Highlights

[TOPGLOV] YoY TTM Result on 2021-02-28 [#2]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 09-Mar-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2021
Quarter 28-Feb-2021  [#2]
Profit Trend QoQ -     66.64%    YoY -     1,703.08%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 14,922,175 4,818,706 4,739,360 3,668,612 3,031,504 2,864,766 2,292,984 36.60%
  YoY % 209.67% 1.67% 29.19% 21.02% 5.82% 24.94% -
  Horiz. % 650.78% 210.15% 206.69% 159.99% 132.21% 124.94% 100.00%
PBT 8,866,093 419,225 543,545 437,135 341,577 528,010 232,998 83.30%
  YoY % 2,014.88% -22.87% 24.34% 27.98% -35.31% 126.62% -
  Horiz. % 3,805.22% 179.93% 233.28% 187.61% 146.60% 226.62% 100.00%
Tax -1,883,151 -36,192 -103,831 -45,467 -56,452 -117,974 -38,293 91.30%
  YoY % -5,103.22% 65.14% -128.37% 19.46% 52.15% -208.08% -
  Horiz. % 4,917.74% 94.51% 271.15% 118.73% 147.42% 308.08% 100.00%
NP 6,982,942 383,033 439,714 391,668 285,125 410,036 194,705 81.50%
  YoY % 1,723.07% -12.89% 12.27% 37.37% -30.46% 110.59% -
  Horiz. % 3,586.42% 196.72% 225.84% 201.16% 146.44% 210.59% 100.00%
NP to SH 6,884,642 381,826 435,010 390,790 284,143 407,984 193,444 81.27%
  YoY % 1,703.08% -12.23% 11.32% 37.53% -30.35% 110.91% -
  Horiz. % 3,558.98% 197.38% 224.88% 202.02% 146.89% 210.91% 100.00%
Tax Rate 21.24 % 8.63 % 19.10 % 10.40 % 16.53 % 22.34 % 16.43 % 4.37%
  YoY % 146.12% -54.82% 83.65% -37.08% -26.01% 35.97% -
  Horiz. % 129.28% 52.53% 116.25% 63.30% 100.61% 135.97% 100.00%
Total Cost 7,939,233 4,435,673 4,299,646 3,276,944 2,746,379 2,454,730 2,098,279 24.80%
  YoY % 78.99% 3.16% 31.21% 19.32% 11.88% 16.99% -
  Horiz. % 378.37% 211.40% 204.91% 156.17% 130.89% 116.99% 100.00%
Net Worth 6,897,736 3,968,221 2,503,271 2,108,917 1,891,576 1,776,817 1,233,641 33.19%
  YoY % 73.82% 58.52% 18.70% 11.49% 6.46% 44.03% -
  Horiz. % 559.14% 321.67% 202.92% 170.95% 153.33% 144.03% 100.00%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div 4,288,195 191,826 215,746 181,722 181,574 61,802 99,256 87.21%
  YoY % 2,135.46% -11.09% 18.72% 0.08% 193.80% -37.74% -
  Horiz. % 4,320.30% 193.26% 217.36% 183.08% 182.93% 62.26% 100.00%
Div Payout % 62.29 % 50.24 % 49.60 % 46.50 % 63.90 % 15.15 % 51.31 % 3.28%
  YoY % 23.98% 1.29% 6.67% -27.23% 321.78% -70.47% -
  Horiz. % 121.40% 97.91% 96.67% 90.63% 124.54% 29.53% 100.00%
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 6,897,736 3,968,221 2,503,271 2,108,917 1,891,576 1,776,817 1,233,641 33.19%
  YoY % 73.82% 58.52% 18.70% 11.49% 6.46% 44.03% -
  Horiz. % 559.14% 321.67% 202.92% 170.95% 153.33% 144.03% 100.00%
NOSH 8,020,623 2,560,143 2,554,359 1,255,308 1,252,699 1,251,279 616,820 53.29%
  YoY % 213.29% 0.23% 103.48% 0.21% 0.11% 102.86% -
  Horiz. % 1,300.32% 415.05% 414.12% 203.51% 203.09% 202.86% 100.00%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin 46.80 % 7.95 % 9.28 % 10.68 % 9.41 % 14.31 % 8.49 % 32.88%
  YoY % 488.68% -14.33% -13.11% 13.50% -34.24% 68.55% -
  Horiz. % 551.24% 93.64% 109.31% 125.80% 110.84% 168.55% 100.00%
ROE 99.81 % 9.62 % 17.38 % 18.53 % 15.02 % 22.96 % 15.68 % 36.10%
  YoY % 937.53% -44.65% -6.21% 23.37% -34.58% 46.43% -
  Horiz. % 636.54% 61.35% 110.84% 118.18% 95.79% 146.43% 100.00%
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 186.05 188.22 185.54 292.25 242.00 228.95 371.74 -10.89%
  YoY % -1.15% 1.44% -36.51% 20.76% 5.70% -38.41% -
  Horiz. % 50.05% 50.63% 49.91% 78.62% 65.10% 61.59% 100.00%
EPS 85.84 14.91 17.03 31.13 22.68 32.61 31.36 18.25%
  YoY % 475.72% -12.45% -45.29% 37.26% -30.45% 3.99% -
  Horiz. % 273.72% 47.54% 54.30% 99.27% 72.32% 103.99% 100.00%
DPS 53.46 7.50 8.45 14.50 14.50 4.94 16.00 22.25%
  YoY % 612.80% -11.24% -41.72% 0.00% 193.52% -69.12% -
  Horiz. % 334.12% 46.88% 52.81% 90.62% 90.62% 30.88% 100.00%
NAPS 0.8600 1.5500 0.9800 1.6800 1.5100 1.4200 2.0000 -13.11%
  YoY % -44.52% 58.16% -41.67% 11.26% 6.34% -29.00% -
  Horiz. % 43.00% 77.50% 49.00% 84.00% 75.50% 71.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,633
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 181.83 58.72 57.75 44.70 36.94 34.91 27.94 36.60%
  YoY % 209.66% 1.68% 29.19% 21.01% 5.81% 24.95% -
  Horiz. % 650.79% 210.16% 206.69% 159.99% 132.21% 124.95% 100.00%
EPS 83.89 4.65 5.30 4.76 3.46 4.97 2.36 81.23%
  YoY % 1,704.09% -12.26% 11.34% 37.57% -30.38% 110.59% -
  Horiz. % 3,554.66% 197.03% 224.58% 201.69% 146.61% 210.59% 100.00%
DPS 52.25 2.34 2.63 2.21 2.21 0.75 1.21 87.20%
  YoY % 2,132.91% -11.03% 19.00% 0.00% 194.67% -38.02% -
  Horiz. % 4,318.18% 193.39% 217.36% 182.64% 182.64% 61.98% 100.00%
NAPS 0.8405 0.4835 0.3050 0.2570 0.2305 0.2165 0.1503 33.19%
  YoY % 73.84% 58.52% 18.68% 11.50% 6.47% 44.05% -
  Horiz. % 559.21% 321.69% 202.93% 170.99% 153.36% 144.05% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 5.2400 5.6400 4.5400 9.7100 5.0300 5.6300 5.0600 -
P/RPS 2.82 3.00 2.45 3.32 2.08 2.46 1.36 12.91%
  YoY % -6.00% 22.45% -26.20% 59.62% -15.45% 80.88% -
  Horiz. % 207.35% 220.59% 180.15% 244.12% 152.94% 180.88% 100.00%
P/EPS 6.10 37.82 26.66 31.19 22.18 17.27 16.13 -14.95%
  YoY % -83.87% 41.86% -14.52% 40.62% 28.43% 7.07% -
  Horiz. % 37.82% 234.47% 165.28% 193.37% 137.51% 107.07% 100.00%
EY 16.38 2.64 3.75 3.21 4.51 5.79 6.20 17.56%
  YoY % 520.45% -29.60% 16.82% -28.82% -22.11% -6.61% -
  Horiz. % 264.19% 42.58% 60.48% 51.77% 72.74% 93.39% 100.00%
DY 10.20 1.33 1.86 1.49 2.88 0.88 3.16 21.55%
  YoY % 666.92% -28.49% 24.83% -48.26% 227.27% -72.15% -
  Horiz. % 322.78% 42.09% 58.86% 47.15% 91.14% 27.85% 100.00%
P/NAPS 6.09 3.64 4.63 5.78 3.33 3.96 2.53 15.75%
  YoY % 67.31% -21.38% -19.90% 73.57% -15.91% 56.52% -
  Horiz. % 240.71% 143.87% 183.00% 228.46% 131.62% 156.52% 100.00%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 09/03/21 19/03/20 22/03/19 15/03/18 16/03/17 16/03/16 18/03/15 -
Price 5.1900 5.8500 4.4300 9.8500 5.2000 5.2000 5.2000 -
P/RPS 2.79 3.11 2.39 3.37 2.15 2.27 1.40 12.17%
  YoY % -10.29% 30.13% -29.08% 56.74% -5.29% 62.14% -
  Horiz. % 199.29% 222.14% 170.71% 240.71% 153.57% 162.14% 100.00%
P/EPS 6.05 39.22 26.01 31.64 22.93 15.95 16.58 -15.45%
  YoY % -84.57% 50.79% -17.79% 37.99% 43.76% -3.80% -
  Horiz. % 36.49% 236.55% 156.88% 190.83% 138.30% 96.20% 100.00%
EY 16.54 2.55 3.84 3.16 4.36 6.27 6.03 18.30%
  YoY % 548.63% -33.59% 21.52% -27.52% -30.46% 3.98% -
  Horiz. % 274.30% 42.29% 63.68% 52.40% 72.31% 103.98% 100.00%
DY 10.30 1.28 1.91 1.47 2.79 0.95 3.08 22.26%
  YoY % 704.69% -32.98% 29.93% -47.31% 193.68% -69.16% -
  Horiz. % 334.42% 41.56% 62.01% 47.73% 90.58% 30.84% 100.00%
P/NAPS 6.03 3.77 4.52 5.86 3.44 3.66 2.60 15.04%
  YoY % 59.95% -16.59% -22.87% 70.35% -6.01% 40.77% -
  Horiz. % 231.92% 145.00% 173.85% 225.38% 132.31% 140.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
7. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
8. ECO WORLD DEVELOPMENT - Proven Track Record PublicInvest Research
PARTNERS & BROKERS