Highlights

[TIGER] YoY TTM Result on 2016-06-30 [#4]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 29-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Jun-2016  [#4]
Profit Trend QoQ -     22.04%    YoY -     1.71%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Revenue 10,984 9,363 15,703 15,142 12,589 27,581 34,118 -18.63%
  YoY % 17.31% -40.37% 3.70% 20.28% -54.36% -19.16% -
  Horiz. % 32.19% 27.44% 46.03% 44.38% 36.90% 80.84% 100.00%
PBT -4,127 -6,181 -1,892 -36 -1,388 12,268 -1,540 19.64%
  YoY % 33.23% -226.69% -5,155.56% 97.41% -111.31% 896.62% -
  Horiz. % 267.99% 401.36% 122.86% 2.34% 90.13% -796.62% 100.00%
Tax 508 90 -124 -2,015 909 -10,950 -167 -
  YoY % 464.44% 172.58% 93.85% -321.67% 108.30% -6,456.89% -
  Horiz. % -304.19% -53.89% 74.25% 1,206.59% -544.31% 6,556.89% 100.00%
NP -3,619 -6,091 -2,016 -2,051 -479 1,318 -1,707 14.64%
  YoY % 40.58% -202.13% 1.71% -328.18% -136.34% 177.21% -
  Horiz. % 212.01% 356.82% 118.10% 120.15% 28.06% -77.21% 100.00%
NP to SH -3,619 -6,091 -2,016 -2,051 -479 1,318 -1,707 14.64%
  YoY % 40.58% -202.13% 1.71% -328.18% -136.34% 177.21% -
  Horiz. % 212.01% 356.82% 118.10% 120.15% 28.06% -77.21% 100.00%
Tax Rate - % - % - % - % - % 89.26 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 14,603 15,454 17,719 17,193 13,068 26,263 35,825 -15.06%
  YoY % -5.51% -12.78% 3.06% 31.57% -50.24% -26.69% -
  Horiz. % 40.76% 43.14% 49.46% 47.99% 36.48% 73.31% 100.00%
Net Worth 229,057 220,795 224,700 154,000 174,271 91,806 78,857 21.40%
  YoY % 3.74% -1.74% 45.91% -11.63% 89.83% 16.42% -
  Horiz. % 290.47% 279.99% 284.95% 195.29% 221.00% 116.42% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Net Worth 229,057 220,795 224,700 154,000 174,271 91,806 78,857 21.40%
  YoY % 3.74% -1.74% 45.91% -11.63% 89.83% 16.42% -
  Horiz. % 290.47% 279.99% 284.95% 195.29% 221.00% 116.42% 100.00%
NOSH 409,032 1,471,970 1,497,999 700,000 792,142 382,526 342,857 3.26%
  YoY % -72.21% -1.74% 114.00% -11.63% 107.08% 11.57% -
  Horiz. % 119.30% 429.32% 436.92% 204.17% 231.04% 111.57% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
NP Margin -32.95 % -65.05 % -12.84 % -13.55 % -3.80 % 4.78 % -5.00 % 40.90%
  YoY % 49.35% -406.62% 5.24% -256.58% -179.50% 195.60% -
  Horiz. % 659.00% 1,301.00% 256.80% 271.00% 76.00% -95.60% 100.00%
ROE -1.58 % -2.76 % -0.90 % -1.33 % -0.27 % 1.44 % -2.16 % -5.53%
  YoY % 42.75% -206.67% 32.33% -392.59% -118.75% 166.67% -
  Horiz. % 73.15% 127.78% 41.67% 61.57% 12.50% -66.67% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
RPS 2.69 0.64 1.05 2.16 1.59 7.21 9.95 -21.17%
  YoY % 320.31% -39.05% -51.39% 35.85% -77.95% -27.54% -
  Horiz. % 27.04% 6.43% 10.55% 21.71% 15.98% 72.46% 100.00%
EPS -0.88 -0.41 -0.13 -0.29 -0.06 0.34 -0.50 10.83%
  YoY % -114.63% -215.38% 55.17% -383.33% -117.65% 168.00% -
  Horiz. % 176.00% 82.00% 26.00% 58.00% 12.00% -68.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5600 0.1500 0.1500 0.2200 0.2200 0.2400 0.2300 17.57%
  YoY % 273.33% 0.00% -31.82% 0.00% -8.33% 4.35% -
  Horiz. % 243.48% 65.22% 65.22% 95.65% 95.65% 104.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
RPS 0.75 0.64 1.07 1.03 0.86 1.88 2.32 -18.57%
  YoY % 17.19% -40.19% 3.88% 19.77% -54.26% -18.97% -
  Horiz. % 32.33% 27.59% 46.12% 44.40% 37.07% 81.03% 100.00%
EPS -0.25 -0.41 -0.14 -0.14 -0.03 0.09 -0.12 14.28%
  YoY % 39.02% -192.86% 0.00% -366.67% -133.33% 175.00% -
  Horiz. % 208.33% 341.67% 116.67% 116.67% 25.00% -75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1560 0.1503 0.1530 0.1049 0.1187 0.0625 0.0537 21.40%
  YoY % 3.79% -1.76% 45.85% -11.63% 89.92% 16.39% -
  Horiz. % 290.50% 279.89% 284.92% 195.34% 221.04% 116.39% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 31/12/12 -
Price 0.1000 0.0650 0.0500 0.1050 0.1400 0.2250 0.3100 -
P/RPS 3.72 10.22 4.77 4.85 8.81 3.12 3.12 3.25%
  YoY % -63.60% 114.26% -1.65% -44.95% 182.37% 0.00% -
  Horiz. % 119.23% 327.56% 152.88% 155.45% 282.37% 100.00% 100.00%
P/EPS -11.30 -15.71 -37.15 -35.84 -231.52 65.30 -62.26 -26.68%
  YoY % 28.07% 57.71% -3.66% 84.52% -454.55% 204.88% -
  Horiz. % 18.15% 25.23% 59.67% 57.57% 371.86% -104.88% 100.00%
EY -8.85 -6.37 -2.69 -2.79 -0.43 1.53 -1.61 36.33%
  YoY % -38.93% -136.80% 3.58% -548.84% -128.10% 195.03% -
  Horiz. % 549.69% 395.65% 167.08% 173.29% 26.71% -95.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.43 0.33 0.48 0.64 0.94 1.35 -30.68%
  YoY % -58.14% 30.30% -31.25% -25.00% -31.91% -30.37% -
  Horiz. % 13.33% 31.85% 24.44% 35.56% 47.41% 69.63% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Date 30/08/18 25/08/17 29/08/16 26/08/15 29/08/14 29/08/13 28/02/13 -
Price 0.0800 0.0600 0.0500 0.0950 0.1450 0.2200 0.2350 -
P/RPS 2.98 9.43 4.77 4.39 9.12 3.05 2.36 4.33%
  YoY % -68.40% 97.69% 8.66% -51.86% 199.02% 29.24% -
  Horiz. % 126.27% 399.58% 202.12% 186.02% 386.44% 129.24% 100.00%
P/EPS -9.04 -14.50 -37.15 -32.42 -239.79 63.85 -47.20 -25.96%
  YoY % 37.66% 60.97% -14.59% 86.48% -475.55% 235.28% -
  Horiz. % 19.15% 30.72% 78.71% 68.69% 508.03% -135.28% 100.00%
EY -11.06 -6.90 -2.69 -3.08 -0.42 1.57 -2.12 35.04%
  YoY % -60.29% -156.51% 12.66% -633.33% -126.75% 174.06% -
  Horiz. % 521.70% 325.47% 126.89% 145.28% 19.81% -74.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.14 0.40 0.33 0.43 0.66 0.92 1.02 -30.31%
  YoY % -65.00% 21.21% -23.26% -34.85% -28.26% -9.80% -
  Horiz. % 13.73% 39.22% 32.35% 42.16% 64.71% 90.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

241  924  499  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.155-0.015 
 PHB 0.030.00 
 SAPNRG 0.115-0.005 
 VIVOCOM 0.855-0.365 
 KANGER 0.18-0.015 
 PA 0.145-0.005 
 MTRONIC 0.105-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 ARMADA 0.27-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. AN OVERLOOKED FOOD STOCK, TRADING AT 62% DISCOUNT TO NTA !!!! Bursa Master
2. AT (0072) glove factory real? Have a look... Rubber Glove companies till year 2023
3. Supermax is the best performer - Koon Yew Yin Koon Yew Yin's Blog
4. TOPGLOV, please update shareholders on the Klang Factory Covid-19 outbreak. 1500 cases? How it impact the factory? gloveharicut
5. TOPGLOVE plants in Meru to be temporarily closed. CIMB says No changes to FY21-23F EPS. Maintain BUY RM10.00 gloveharicut
6. TOPGLOV (7113) - Update on Share Buyback and EPF Movement, what is their average buying price from September till November? Bursa Malaysia Free Trading Education
7. Salcon (8567) & AT (0072) Rubber Glove companies till year 2023
8. JAG - THE NEXT STRONGER PA IN THE MAKING LogicTrading Analysis
PARTNERS & BROKERS