Highlights

[TIGER] YoY TTM Result on 2014-03-31 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 22-May-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 31-Mar-2014  [#3]
Profit Trend QoQ -     -4.11%    YoY -     359.58%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Revenue 12,720 8,303 19,831 25,695 48,559 21,898 9,896 3.94%
  YoY % 53.20% -58.13% -22.82% -47.08% 121.75% 121.28% -
  Horiz. % 128.54% 83.90% 200.39% 259.65% 490.69% 221.28% 100.00%
PBT -7,803 -559 -5,054 14,608 768 -1,082 -5,252 6.28%
  YoY % -1,295.89% 88.94% -134.60% 1,802.08% 170.98% 79.40% -
  Horiz. % 148.57% 10.64% 96.23% -278.14% -14.62% 20.60% 100.00%
Tax -112 -2,027 1,213 -9,733 -2,433 -2,345 -911 -27.55%
  YoY % 94.47% -267.11% 112.46% -300.04% -3.75% -157.41% -
  Horiz. % 12.29% 222.50% -133.15% 1,068.39% 267.07% 257.41% 100.00%
NP -7,915 -2,586 -3,841 4,875 -1,665 -3,427 -6,163 3.92%
  YoY % -206.07% 32.67% -178.79% 392.79% 51.42% 44.39% -
  Horiz. % 128.43% 41.96% 62.32% -79.10% 27.02% 55.61% 100.00%
NP to SH -7,915 -2,586 -3,841 4,875 -1,665 -3,427 -6,094 4.10%
  YoY % -206.07% 32.67% -178.79% 392.79% 51.42% 43.76% -
  Horiz. % 129.88% 42.44% 63.03% -80.00% 27.32% 56.24% 100.00%
Tax Rate - % - % - % 66.63 % 316.80 % - % - % -
  YoY % 0.00% 0.00% 0.00% -78.97% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 21.03% 100.00% - -
Total Cost 20,635 10,889 23,672 20,820 50,224 25,325 16,059 3.93%
  YoY % 89.50% -54.00% 13.70% -58.55% 98.32% 57.70% -
  Horiz. % 128.49% 67.81% 147.41% 129.65% 312.75% 157.70% 100.00%
Net Worth 209,146 214,499 171,050 235,400 67,217 68,999 9,890 59.87%
  YoY % -2.50% 25.40% -27.34% 250.21% -2.58% 597.66% -
  Horiz. % 2,114.69% 2,168.82% 1,729.50% 2,380.14% 679.64% 697.66% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 209,146 214,499 171,050 235,400 67,217 68,999 9,890 59.87%
  YoY % -2.50% 25.40% -27.34% 250.21% -2.58% 597.66% -
  Horiz. % 2,114.69% 2,168.82% 1,729.50% 2,380.14% 679.64% 697.66% 100.00%
NOSH 1,394,310 1,429,999 777,500 1,070,000 305,531 287,499 36,630 74.99%
  YoY % -2.50% 83.92% -27.34% 250.21% 6.27% 684.87% -
  Horiz. % 3,806.45% 3,903.88% 2,122.56% 2,921.08% 834.10% 784.87% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -62.22 % -31.15 % -19.37 % 18.97 % -3.43 % -15.65 % -62.28 % -0.01%
  YoY % -99.74% -60.82% -202.11% 653.06% 78.08% 74.87% -
  Horiz. % 99.90% 50.02% 31.10% -30.46% 5.51% 25.13% 100.00%
ROE -3.78 % -1.21 % -2.25 % 2.07 % -2.48 % -4.97 % -61.62 % -34.89%
  YoY % -212.40% 46.22% -208.70% 183.47% 50.10% 91.93% -
  Horiz. % 6.13% 1.96% 3.65% -3.36% 4.02% 8.07% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.91 0.58 2.55 2.40 15.89 7.62 27.02 -40.63%
  YoY % 56.90% -77.25% 6.25% -84.90% 108.53% -71.80% -
  Horiz. % 3.37% 2.15% 9.44% 8.88% 58.81% 28.20% 100.00%
EPS -0.57 -0.18 -0.49 0.46 -0.54 -1.19 -16.64 -40.47%
  YoY % -216.67% 63.27% -206.52% 185.19% 54.62% 92.85% -
  Horiz. % 3.43% 1.08% 2.94% -2.76% 3.25% 7.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1500 0.2200 0.2200 0.2200 0.2400 0.2700 -8.64%
  YoY % 0.00% -31.82% 0.00% 0.00% -8.33% -11.11% -
  Horiz. % 55.56% 55.56% 81.48% 81.48% 81.48% 88.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.87 0.57 1.35 1.75 3.31 1.49 0.67 4.10%
  YoY % 52.63% -57.78% -22.86% -47.13% 122.15% 122.39% -
  Horiz. % 129.85% 85.07% 201.49% 261.19% 494.03% 222.39% 100.00%
EPS -0.54 -0.18 -0.26 0.33 -0.11 -0.23 -0.41 4.33%
  YoY % -200.00% 30.77% -178.79% 400.00% 52.17% 43.90% -
  Horiz. % 131.71% 43.90% 63.41% -80.49% 26.83% 56.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1424 0.1461 0.1165 0.1603 0.0458 0.0470 0.0067 59.99%
  YoY % -2.53% 25.41% -27.32% 250.00% -2.55% 601.49% -
  Horiz. % 2,125.37% 2,180.60% 1,738.81% 2,392.54% 683.58% 701.49% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 28/09/12 30/09/11 30/09/10 -
Price 0.0500 0.0550 0.1300 0.1500 0.1300 0.1000 0.1200 -
P/RPS 5.48 9.47 5.10 6.25 0.82 1.31 0.44 47.37%
  YoY % -42.13% 85.69% -18.40% 662.20% -37.40% 197.73% -
  Horiz. % 1,245.45% 2,152.27% 1,159.09% 1,420.45% 186.36% 297.73% 100.00%
P/EPS -8.81 -30.41 -26.31 32.92 -23.86 -8.39 -0.72 46.97%
  YoY % 71.03% -15.58% -179.92% 237.97% -184.39% -1,065.28% -
  Horiz. % 1,223.61% 4,223.61% 3,654.17% -4,572.22% 3,313.89% 1,165.28% 100.00%
EY -11.35 -3.29 -3.80 3.04 -4.19 -11.92 -138.64 -31.94%
  YoY % -244.98% 13.42% -225.00% 172.55% 64.85% 91.40% -
  Horiz. % 8.19% 2.37% 2.74% -2.19% 3.02% 8.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.37 0.59 0.68 0.59 0.42 0.44 -4.33%
  YoY % -10.81% -37.29% -13.24% 15.25% 40.48% -4.55% -
  Horiz. % 75.00% 84.09% 134.09% 154.55% 134.09% 95.45% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Date 30/05/17 24/05/16 26/05/15 22/05/14 30/11/12 18/11/11 30/11/10 -
Price 0.0650 0.0550 0.1150 0.1400 0.4100 0.1300 0.1600 -
P/RPS 7.13 9.47 4.51 5.83 2.58 1.71 0.59 46.69%
  YoY % -24.71% 109.98% -22.64% 125.97% 50.88% 189.83% -
  Horiz. % 1,208.47% 1,605.08% 764.41% 988.14% 437.29% 289.83% 100.00%
P/EPS -11.45 -30.41 -23.28 30.73 -75.24 -10.91 -0.96 46.39%
  YoY % 62.35% -30.63% -175.76% 140.84% -589.64% -1,036.46% -
  Horiz. % 1,192.71% 3,167.71% 2,425.00% -3,201.04% 7,837.50% 1,136.46% 100.00%
EY -8.73 -3.29 -4.30 3.25 -1.33 -9.17 -103.98 -31.68%
  YoY % -165.35% 23.49% -232.31% 344.36% 85.50% 91.18% -
  Horiz. % 8.40% 3.16% 4.14% -3.13% 1.28% 8.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.37 0.52 0.64 1.86 0.54 0.59 -4.75%
  YoY % 16.22% -28.85% -18.75% -65.59% 244.44% -8.47% -
  Horiz. % 72.88% 62.71% 88.14% 108.47% 315.25% 91.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

486  382  566  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB-WA 0.01-0.005 
 PASUKGB 0.10-0.005 
 GLOTEC-WA 0.135+0.04 
 PAOS-WA 0.105+0.035 
 KYM 0.64+0.155 
 GLOTEC 0.715+0.035 
 KANGER 0.07-0.005 
 SERBADK 0.43+0.005 
 PAOS 0.52+0.11 
 SAUDEE 0.145-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS