Highlights

[TOPGLOV] YoY TTM Result on 2017-02-28 [#2]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 16-Mar-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2017
Quarter 28-Feb-2017  [#2]
Profit Trend QoQ -     -7.05%    YoY -     -30.35%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 4,818,706 4,739,360 3,668,612 3,031,504 2,864,766 2,292,984 2,274,498 13.32%
  YoY % 1.67% 29.19% 21.02% 5.82% 24.94% 0.81% -
  Horiz. % 211.86% 208.37% 161.29% 133.28% 125.95% 100.81% 100.00%
PBT 419,225 543,545 437,135 341,577 528,010 232,998 222,381 11.13%
  YoY % -22.87% 24.34% 27.98% -35.31% 126.62% 4.77% -
  Horiz. % 188.52% 244.42% 196.57% 153.60% 237.43% 104.77% 100.00%
Tax -36,192 -103,831 -45,467 -56,452 -117,974 -38,293 -35,608 0.27%
  YoY % 65.14% -128.37% 19.46% 52.15% -208.08% -7.54% -
  Horiz. % 101.64% 291.59% 127.69% 158.54% 331.31% 107.54% 100.00%
NP 383,033 439,714 391,668 285,125 410,036 194,705 186,773 12.70%
  YoY % -12.89% 12.27% 37.37% -30.46% 110.59% 4.25% -
  Horiz. % 205.08% 235.43% 209.70% 152.66% 219.54% 104.25% 100.00%
NP to SH 381,826 435,010 390,790 284,143 407,984 193,444 180,524 13.28%
  YoY % -12.23% 11.32% 37.53% -30.35% 110.91% 7.16% -
  Horiz. % 211.51% 240.97% 216.48% 157.40% 226.00% 107.16% 100.00%
Tax Rate 8.63 % 19.10 % 10.40 % 16.53 % 22.34 % 16.43 % 16.01 % -9.78%
  YoY % -54.82% 83.65% -37.08% -26.01% 35.97% 2.62% -
  Horiz. % 53.90% 119.30% 64.96% 103.25% 139.54% 102.62% 100.00%
Total Cost 4,435,673 4,299,646 3,276,944 2,746,379 2,454,730 2,098,279 2,087,725 13.37%
  YoY % 3.16% 31.21% 19.32% 11.88% 16.99% 0.51% -
  Horiz. % 212.46% 205.95% 156.96% 131.55% 117.58% 100.51% 100.00%
Net Worth 3,968,221 2,503,271 2,108,917 1,891,576 1,776,817 1,233,641 1,352,055 19.64%
  YoY % 58.52% 18.70% 11.49% 6.46% 44.03% -8.76% -
  Horiz. % 293.50% 185.15% 155.98% 139.90% 131.42% 91.24% 100.00%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div 191,826 215,746 181,722 181,574 61,802 99,256 99,207 11.61%
  YoY % -11.09% 18.72% 0.08% 193.80% -37.74% 0.05% -
  Horiz. % 193.36% 217.47% 183.17% 183.03% 62.30% 100.05% 100.00%
Div Payout % 50.24 % 49.60 % 46.50 % 63.90 % 15.15 % 51.31 % 54.96 % -1.48%
  YoY % 1.29% 6.67% -27.23% 321.78% -70.47% -6.64% -
  Horiz. % 91.41% 90.25% 84.61% 116.27% 27.57% 93.36% 100.00%
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 3,968,221 2,503,271 2,108,917 1,891,576 1,776,817 1,233,641 1,352,055 19.64%
  YoY % 58.52% 18.70% 11.49% 6.46% 44.03% -8.76% -
  Horiz. % 293.50% 185.15% 155.98% 139.90% 131.42% 91.24% 100.00%
NOSH 2,560,143 2,554,359 1,255,308 1,252,699 1,251,279 616,820 620,208 26.63%
  YoY % 0.23% 103.48% 0.21% 0.11% 102.86% -0.55% -
  Horiz. % 412.79% 411.85% 202.40% 201.98% 201.75% 99.45% 100.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 7.95 % 9.28 % 10.68 % 9.41 % 14.31 % 8.49 % 8.21 % -0.53%
  YoY % -14.33% -13.11% 13.50% -34.24% 68.55% 3.41% -
  Horiz. % 96.83% 113.03% 130.09% 114.62% 174.30% 103.41% 100.00%
ROE 9.62 % 17.38 % 18.53 % 15.02 % 22.96 % 15.68 % 13.35 % -5.31%
  YoY % -44.65% -6.21% 23.37% -34.58% 46.43% 17.45% -
  Horiz. % 72.06% 130.19% 138.80% 112.51% 171.99% 117.45% 100.00%
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 188.22 185.54 292.25 242.00 228.95 371.74 366.73 -10.51%
  YoY % 1.44% -36.51% 20.76% 5.70% -38.41% 1.37% -
  Horiz. % 51.32% 50.59% 79.69% 65.99% 62.43% 101.37% 100.00%
EPS 14.91 17.03 31.13 22.68 32.61 31.36 29.11 -10.54%
  YoY % -12.45% -45.29% 37.26% -30.45% 3.99% 7.73% -
  Horiz. % 51.22% 58.50% 106.94% 77.91% 112.02% 107.73% 100.00%
DPS 7.50 8.45 14.50 14.50 4.94 16.00 16.00 -11.85%
  YoY % -11.24% -41.72% 0.00% 193.52% -69.12% 0.00% -
  Horiz. % 46.88% 52.81% 90.62% 90.62% 30.88% 100.00% 100.00%
NAPS 1.5500 0.9800 1.6800 1.5100 1.4200 2.0000 2.1800 -5.52%
  YoY % 58.16% -41.67% 11.26% 6.34% -29.00% -8.26% -
  Horiz. % 71.10% 44.95% 77.06% 69.27% 65.14% 91.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,633
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 58.72 57.75 44.70 36.94 34.91 27.94 27.72 13.31%
  YoY % 1.68% 29.19% 21.01% 5.81% 24.95% 0.79% -
  Horiz. % 211.83% 208.33% 161.26% 133.26% 125.94% 100.79% 100.00%
EPS 4.65 5.30 4.76 3.46 4.97 2.36 2.20 13.27%
  YoY % -12.26% 11.34% 37.57% -30.38% 110.59% 7.27% -
  Horiz. % 211.36% 240.91% 216.36% 157.27% 225.91% 107.27% 100.00%
DPS 2.34 2.63 2.21 2.21 0.75 1.21 1.21 11.61%
  YoY % -11.03% 19.00% 0.00% 194.67% -38.02% 0.00% -
  Horiz. % 193.39% 217.36% 182.64% 182.64% 61.98% 100.00% 100.00%
NAPS 0.4835 0.3050 0.2570 0.2305 0.2165 0.1503 0.1648 19.63%
  YoY % 58.52% 18.68% 11.50% 6.47% 44.05% -8.80% -
  Horiz. % 293.39% 185.07% 155.95% 139.87% 131.37% 91.20% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 5.6400 4.5400 9.7100 5.0300 5.6300 5.0600 5.7700 -
P/RPS 3.00 2.45 3.32 2.08 2.46 1.36 1.57 11.39%
  YoY % 22.45% -26.20% 59.62% -15.45% 80.88% -13.38% -
  Horiz. % 191.08% 156.05% 211.46% 132.48% 156.69% 86.62% 100.00%
P/EPS 37.82 26.66 31.19 22.18 17.27 16.13 19.82 11.36%
  YoY % 41.86% -14.52% 40.62% 28.43% 7.07% -18.62% -
  Horiz. % 190.82% 134.51% 157.37% 111.91% 87.13% 81.38% 100.00%
EY 2.64 3.75 3.21 4.51 5.79 6.20 5.04 -10.21%
  YoY % -29.60% 16.82% -28.82% -22.11% -6.61% 23.02% -
  Horiz. % 52.38% 74.40% 63.69% 89.48% 114.88% 123.02% 100.00%
DY 1.33 1.86 1.49 2.88 0.88 3.16 2.77 -11.50%
  YoY % -28.49% 24.83% -48.26% 227.27% -72.15% 14.08% -
  Horiz. % 48.01% 67.15% 53.79% 103.97% 31.77% 114.08% 100.00%
P/NAPS 3.64 4.63 5.78 3.33 3.96 2.53 2.65 5.43%
  YoY % -21.38% -19.90% 73.57% -15.91% 56.52% -4.53% -
  Horiz. % 137.36% 174.72% 218.11% 125.66% 149.43% 95.47% 100.00%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 19/03/20 22/03/19 15/03/18 16/03/17 16/03/16 18/03/15 20/03/14 -
Price 5.8500 4.4300 9.8500 5.2000 5.2000 5.2000 5.2800 -
P/RPS 3.11 2.39 3.37 2.15 2.27 1.40 1.44 13.68%
  YoY % 30.13% -29.08% 56.74% -5.29% 62.14% -2.78% -
  Horiz. % 215.97% 165.97% 234.03% 149.31% 157.64% 97.22% 100.00%
P/EPS 39.22 26.01 31.64 22.93 15.95 16.58 18.14 13.70%
  YoY % 50.79% -17.79% 37.99% 43.76% -3.80% -8.60% -
  Horiz. % 216.21% 143.38% 174.42% 126.41% 87.93% 91.40% 100.00%
EY 2.55 3.84 3.16 4.36 6.27 6.03 5.51 -12.04%
  YoY % -33.59% 21.52% -27.52% -30.46% 3.98% 9.44% -
  Horiz. % 46.28% 69.69% 57.35% 79.13% 113.79% 109.44% 100.00%
DY 1.28 1.91 1.47 2.79 0.95 3.08 3.03 -13.37%
  YoY % -32.98% 29.93% -47.31% 193.68% -69.16% 1.65% -
  Horiz. % 42.24% 63.04% 48.51% 92.08% 31.35% 101.65% 100.00%
P/NAPS 3.77 4.52 5.86 3.44 3.66 2.60 2.42 7.66%
  YoY % -16.59% -22.87% 70.35% -6.01% 40.77% 7.44% -
  Horiz. % 155.79% 186.78% 242.15% 142.15% 151.24% 107.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

312  407  605  1148 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.695-0.05 
 DNEX 0.89+0.025 
 PRIVA 0.23+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.815+0.075 
 JETSON 0.445+0.06 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SEDANIA 0.88+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS