Highlights

[ACME] YoY TTM Result on 2013-06-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 30-Jun-2013  [#1]
Profit Trend QoQ -     -74.66%    YoY -     -74.66%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Revenue 73,984 71,431 15,500 9,913 18,159 38,123 57,167 5.11%
  YoY % 3.57% 360.85% 56.36% -45.41% -52.37% -33.31% -
  Horiz. % 129.42% 124.95% 27.11% 17.34% 31.76% 66.69% 100.00%
PBT 5,617 9,764 1,451 -757 -247 -7,127 -999 -
  YoY % -42.47% 572.92% 291.68% -206.48% 96.53% -613.41% -
  Horiz. % -562.26% -977.38% -145.25% 75.78% 24.72% 713.41% 100.00%
Tax -1,627 -3,040 -1,335 -153 -274 1,204 -260 42.55%
  YoY % 46.48% -127.72% -772.55% 44.16% -122.76% 563.08% -
  Horiz. % 625.77% 1,169.23% 513.46% 58.85% 105.38% -463.08% 100.00%
NP 3,990 6,724 116 -910 -521 -5,923 -1,259 -
  YoY % -40.66% 5,696.55% 112.75% -74.66% 91.20% -370.45% -
  Horiz. % -316.92% -534.07% -9.21% 72.28% 41.38% 470.45% 100.00%
NP to SH 4,067 7,052 117 -910 -521 -5,923 -1,259 -
  YoY % -42.33% 5,927.35% 112.86% -74.66% 91.20% -370.45% -
  Horiz. % -323.03% -560.13% -9.29% 72.28% 41.38% 470.45% 100.00%
Tax Rate 28.97 % 31.13 % 92.01 % - % - % - % - % -
  YoY % -6.94% -66.17% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 31.49% 33.83% 100.00% - - - -
Total Cost 69,994 64,707 15,384 10,823 18,680 44,046 58,426 3.55%
  YoY % 8.17% 320.61% 42.14% -42.06% -57.59% -24.61% -
  Horiz. % 119.80% 110.75% 26.33% 18.52% 31.97% 75.39% 100.00%
Net Worth 62,656 58,557 51,037 - 49,957 50,151 55,596 2.34%
  YoY % 7.00% 14.73% 0.00% 0.00% -0.39% -9.79% -
  Horiz. % 112.70% 105.33% 91.80% 0.00% 89.86% 90.21% 100.00%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 62,656 58,557 51,037 - 49,957 50,151 55,596 2.34%
  YoY % 7.00% 14.73% 0.00% 0.00% -0.39% -9.79% -
  Horiz. % 112.70% 105.33% 91.80% 0.00% 89.86% 90.21% 100.00%
NOSH 213,043 212,857 208,571 205,499 205,499 206,470 205,000 0.75%
  YoY % 0.09% 2.05% 1.49% 0.00% -0.47% 0.72% -
  Horiz. % 103.92% 103.83% 101.74% 100.24% 100.24% 100.72% 100.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 5.39 % 9.41 % 0.75 % -9.18 % -2.87 % -15.54 % -2.20 % -
  YoY % -42.72% 1,154.67% 108.17% -219.86% 81.53% -606.36% -
  Horiz. % -245.00% -427.73% -34.09% 417.27% 130.45% 706.36% 100.00%
ROE 6.49 % 12.04 % 0.23 % - % -1.04 % -11.81 % -2.26 % -
  YoY % -46.10% 5,134.78% 0.00% 0.00% 91.19% -422.57% -
  Horiz. % -287.17% -532.74% -10.18% 0.00% 46.02% 522.57% 100.00%
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
RPS 34.73 33.56 7.43 4.82 8.84 18.46 27.89 4.33%
  YoY % 3.49% 351.68% 54.15% -45.48% -52.11% -33.81% -
  Horiz. % 124.52% 120.33% 26.64% 17.28% 31.70% 66.19% 100.00%
EPS 1.91 3.31 0.06 -0.44 -0.25 -2.87 -0.61 -
  YoY % -42.30% 5,416.67% 113.64% -76.00% 91.29% -370.49% -
  Horiz. % -313.11% -542.62% -9.84% 72.13% 40.98% 470.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2941 0.2751 0.2447 - 0.2431 0.2429 0.2712 1.58%
  YoY % 6.91% 12.42% 0.00% 0.00% 0.08% -10.44% -
  Horiz. % 108.44% 101.44% 90.23% 0.00% 89.64% 89.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
RPS 29.74 28.72 6.23 3.98 7.30 15.33 22.98 5.11%
  YoY % 3.55% 361.00% 56.53% -45.48% -52.38% -33.29% -
  Horiz. % 129.42% 124.98% 27.11% 17.32% 31.77% 66.71% 100.00%
EPS 1.63 2.83 0.05 -0.37 -0.21 -2.38 -0.51 -
  YoY % -42.40% 5,560.00% 113.51% -76.19% 91.18% -366.67% -
  Horiz. % -319.61% -554.90% -9.80% 72.55% 41.18% 466.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2519 0.2354 0.2052 - 0.2008 0.2016 0.2235 2.34%
  YoY % 7.01% 14.72% 0.00% 0.00% -0.40% -9.80% -
  Horiz. % 112.71% 105.32% 91.81% 0.00% 89.84% 90.20% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 30/04/13 30/04/12 29/04/11 -
Price 0.2600 0.3000 0.6850 0.2600 0.2250 0.2600 0.9800 -
P/RPS 0.75 0.89 9.22 5.39 2.55 1.41 3.51 -25.80%
  YoY % -15.73% -90.35% 71.06% 111.37% 80.85% -59.83% -
  Horiz. % 21.37% 25.36% 262.68% 153.56% 72.65% 40.17% 100.00%
P/EPS 13.62 9.06 1,221.12 -58.71 -88.75 -9.06 -159.57 -
  YoY % 50.33% -99.26% 2,179.92% 33.85% -879.58% 94.32% -
  Horiz. % -8.54% -5.68% -765.26% 36.79% 55.62% 5.68% 100.00%
EY 7.34 11.04 0.08 -1.70 -1.13 -11.03 -0.63 -
  YoY % -33.51% 13,700.00% 104.71% -50.44% 89.76% -1,650.79% -
  Horiz. % -1,165.08% -1,752.38% -12.70% 269.84% 179.37% 1,750.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 1.09 2.80 0.00 0.93 1.07 3.61 -23.88%
  YoY % -19.27% -61.07% 0.00% 0.00% -13.08% -70.36% -
  Horiz. % 24.38% 30.19% 77.56% 0.00% 25.76% 29.64% 100.00%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Date 26/08/16 26/08/15 - - - 28/06/12 30/06/11 -
Price 0.2800 0.3050 0.0000 0.0000 0.0000 0.3000 1.0100 -
P/RPS 0.81 0.91 0.00 0.00 0.00 1.62 3.62 -25.13%
  YoY % -10.99% 0.00% 0.00% 0.00% 0.00% -55.25% -
  Horiz. % 22.38% 25.14% 0.00% 0.00% 0.00% 44.75% 100.00%
P/EPS 14.67 9.21 0.00 0.00 0.00 -10.46 -164.46 -
  YoY % 59.28% 0.00% 0.00% 0.00% 0.00% 93.64% -
  Horiz. % -8.92% -5.60% -0.00% -0.00% -0.00% 6.36% 100.00%
EY 6.82 10.86 0.00 0.00 0.00 -9.56 -0.61 -
  YoY % -37.20% 0.00% 0.00% 0.00% 0.00% -1,467.21% -
  Horiz. % -1,118.03% -1,780.33% -0.00% -0.00% -0.00% 1,567.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.95 1.11 0.00 0.00 0.00 1.24 3.72 -23.19%
  YoY % -14.41% 0.00% 0.00% 0.00% 0.00% -66.67% -
  Horiz. % 25.54% 29.84% 0.00% 0.00% 0.00% 33.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

1921 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.6250.00 
 KOTRA 1.900.00 
 UCREST 0.080.00 
 EITA 1.070.00 
 PUC 0.100.00 
 WILLOW 0.3950.00 
 EAH-WE 0.0050.00 
 IRIS 0.0950.00 
 HSI-C9L 0.030.00 
 HOOVER 0.3950.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers