Highlights

[TIGER] YoY TTM Result on 2015-06-30 [#4]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Jun-2015  [#4]
Profit Trend QoQ -     46.60%    YoY -     -328.18%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Revenue 10,984 9,363 15,703 15,142 12,589 27,581 34,118 -18.63%
  YoY % 17.31% -40.37% 3.70% 20.28% -54.36% -19.16% -
  Horiz. % 32.19% 27.44% 46.03% 44.38% 36.90% 80.84% 100.00%
PBT -4,127 -6,181 -1,892 -36 -1,388 12,268 -1,540 19.64%
  YoY % 33.23% -226.69% -5,155.56% 97.41% -111.31% 896.62% -
  Horiz. % 267.99% 401.36% 122.86% 2.34% 90.13% -796.62% 100.00%
Tax 508 90 -124 -2,015 909 -10,950 -167 -
  YoY % 464.44% 172.58% 93.85% -321.67% 108.30% -6,456.89% -
  Horiz. % -304.19% -53.89% 74.25% 1,206.59% -544.31% 6,556.89% 100.00%
NP -3,619 -6,091 -2,016 -2,051 -479 1,318 -1,707 14.64%
  YoY % 40.58% -202.13% 1.71% -328.18% -136.34% 177.21% -
  Horiz. % 212.01% 356.82% 118.10% 120.15% 28.06% -77.21% 100.00%
NP to SH -3,619 -6,091 -2,016 -2,051 -479 1,318 -1,707 14.64%
  YoY % 40.58% -202.13% 1.71% -328.18% -136.34% 177.21% -
  Horiz. % 212.01% 356.82% 118.10% 120.15% 28.06% -77.21% 100.00%
Tax Rate - % - % - % - % - % 89.26 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 14,603 15,454 17,719 17,193 13,068 26,263 35,825 -15.06%
  YoY % -5.51% -12.78% 3.06% 31.57% -50.24% -26.69% -
  Horiz. % 40.76% 43.14% 49.46% 47.99% 36.48% 73.31% 100.00%
Net Worth 229,057 220,795 224,700 154,000 174,271 91,806 78,857 21.40%
  YoY % 3.74% -1.74% 45.91% -11.63% 89.83% 16.42% -
  Horiz. % 290.47% 279.99% 284.95% 195.29% 221.00% 116.42% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Net Worth 229,057 220,795 224,700 154,000 174,271 91,806 78,857 21.40%
  YoY % 3.74% -1.74% 45.91% -11.63% 89.83% 16.42% -
  Horiz. % 290.47% 279.99% 284.95% 195.29% 221.00% 116.42% 100.00%
NOSH 409,032 1,471,970 1,497,999 700,000 792,142 382,526 342,857 3.26%
  YoY % -72.21% -1.74% 114.00% -11.63% 107.08% 11.57% -
  Horiz. % 119.30% 429.32% 436.92% 204.17% 231.04% 111.57% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
NP Margin -32.95 % -65.05 % -12.84 % -13.55 % -3.80 % 4.78 % -5.00 % 40.90%
  YoY % 49.35% -406.62% 5.24% -256.58% -179.50% 195.60% -
  Horiz. % 659.00% 1,301.00% 256.80% 271.00% 76.00% -95.60% 100.00%
ROE -1.58 % -2.76 % -0.90 % -1.33 % -0.27 % 1.44 % -2.16 % -5.53%
  YoY % 42.75% -206.67% 32.33% -392.59% -118.75% 166.67% -
  Horiz. % 73.15% 127.78% 41.67% 61.57% 12.50% -66.67% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
RPS 2.69 0.64 1.05 2.16 1.59 7.21 9.95 -21.17%
  YoY % 320.31% -39.05% -51.39% 35.85% -77.95% -27.54% -
  Horiz. % 27.04% 6.43% 10.55% 21.71% 15.98% 72.46% 100.00%
EPS -0.88 -0.41 -0.13 -0.29 -0.06 0.34 -0.50 10.83%
  YoY % -114.63% -215.38% 55.17% -383.33% -117.65% 168.00% -
  Horiz. % 176.00% 82.00% 26.00% 58.00% 12.00% -68.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5600 0.1500 0.1500 0.2200 0.2200 0.2400 0.2300 17.57%
  YoY % 273.33% 0.00% -31.82% 0.00% -8.33% 4.35% -
  Horiz. % 243.48% 65.22% 65.22% 95.65% 95.65% 104.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,464,710
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
RPS 0.75 0.64 1.07 1.03 0.86 1.88 2.33 -18.63%
  YoY % 17.19% -40.19% 3.88% 19.77% -54.26% -19.31% -
  Horiz. % 32.19% 27.47% 45.92% 44.21% 36.91% 80.69% 100.00%
EPS -0.25 -0.42 -0.14 -0.14 -0.03 0.09 -0.12 14.28%
  YoY % 40.48% -200.00% 0.00% -366.67% -133.33% 175.00% -
  Horiz. % 208.33% 350.00% 116.67% 116.67% 25.00% -75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1564 0.1507 0.1534 0.1051 0.1190 0.0627 0.0538 21.42%
  YoY % 3.78% -1.76% 45.96% -11.68% 89.79% 16.54% -
  Horiz. % 290.71% 280.11% 285.13% 195.35% 221.19% 116.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 31/12/12 -
Price 0.1000 0.0650 0.0500 0.1050 0.1400 0.2250 0.3100 -
P/RPS 3.72 10.22 4.77 4.85 8.81 3.12 3.12 3.25%
  YoY % -63.60% 114.26% -1.65% -44.95% 182.37% 0.00% -
  Horiz. % 119.23% 327.56% 152.88% 155.45% 282.37% 100.00% 100.00%
P/EPS -11.30 -15.71 -37.15 -35.84 -231.52 65.30 -62.26 -26.68%
  YoY % 28.07% 57.71% -3.66% 84.52% -454.55% 204.88% -
  Horiz. % 18.15% 25.23% 59.67% 57.57% 371.86% -104.88% 100.00%
EY -8.85 -6.37 -2.69 -2.79 -0.43 1.53 -1.61 36.33%
  YoY % -38.93% -136.80% 3.58% -548.84% -128.10% 195.03% -
  Horiz. % 549.69% 395.65% 167.08% 173.29% 26.71% -95.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.43 0.33 0.48 0.64 0.94 1.35 -30.68%
  YoY % -58.14% 30.30% -31.25% -25.00% -31.91% -30.37% -
  Horiz. % 13.33% 31.85% 24.44% 35.56% 47.41% 69.63% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Date 30/08/18 25/08/17 29/08/16 26/08/15 29/08/14 29/08/13 28/02/13 -
Price 0.0800 0.0600 0.0500 0.0950 0.1450 0.2200 0.2350 -
P/RPS 2.98 9.43 4.77 4.39 9.12 3.05 2.36 4.33%
  YoY % -68.40% 97.69% 8.66% -51.86% 199.02% 29.24% -
  Horiz. % 126.27% 399.58% 202.12% 186.02% 386.44% 129.24% 100.00%
P/EPS -9.04 -14.50 -37.15 -32.42 -239.79 63.85 -47.20 -25.96%
  YoY % 37.66% 60.97% -14.59% 86.48% -475.55% 235.28% -
  Horiz. % 19.15% 30.72% 78.71% 68.69% 508.03% -135.28% 100.00%
EY -11.06 -6.90 -2.69 -3.08 -0.42 1.57 -2.12 35.04%
  YoY % -60.29% -156.51% 12.66% -633.33% -126.75% 174.06% -
  Horiz. % 521.70% 325.47% 126.89% 145.28% 19.81% -74.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.14 0.40 0.33 0.43 0.66 0.92 1.02 -30.31%
  YoY % -65.00% 21.21% -23.26% -34.85% -28.26% -9.80% -
  Horiz. % 13.73% 39.22% 32.35% 42.16% 64.71% 90.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
3. What are my stock tips? kcchongnz kcchongnz blog
4. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
5. Why I Think Markets Are Too Optimistic - SalvadorDali Good Articles to Share
6. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
7. DUFU technology product used for Covid-19 detection? News1
8. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
Partners & Brokers