Highlights

[TIGER] YoY TTM Result on 2017-12-31 [#2]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Dec-2017  [#2]
Profit Trend QoQ -     12.25%    YoY -     -169.39%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 3,338 16,989 10,156 13,687 6,874 22,670 22,806 -25.59%
  YoY % -80.35% 67.28% -25.80% 99.11% -69.68% -0.60% -
  Horiz. % 14.64% 74.49% 44.53% 60.01% 30.14% 99.40% 100.00%
PBT -13,039 36 -5,493 -1,849 330 -3,703 16,290 -
  YoY % -36,319.45% 100.66% -197.08% -660.30% 108.91% -122.73% -
  Horiz. % -80.04% 0.22% -33.72% -11.35% 2.03% -22.73% 100.00%
Tax -40 -1 178 -124 -2,015 1,213 -11,206 -57.97%
  YoY % -3,900.00% -100.56% 243.55% 93.85% -266.12% 110.82% -
  Horiz. % 0.36% 0.01% -1.59% 1.11% 17.98% -10.82% 100.00%
NP -13,079 35 -5,315 -1,973 -1,685 -2,490 5,084 -
  YoY % -37,468.57% 100.66% -169.39% -17.09% 32.33% -148.98% -
  Horiz. % -257.26% 0.69% -104.54% -38.81% -33.14% -48.98% 100.00%
NP to SH -13,079 35 -5,315 -1,973 -1,685 -2,490 5,084 -
  YoY % -37,468.57% 100.66% -169.39% -17.09% 32.33% -148.98% -
  Horiz. % -257.26% 0.69% -104.54% -38.81% -33.14% -48.98% 100.00%
Tax Rate - % 2.78 % - % - % 610.61 % - % 68.79 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 4.04% 0.00% 0.00% 887.64% 0.00% 100.00%
Total Cost 16,417 16,954 15,471 15,660 8,559 25,160 17,722 -1.17%
  YoY % -3.17% 9.59% -1.21% 82.97% -65.98% 41.97% -
  Horiz. % 92.64% 95.67% 87.30% 88.36% 48.30% 141.97% 100.00%
Net Worth 293,772 302,007 231,304 208,590 177,728 202,400 211,200 5.21%
  YoY % -2.73% 30.57% 10.89% 17.36% -12.19% -4.17% -
  Horiz. % 139.10% 143.00% 109.52% 98.76% 84.15% 95.83% 100.00%
Dividend
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 293,772 302,007 231,304 208,590 177,728 202,400 211,200 5.21%
  YoY % -2.73% 30.57% 10.89% 17.36% -12.19% -4.17% -
  Horiz. % 139.10% 143.00% 109.52% 98.76% 84.15% 95.83% 100.00%
NOSH 1,468,864 888,257 1,652,178 1,390,600 807,857 920,000 960,000 6.76%
  YoY % 65.36% -46.24% 18.81% 72.13% -12.19% -4.17% -
  Horiz. % 153.01% 92.53% 172.10% 144.85% 84.15% 95.83% 100.00%
Ratio Analysis
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -391.82 % 0.21 % -52.33 % -14.42 % -24.51 % -10.98 % 22.29 % -
  YoY % -186,680.95% 100.40% -262.90% 41.17% -123.22% -149.26% -
  Horiz. % -1,757.83% 0.94% -234.77% -64.69% -109.96% -49.26% 100.00%
ROE -4.45 % 0.01 % -2.30 % -0.95 % -0.95 % -1.23 % 2.41 % -
  YoY % -44,600.00% 100.43% -142.11% 0.00% 22.76% -151.04% -
  Horiz. % -184.65% 0.41% -95.44% -39.42% -39.42% -51.04% 100.00%
Per Share
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.23 1.91 0.61 0.98 0.85 2.46 2.38 -30.19%
  YoY % -87.96% 213.11% -37.76% 15.29% -65.45% 3.36% -
  Horiz. % 9.66% 80.25% 25.63% 41.18% 35.71% 103.36% 100.00%
EPS -0.89 0.00 -0.32 -0.14 -0.21 -0.27 0.53 -
  YoY % 0.00% 0.00% -128.57% 33.33% 22.22% -150.94% -
  Horiz. % -167.92% 0.00% -60.38% -26.42% -39.62% -50.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.3400 0.1400 0.1500 0.2200 0.2200 0.2200 -1.46%
  YoY % -41.18% 142.86% -6.67% -31.82% 0.00% 0.00% -
  Horiz. % 90.91% 154.55% 63.64% 68.18% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,570,121
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.13 0.66 0.40 0.53 0.27 0.88 0.89 -25.61%
  YoY % -80.30% 65.00% -24.53% 96.30% -69.32% -1.12% -
  Horiz. % 14.61% 74.16% 44.94% 59.55% 30.34% 98.88% 100.00%
EPS -0.51 0.00 -0.21 -0.08 -0.07 -0.10 0.20 -
  YoY % 0.00% 0.00% -162.50% -14.29% 30.00% -150.00% -
  Horiz. % -255.00% 0.00% -105.00% -40.00% -35.00% -50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1143 0.1175 0.0900 0.0812 0.0692 0.0788 0.0822 5.20%
  YoY % -2.72% 30.56% 10.84% 17.34% -12.18% -4.14% -
  Horiz. % 139.05% 142.94% 109.49% 98.78% 84.18% 95.86% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.0750 0.0550 0.0400 0.0450 0.0900 0.1300 0.1400 -
P/RPS 33.00 2.88 6.51 4.57 10.58 5.28 5.89 30.35%
  YoY % 1,045.83% -55.76% 42.45% -56.81% 100.38% -10.36% -
  Horiz. % 560.27% 48.90% 110.53% 77.59% 179.63% 89.64% 100.00%
P/EPS -8.42 1,395.83 -12.43 -31.72 -43.15 -48.03 26.44 -
  YoY % -100.60% 11,329.53% 60.81% 26.49% 10.16% -281.66% -
  Horiz. % -31.85% 5,279.24% -47.01% -119.97% -163.20% -181.66% 100.00%
EY -11.87 0.07 -8.04 -3.15 -2.32 -2.08 3.78 -
  YoY % -17,057.14% 100.87% -155.24% -35.78% -11.54% -155.03% -
  Horiz. % -314.02% 1.85% -212.70% -83.33% -61.38% -55.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.16 0.29 0.30 0.41 0.59 0.64 -7.71%
  YoY % 137.50% -44.83% -3.33% -26.83% -30.51% -7.81% -
  Horiz. % 59.38% 25.00% 45.31% 46.88% 64.06% 92.19% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/08/20 27/08/19 27/02/18 28/02/17 26/02/16 26/02/15 26/02/14 -
Price 0.0900 0.0550 0.0450 0.0400 0.0500 0.1300 0.1500 -
P/RPS 39.60 2.88 7.32 4.06 5.88 5.28 6.31 32.65%
  YoY % 1,275.00% -60.66% 80.30% -30.95% 11.36% -16.32% -
  Horiz. % 627.58% 45.64% 116.01% 64.34% 93.19% 83.68% 100.00%
P/EPS -10.11 1,395.83 -13.99 -28.19 -23.97 -48.03 28.32 -
  YoY % -100.72% 10,077.34% 50.37% -17.61% 50.09% -269.60% -
  Horiz. % -35.70% 4,928.78% -49.40% -99.54% -84.64% -169.60% 100.00%
EY -9.89 0.07 -7.15 -3.55 -4.17 -2.08 3.53 -
  YoY % -14,228.57% 100.98% -101.41% 14.87% -100.48% -158.92% -
  Horiz. % -280.17% 1.98% -202.55% -100.57% -118.13% -58.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.16 0.32 0.27 0.23 0.59 0.68 -6.15%
  YoY % 181.25% -50.00% 18.52% 17.39% -61.02% -13.24% -
  Horiz. % 66.18% 23.53% 47.06% 39.71% 33.82% 86.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. THE MOST UNDERVALUED TECH STOCK ON BURSA MALAYSIA NOW Art of Investments
2. Hiap Teck’s big player depressing the price - Koon Yew Yin Koon Yew Yin's Blog
3. PublicInvest Research Headlines - 24 Sept 2021 PublicInvest Research
4. Top Glove: 4 management concerns that caught my attention over the past year - Shak Chee Hoi Good Articles to Share
5. KPOWER, SOLARVEST, SAMAIDEN & PEKAT: Compare & Contrast their Prices, Earnings & Price to Book Value, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
6. PALM OIL WILL BE A BRIGHT SHINING STAR AS VERY HIGH PROFIT-GROWTH PHASE IS NOW ON-GOING, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
7. Mplus Market Pulse - 24 Sept 2021 M+ Online Research Articles
8. MCA: 51% bumi equity for freight forwarders against country's goals of creating pro-business environment save malaysia!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS