Highlights

[TIGER] YoY TTM Result on 2015-09-30 [#1]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 24-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Sep-2015  [#1]
Profit Trend QoQ -     64.02%    YoY -     66.61%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Revenue 16,320 7,861 15,260 19,021 9,190 24,818 41,885 -12.59%
  YoY % 107.61% -48.49% -19.77% 106.97% -62.97% -40.75% -
  Horiz. % 38.96% 18.77% 36.43% 45.41% 21.94% 59.25% 100.00%
PBT -3,431 -6,147 -2,395 1,277 -3,423 16,455 6,344 -
  YoY % 44.18% -156.66% -287.55% 137.31% -120.80% 159.38% -
  Horiz. % -54.08% -96.89% -37.75% 20.13% -53.96% 259.38% 100.00%
Tax 419 90 -124 -2,015 1,213 -11,227 -4,462 -
  YoY % 365.56% 172.58% 93.85% -266.12% 110.80% -151.61% -
  Horiz. % -9.39% -2.02% 2.78% 45.16% -27.19% 251.61% 100.00%
NP -3,012 -6,057 -2,519 -738 -2,210 5,228 1,882 -
  YoY % 50.27% -140.45% -241.33% 66.61% -142.27% 177.79% -
  Horiz. % -160.04% -321.84% -133.85% -39.21% -117.43% 277.79% 100.00%
NP to SH -3,012 -6,057 -2,519 -738 -2,210 5,228 1,882 -
  YoY % 50.27% -140.45% -241.33% 66.61% -142.27% 177.79% -
  Horiz. % -160.04% -321.84% -133.85% -39.21% -117.43% 277.79% 100.00%
Tax Rate - % - % - % 157.79 % - % 68.23 % 70.33 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -2.99% -
  Horiz. % 0.00% 0.00% 0.00% 224.36% 0.00% 97.01% 100.00%
Total Cost 19,332 13,918 17,779 19,759 11,400 19,590 40,003 -9.86%
  YoY % 38.90% -21.72% -10.02% 73.32% -41.81% -51.03% -
  Horiz. % 48.33% 34.79% 44.44% 49.39% 28.50% 48.97% 100.00%
Net Worth 297,919 211,400 208,590 170,500 169,399 92,266 70,006 22.97%
  YoY % 40.93% 1.35% 22.34% 0.65% 83.60% 31.80% -
  Horiz. % 425.56% 301.97% 297.96% 243.55% 241.98% 131.80% 100.00%
Dividend
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Net Worth 297,919 211,400 208,590 170,500 169,399 92,266 70,006 22.97%
  YoY % 40.93% 1.35% 22.34% 0.65% 83.60% 31.80% -
  Horiz. % 425.56% 301.97% 297.96% 243.55% 241.98% 131.80% 100.00%
NOSH 763,896 1,510,000 1,390,600 775,000 769,999 384,444 304,375 14.04%
  YoY % -49.41% 8.59% 79.43% 0.65% 100.29% 26.31% -
  Horiz. % 250.97% 496.10% 456.87% 254.62% 252.98% 126.31% 100.00%
Ratio Analysis
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
NP Margin -18.46 % -77.05 % -16.51 % -3.88 % -24.05 % 21.07 % 4.49 % -
  YoY % 76.04% -366.69% -325.52% 83.87% -214.14% 369.27% -
  Horiz. % -411.14% -1,716.04% -367.71% -86.41% -535.63% 469.27% 100.00%
ROE -1.01 % -2.87 % -1.21 % -0.43 % -1.30 % 5.67 % 2.69 % -
  YoY % 64.81% -137.19% -181.40% 66.92% -122.93% 110.78% -
  Horiz. % -37.55% -106.69% -44.98% -15.99% -48.33% 210.78% 100.00%
Per Share
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
RPS 2.14 0.52 1.10 2.45 1.19 6.46 13.76 -23.34%
  YoY % 311.54% -52.73% -55.10% 105.88% -81.58% -53.05% -
  Horiz. % 15.55% 3.78% 7.99% 17.81% 8.65% 46.95% 100.00%
EPS -0.39 -0.40 -0.18 -0.10 -0.29 1.36 0.62 -
  YoY % 2.50% -122.22% -80.00% 65.52% -121.32% 119.35% -
  Horiz. % -62.90% -64.52% -29.03% -16.13% -46.77% 219.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3900 0.1400 0.1500 0.2200 0.2200 0.2400 0.2300 7.83%
  YoY % 178.57% -6.67% -31.82% 0.00% -8.33% 4.35% -
  Horiz. % 169.57% 60.87% 65.22% 95.65% 95.65% 104.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
RPS 1.11 0.54 1.04 1.30 0.63 1.69 2.85 -12.60%
  YoY % 105.56% -48.08% -20.00% 106.35% -62.72% -40.70% -
  Horiz. % 38.95% 18.95% 36.49% 45.61% 22.11% 59.30% 100.00%
EPS -0.21 -0.41 -0.17 -0.05 -0.15 0.36 0.13 -
  YoY % 48.78% -141.18% -240.00% 66.67% -141.67% 176.92% -
  Horiz. % -161.54% -315.38% -130.77% -38.46% -115.38% 276.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2029 0.1439 0.1420 0.1161 0.1153 0.0628 0.0477 22.97%
  YoY % 41.00% 1.34% 22.31% 0.69% 83.60% 31.66% -
  Horiz. % 425.37% 301.68% 297.69% 243.40% 241.72% 131.66% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Date 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/03/12 -
Price 0.0700 0.0600 0.0500 0.0900 0.1400 0.2300 0.1400 -
P/RPS 3.28 11.53 4.56 3.67 11.73 3.56 1.02 18.15%
  YoY % -71.55% 152.85% 24.25% -68.71% 229.49% 249.02% -
  Horiz. % 321.57% 1,130.39% 447.06% 359.80% 1,150.00% 349.02% 100.00%
P/EPS -17.75 -14.96 -27.60 -94.51 -48.78 16.91 22.64 -
  YoY % -18.65% 45.80% 70.80% -93.75% -388.47% -25.31% -
  Horiz. % -78.40% -66.08% -121.91% -417.45% -215.46% 74.69% 100.00%
EY -5.63 -6.69 -3.62 -1.06 -2.05 5.91 4.42 -
  YoY % 15.84% -84.81% -241.51% 48.29% -134.69% 33.71% -
  Horiz. % -127.38% -151.36% -81.90% -23.98% -46.38% 133.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.43 0.33 0.41 0.64 0.96 0.61 -15.99%
  YoY % -58.14% 30.30% -19.51% -35.94% -33.33% 57.38% -
  Horiz. % 29.51% 70.49% 54.10% 67.21% 104.92% 157.38% 100.00%
Price Multiplier on Announcement Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Date 29/05/19 27/11/17 24/11/16 24/11/15 25/11/14 26/11/13 31/05/12 -
Price 0.0500 0.0450 0.0450 0.0900 0.1400 0.2600 0.1400 -
P/RPS 2.34 8.64 4.10 3.67 11.73 4.03 1.02 12.59%
  YoY % -72.92% 110.73% 11.72% -68.71% 191.07% 295.10% -
  Horiz. % 229.41% 847.06% 401.96% 359.80% 1,150.00% 395.10% 100.00%
P/EPS -12.68 -11.22 -24.84 -94.51 -48.78 19.12 22.64 -
  YoY % -13.01% 54.83% 73.72% -93.75% -355.13% -15.55% -
  Horiz. % -56.01% -49.56% -109.72% -417.45% -215.46% 84.45% 100.00%
EY -7.89 -8.91 -4.03 -1.06 -2.05 5.23 4.42 -
  YoY % 11.45% -121.09% -280.19% 48.29% -139.20% 18.33% -
  Horiz. % -178.51% -201.58% -91.18% -23.98% -46.38% 118.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.32 0.30 0.41 0.64 1.08 0.61 -19.81%
  YoY % -59.38% 6.67% -26.83% -35.94% -40.74% 77.05% -
  Horiz. % 21.31% 52.46% 49.18% 67.21% 104.92% 177.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

268  670  531  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.75+0.15 
 VSOLAR 0.03-0.005 
 ASB 0.185+0.02 
 MAHSING 0.98-0.06 
 LUSTER 0.17-0.005 
 KGROUP-OR 0.0050.00 
 IRIS 0.26-0.005 
 KANGER 0.1750.00 
 CAREPLS 3.71-0.07 
 SAPNRG 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS