Highlights

[OCR] YoY TTM Result on 2018-10-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 31-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
31-Oct-2018
Profit Trend QoQ -     -35.11%    YoY -     -63.60%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Revenue 50,992 98,336 48,045 73,953 88,773  -   -  -35.78%
  YoY % -48.15% 104.67% -35.03% -16.69% - - -
  Horiz. % 57.44% 110.77% 54.12% 83.31% 100.00% - -
PBT 7,764 8,826 4,276 1,987 6,631  -   -  13.43%
  YoY % -12.03% 106.41% 115.20% -70.03% - - -
  Horiz. % 117.09% 133.10% 64.48% 29.97% 100.00% - -
Tax -1,771 -4,223 -2,843 3,174 -3,926  -   -  -47.05%
  YoY % 58.06% -48.54% -189.57% 180.85% - - -
  Horiz. % 45.11% 107.56% 72.41% -80.85% 100.00% - -
NP 5,993 4,603 1,433 5,161 2,705  -   -  88.77%
  YoY % 30.20% 221.21% -72.23% 90.79% - - -
  Horiz. % 221.55% 170.17% 52.98% 190.79% 100.00% - -
NP to SH 1,639 4,503 2,451 -351 3,729  -   -  -48.14%
  YoY % -63.60% 83.72% 798.29% -109.41% - - -
  Horiz. % 43.95% 120.76% 65.73% -9.41% 100.00% - -
Tax Rate 22.81 % 47.85 % 66.49 % -159.74 % 59.21 %  -  %  -  % -53.32%
  YoY % -52.33% -28.03% 141.62% -369.79% - - -
  Horiz. % 38.52% 80.81% 112.30% -269.79% 100.00% - -
Total Cost 44,999 93,733 46,612 68,792 86,068  -   -  -40.43%
  YoY % -51.99% 101.09% -32.24% -20.07% - - -
  Horiz. % 52.28% 108.91% 54.16% 79.93% 100.00% - -
Net Worth 102,338 90,789 98,800 90,608 89,449  -   -  11.35%
  YoY % 12.72% -8.11% 9.04% 1.30% - - -
  Horiz. % 114.41% 101.50% 110.45% 101.30% 100.00% - -
Dividend
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Div 0 0 0 0 0  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Net Worth 102,338 90,789 98,800 90,608 89,449  -   -  11.35%
  YoY % 12.72% -8.11% 9.04% 1.30% - - -
  Horiz. % 114.41% 101.50% 110.45% 101.30% 100.00% - -
NOSH 292,395 267,029 267,029 238,444 241,754  -   -  16.40%
  YoY % 9.50% 0.00% 11.99% -1.37% - - -
  Horiz. % 120.95% 110.45% 110.45% 98.63% 100.00% - -
Ratio Analysis
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
NP Margin 11.75 % 4.68 % 2.98 % 6.98 % 3.05 %  -  %  -  % 193.64%
  YoY % 151.07% 57.05% -57.31% 128.85% - - -
  Horiz. % 385.25% 153.44% 97.70% 228.85% 100.00% - -
ROE 1.60 % 4.96 % 2.48 % -0.39 % 4.17 %  -  %  -  % -53.47%
  YoY % -67.74% 100.00% 735.90% -109.35% - - -
  Horiz. % 38.37% 118.94% 59.47% -9.35% 100.00% - -
Per Share
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
RPS 17.44 36.83 17.99 31.01 36.72  -   -  -44.83%
  YoY % -52.65% 104.72% -41.99% -15.55% - - -
  Horiz. % 47.49% 100.30% 48.99% 84.45% 100.00% - -
EPS 0.56 1.69 0.92 -0.15 1.54  -   -  -55.42%
  YoY % -66.86% 83.70% 713.33% -109.74% - - -
  Horiz. % 36.36% 109.74% 59.74% -9.74% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3400 0.3700 0.3800 0.3700  -   -  -4.34%
  YoY % 2.94% -8.11% -2.63% 2.70% - - -
  Horiz. % 94.59% 91.89% 100.00% 102.70% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 330,344
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
RPS 15.44 29.77 14.54 22.39 26.87  -   -  -35.76%
  YoY % -48.14% 104.75% -35.06% -16.67% - - -
  Horiz. % 57.46% 110.79% 54.11% 83.33% 100.00% - -
EPS 0.50 1.36 0.74 -0.11 1.13  -   -  -47.86%
  YoY % -63.24% 83.78% 772.73% -109.73% - - -
  Horiz. % 44.25% 120.35% 65.49% -9.73% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3098 0.2748 0.2991 0.2743 0.2708  -   -  11.34%
  YoY % 12.74% -8.12% 9.04% 1.29% - - -
  Horiz. % 114.40% 101.48% 110.45% 101.29% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Date 31/10/18 31/10/17 29/12/17 28/04/17 31/07/17  -   -  -
Price 0.3200 0.5500 0.5550 0.6200 0.5700  -   -  -
P/RPS 1.83 1.49 3.08 2.00 1.55  -   -  14.18%
  YoY % 22.82% -51.62% 54.00% 29.03% - - -
  Horiz. % 118.06% 96.13% 198.71% 129.03% 100.00% - -
P/EPS 57.09 32.62 60.47 -421.18 36.95  -   -  41.55%
  YoY % 75.02% -46.06% 114.36% -1,239.86% - - -
  Horiz. % 154.51% 88.28% 163.65% -1,139.86% 100.00% - -
EY 1.75 3.07 1.65 -0.24 2.71  -   -  -29.48%
  YoY % -43.00% 86.06% 787.50% -108.86% - - -
  Horiz. % 64.58% 113.28% 60.89% -8.86% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.91 1.62 1.50 1.63 1.54  -   -  -34.31%
  YoY % -43.83% 8.00% -7.98% 5.84% - - -
  Horiz. % 59.09% 105.19% 97.40% 105.84% 100.00% - -
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Date 31/12/18 13/12/17 - 21/06/17 28/09/17  -   -  -
Price 0.2900 0.5250 0.0000 0.6400 0.5700  -   -  -
P/RPS 1.66 1.43 0.00 2.06 1.55  -   -  5.63%
  YoY % 16.08% 0.00% 0.00% 32.90% - - -
  Horiz. % 107.10% 92.26% 0.00% 132.90% 100.00% - -
P/EPS 51.74 31.13 0.00 -434.77 36.95  -   -  30.85%
  YoY % 66.21% 0.00% 0.00% -1,276.64% - - -
  Horiz. % 140.03% 84.25% 0.00% -1,176.64% 100.00% - -
EY 1.93 3.21 0.00 -0.23 2.71  -   -  -23.75%
  YoY % -39.88% 0.00% 0.00% -108.49% - - -
  Horiz. % 71.22% 118.45% 0.00% -8.49% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.83 1.54 0.00 1.68 1.54  -   -  -38.96%
  YoY % -46.10% 0.00% 0.00% 9.09% - - -
  Horiz. % 53.90% 100.00% 0.00% 109.09% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

367  299  549  784 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.300.00 
 ARMADA 0.5250.00 
 BORNOIL 0.0450.00 
 HSI-H8F 0.335-0.085 
 MLAB 0.06-0.005 
 HHGROUP 0.06-0.015 
 HSI-C7K 0.375+0.06 
 NETX 0.025+0.005 
 TRIVE 0.015+0.005 
 VELESTO 0.385+0.005 
Partners & Brokers