% -
  Horiz. % 156.82% 135.23% 0.00% 122.73% 229.55% 260.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

605  230  568  1111 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 MTOUCHE 0.285+0.005 
 TANCO-WB 0.07+0.02 
 PERMAJU 0.1450.00 
 TANCO 0.145+0.01 
 MINDA 0.145+0.02 
 UCREST 0.30+0.005 
 TAWIN-OR 0.065-0.005 
 CAREPLS 2.41+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. OCK - The Unfaltering Tower OCK - The 5G Battle
2. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. Can this penny stock double in value this year? Swim With Sharks
5. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
6. The Competitive Edge of NEXGRAM (0096) in Vaccine Passports and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
7. [转贴] [Video:浅谈CAREPLUS GROUP BHD, CAREPLS, 0163] - James的股票投资James Share Investing James的股票投资James Share Investing
8. 马银行大会圆满落幕/万年船 小股东大权利
PARTNERS & BROKERS