Highlights

[OCR] YoY TTM Result on 2008-10-31 [#1]

Stock [OCR]: OCR GROUP BHD
Announcement Date 22-Dec-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2009
Quarter 31-Oct-2008  [#1]
Profit Trend QoQ -     -69.87%    YoY -     53.21%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
Revenue 21,721 21,160 20,305 22,837 27,404 27,210 28,044 -4.98%
  YoY % 2.65% 4.21% -11.09% -16.67% 0.71% -2.97% -
  Horiz. % 77.45% 75.45% 72.40% 81.43% 97.72% 97.03% 100.00%
PBT -2,249 -157 -2,760 -4,601 -3,686 -3,278 -16,742 -33.05%
  YoY % -1,332.48% 94.31% 40.01% -24.82% -12.45% 80.42% -
  Horiz. % 13.43% 0.94% 16.49% 27.48% 22.02% 19.58% 100.00%
Tax 0 0 106 2,938 132 132 194 -
  YoY % 0.00% 0.00% -96.39% 2,125.76% 0.00% -31.96% -
  Horiz. % 0.00% 0.00% 54.64% 1,514.43% 68.04% 68.04% 100.00%
NP -2,249 -157 -2,654 -1,663 -3,554 -3,146 -16,548 -32.90%
  YoY % -1,332.48% 94.08% -59.59% 53.21% -12.97% 80.99% -
  Horiz. % 13.59% 0.95% 16.04% 10.05% 21.48% 19.01% 100.00%
NP to SH -2,249 -157 -2,654 -1,663 -3,554 -3,146 -16,548 -32.90%
  YoY % -1,332.48% 94.08% -59.59% 53.21% -12.97% 80.99% -
  Horiz. % 13.59% 0.95% 16.04% 10.05% 21.48% 19.01% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 23,970 21,317 22,959 24,500 30,958 30,356 44,592 -11.67%
  YoY % 12.45% -7.15% -6.29% -20.86% 1.98% -31.93% -
  Horiz. % 53.75% 47.80% 51.49% 54.94% 69.43% 68.07% 100.00%
Net Worth 44,533 13,109 14,010 16,074 17,737 - 21,067 16.14%
  YoY % 239.70% -6.43% -12.84% -9.37% 0.00% 0.00% -
  Horiz. % 211.38% 62.23% 66.50% 76.30% 84.19% 0.00% 100.00%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
Net Worth 44,533 13,109 14,010 16,074 17,737 - 21,067 16.14%
  YoY % 239.70% -6.43% -12.84% -9.37% 0.00% 0.00% -
  Horiz. % 211.38% 62.23% 66.50% 76.30% 84.19% 0.00% 100.00%
NOSH 139,166 40,967 41,208 41,217 41,250 41,250 41,309 27.48%
  YoY % 239.70% -0.58% -0.02% -0.08% 0.00% -0.14% -
  Horiz. % 336.89% 99.17% 99.76% 99.78% 99.86% 99.86% 100.00%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
NP Margin -10.35 % -0.74 % -13.07 % -7.28 % -12.97 % -11.56 % -59.01 % -29.39%
  YoY % -1,298.65% 94.34% -79.53% 43.87% -12.20% 80.41% -
  Horiz. % 17.54% 1.25% 22.15% 12.34% 21.98% 19.59% 100.00%
ROE -5.05 % -1.20 % -18.94 % -10.35 % -20.04 % - % -78.55 % -42.22%
  YoY % -320.83% 93.66% -83.00% 48.35% 0.00% 0.00% -
  Horiz. % 6.43% 1.53% 24.11% 13.18% 25.51% 0.00% 100.00%
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
RPS 15.61 51.65 49.27 55.41 66.43 65.96 67.89 -25.46%
  YoY % -69.78% 4.83% -11.08% -16.59% 0.71% -2.84% -
  Horiz. % 22.99% 76.08% 72.57% 81.62% 97.85% 97.16% 100.00%
EPS -1.62 -0.38 -6.44 -4.03 -8.62 -7.63 -40.06 -47.34%
  YoY % -326.32% 94.10% -59.80% 53.25% -12.98% 80.95% -
  Horiz. % 4.04% 0.95% 16.08% 10.06% 21.52% 19.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3200 0.3200 0.3400 0.3900 0.4300 - 0.5100 -8.90%
  YoY % 0.00% -5.88% -12.82% -9.30% 0.00% 0.00% -
  Horiz. % 62.75% 62.75% 66.67% 76.47% 84.31% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 456,842
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
RPS 4.75 4.63 4.44 5.00 6.00 5.96 6.14 -5.00%
  YoY % 2.59% 4.28% -11.20% -16.67% 0.67% -2.93% -
  Horiz. % 77.36% 75.41% 72.31% 81.43% 97.72% 97.07% 100.00%
EPS -0.49 -0.03 -0.58 -0.36 -0.78 -0.69 -3.62 -32.95%
  YoY % -1,533.33% 94.83% -61.11% 53.85% -13.04% 80.94% -
  Horiz. % 13.54% 0.83% 16.02% 9.94% 21.55% 19.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0975 0.0287 0.0307 0.0352 0.0388 - 0.0461 16.15%
  YoY % 239.72% -6.51% -12.78% -9.28% 0.00% 0.00% -
  Horiz. % 211.50% 62.26% 66.59% 76.36% 84.16% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/12/07 31/10/06 -
Price 0.1700 0.3600 0.1900 0.2300 0.4900 0.4500 0.3900 -
P/RPS 1.09 0.70 0.39 0.42 0.74 0.68 0.57 13.84%
  YoY % 55.71% 79.49% -7.14% -43.24% 8.82% 19.30% -
  Horiz. % 191.23% 122.81% 68.42% 73.68% 129.82% 119.30% 100.00%
P/EPS -10.52 -93.94 -2.95 -5.70 -5.69 -5.90 -0.97 61.04%
  YoY % 88.80% -3,084.41% 48.25% -0.18% 3.56% -508.25% -
  Horiz. % 1,084.54% 9,684.54% 304.12% 587.63% 586.60% 608.25% 100.00%
EY -9.51 -1.06 -33.90 -17.54 -17.58 -16.95 -102.71 -37.85%
  YoY % -797.17% 96.87% -93.27% 0.23% -3.72% 83.50% -
  Horiz. % 9.26% 1.03% 33.01% 17.08% 17.12% 16.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 1.13 0.56 0.59 1.14 0.00 0.76 -6.95%
  YoY % -53.10% 101.79% -5.08% -48.25% 0.00% 0.00% -
  Horiz. % 69.74% 148.68% 73.68% 77.63% 150.00% 0.00% 100.00%
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 31/10/06 CAGR
Date 22/12/11 28/12/10 23/12/09 22/12/08 31/12/07 - 28/12/06 -
Price 0.1900 0.3500 0.2300 0.4000 0.4500 0.0000 0.3800 -
P/RPS 1.22 0.68 0.47 0.72 0.68 0.00 0.56 16.84%
  YoY % 79.41% 44.68% -34.72% 5.88% 0.00% 0.00% -
  Horiz. % 217.86% 121.43% 83.93% 128.57% 121.43% 0.00% 100.00%
P/EPS -11.76 -91.33 -3.57 -9.91 -5.22 0.00 -0.95 65.35%
  YoY % 87.12% -2,458.26% 63.98% -89.85% 0.00% 0.00% -
  Horiz. % 1,237.89% 9,613.68% 375.79% 1,043.16% 549.47% -0.00% 100.00%
EY -8.51 -1.09 -28.00 -10.09 -19.15 0.00 -105.42 -39.53%
  YoY % -680.73% 96.11% -177.50% 47.31% 0.00% 0.00% -
  Horiz. % 8.07% 1.03% 26.56% 9.57% 18.17% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 1.09 0.68 1.03 1.05 0.00 0.75 -4.68%
  YoY % -45.87% 60.29% -33.98% -1.90% 0.00% 0.00% -
  Horiz. % 78.67% 145.33% 90.67% 137.33% 140.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

416  376  628  1098 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.23-0.025 
 DNEX 0.25-0.005 
 VSOLAR 0.040.00 
 LAMBO 0.030.00 
 DYNACIA 0.13+0.01 
 ANZO 0.105+0.005 
 KTG 0.24-0.005 
 HPPHB 0.705-0.035 
 DGB 0.095-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS