Highlights

[PERDANA] YoY TTM Result on 2015-09-30 [#3]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 24-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     -149.77%    YoY -     -121.93%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 159,504 161,230 192,947 257,137 347,707 260,804 251,585 -7.31%
  YoY % -1.07% -16.44% -24.96% -26.05% 33.32% 3.66% -
  Horiz. % 63.40% 64.09% 76.69% 102.21% 138.21% 103.66% 100.00%
PBT -93,520 -148,455 -102,794 -18,555 95,351 28,542 -37,909 16.23%
  YoY % 37.00% -44.42% -454.00% -119.46% 234.07% 175.29% -
  Horiz. % 246.70% 391.61% 271.16% 48.95% -251.53% -75.29% 100.00%
Tax 3,947 8,584 -9,844 -1,816 -1,020 -3,580 -1,561 -
  YoY % -54.02% 187.20% -442.07% -78.04% 71.51% -129.34% -
  Horiz. % -252.85% -549.90% 630.62% 116.34% 65.34% 229.34% 100.00%
NP -89,573 -139,871 -112,638 -20,371 94,331 24,962 -39,470 14.63%
  YoY % 35.96% -24.18% -452.93% -121.60% 277.90% 163.24% -
  Horiz. % 226.94% 354.37% 285.38% 51.61% -238.99% -63.24% 100.00%
NP to SH -89,571 -139,865 -112,639 -20,818 94,927 23,958 -39,614 14.56%
  YoY % 35.96% -24.17% -441.07% -121.93% 296.22% 160.48% -
  Horiz. % 226.11% 353.07% 284.34% 52.55% -239.63% -60.48% 100.00%
Tax Rate - % - % - % - % 1.07 % 12.54 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% -91.47% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 8.53% 100.00% -
Total Cost 249,077 301,101 305,585 277,508 253,376 235,842 291,055 -2.56%
  YoY % -17.28% -1.47% 10.12% 9.52% 7.43% -18.97% -
  Horiz. % 85.58% 103.45% 104.99% 95.35% 87.05% 81.03% 100.00%
Net Worth 451,513 560,499 686,289 786,088 642,112 532,493 476,091 -0.88%
  YoY % -19.44% -18.33% -12.70% 22.42% 20.59% 11.85% -
  Horiz. % 94.84% 117.73% 144.15% 165.11% 134.87% 111.85% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 451,513 560,499 686,289 786,088 642,112 532,493 476,091 -0.88%
  YoY % -19.44% -18.33% -12.70% 22.42% 20.59% 11.85% -
  Horiz. % 94.84% 117.73% 144.15% 165.11% 134.87% 111.85% 100.00%
NOSH 778,470 778,470 779,874 748,655 738,060 512,013 495,928 7.80%
  YoY % 0.00% -0.18% 4.17% 1.44% 44.15% 3.24% -
  Horiz. % 156.97% 156.97% 157.26% 150.96% 148.82% 103.24% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -56.16 % -86.75 % -58.38 % -7.92 % 27.13 % 9.57 % -15.69 % 23.67%
  YoY % 35.26% -48.60% -637.12% -129.19% 183.49% 160.99% -
  Horiz. % 357.93% 552.90% 372.08% 50.48% -172.91% -60.99% 100.00%
ROE -19.84 % -24.95 % -16.41 % -2.65 % 14.78 % 4.50 % -8.32 % 15.58%
  YoY % 20.48% -52.04% -519.25% -117.93% 228.44% 154.09% -
  Horiz. % 238.46% 299.88% 197.24% 31.85% -177.64% -54.09% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 20.49 20.71 24.74 34.35 47.11 50.94 50.73 -14.02%
  YoY % -1.06% -16.29% -27.98% -27.09% -7.52% 0.41% -
  Horiz. % 40.39% 40.82% 48.77% 67.71% 92.86% 100.41% 100.00%
EPS -11.51 -17.97 -14.44 -2.78 12.86 4.68 -7.99 6.27%
  YoY % 35.95% -24.45% -419.42% -121.62% 174.79% 158.57% -
  Horiz. % 144.06% 224.91% 180.73% 34.79% -160.95% -58.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5800 0.7200 0.8800 1.0500 0.8700 1.0400 0.9600 -8.05%
  YoY % -19.44% -18.18% -16.19% 20.69% -16.35% 8.33% -
  Horiz. % 60.42% 75.00% 91.67% 109.38% 90.62% 108.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,204,540
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 7.24 7.31 8.75 11.66 15.77 11.83 11.41 -7.30%
  YoY % -0.96% -16.46% -24.96% -26.06% 33.31% 3.68% -
  Horiz. % 63.45% 64.07% 76.69% 102.19% 138.21% 103.68% 100.00%
EPS -4.06 -6.34 -5.11 -0.94 4.31 1.09 -1.80 14.51%
  YoY % 35.96% -24.07% -443.62% -121.81% 295.41% 160.56% -
  Horiz. % 225.56% 352.22% 283.89% 52.22% -239.44% -60.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2048 0.2542 0.3113 0.3566 0.2913 0.2415 0.2160 -0.88%
  YoY % -19.43% -18.34% -12.70% 22.42% 20.62% 11.81% -
  Horiz. % 94.81% 117.69% 144.12% 165.09% 134.86% 111.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.2200 1.5400 1.5400 1.5400 1.8100 1.8500 0.8700 -
P/RPS 1.07 7.44 6.22 4.48 3.84 3.63 1.71 -7.51%
  YoY % -85.62% 19.61% 38.84% 16.67% 5.79% 112.28% -
  Horiz. % 62.57% 435.09% 363.74% 261.99% 224.56% 212.28% 100.00%
P/EPS -1.91 -8.57 -10.66 -55.38 14.07 39.54 -10.89 -25.17%
  YoY % 77.71% 19.61% 80.75% -493.60% -64.42% 463.09% -
  Horiz. % 17.54% 78.70% 97.89% 508.54% -129.20% -363.09% 100.00%
EY -52.30 -11.67 -9.38 -1.81 7.11 2.53 -9.18 33.62%
  YoY % -348.16% -24.41% -418.23% -125.46% 181.03% 127.56% -
  Horiz. % 569.72% 127.12% 102.18% 19.72% -77.45% -27.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 2.14 1.75 1.47 2.08 1.78 0.91 -13.54%
  YoY % -82.24% 22.29% 19.05% -29.33% 16.85% 95.60% -
  Horiz. % 41.76% 235.16% 192.31% 161.54% 228.57% 195.60% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 21/11/17 21/11/16 24/11/15 25/11/14 19/11/13 06/12/12 -
Price 0.2900 1.5400 1.5400 1.5400 1.3100 2.0000 1.0100 -
P/RPS 1.42 7.44 6.22 4.48 2.78 3.93 1.99 -5.47%
  YoY % -80.91% 19.61% 38.84% 61.15% -29.26% 97.49% -
  Horiz. % 71.36% 373.87% 312.56% 225.13% 139.70% 197.49% 100.00%
P/EPS -2.52 -8.57 -10.66 -55.38 10.19 42.74 -12.64 -23.56%
  YoY % 70.60% 19.61% 80.75% -643.47% -76.16% 438.13% -
  Horiz. % 19.94% 67.80% 84.34% 438.13% -80.62% -338.13% 100.00%
EY -39.68 -11.67 -9.38 -1.81 9.82 2.34 -7.91 30.82%
  YoY % -240.02% -24.41% -418.23% -118.43% 319.66% 129.58% -
  Horiz. % 501.64% 147.53% 118.58% 22.88% -124.15% -29.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 2.14 1.75 1.47 1.51 1.92 1.05 -11.63%
  YoY % -76.64% 22.29% 19.05% -2.65% -21.35% 82.86% -
  Horiz. % 47.62% 203.81% 166.67% 140.00% 143.81% 182.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
3. DUFU technology product used for Covid-19 detection? News1
4. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
5. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
6. 大海啸来袭你靠自己?/拿督刘明 包公升堂●拿督刘明
7. [转贴] 现在可以买股吗? - RH Research Good Articles to Share
8. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
Partners & Brokers