Highlights

[ACME] YoY TTM Result on 2014-06-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Jun-2014  [#1]
Profit Trend QoQ -     127.59%    YoY -     112.86%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
Revenue 38,564 73,984 71,431 15,500 9,913 18,159 38,123 0.22%
  YoY % -47.88% 3.57% 360.85% 56.36% -45.41% -52.37% -
  Horiz. % 101.16% 194.07% 187.37% 40.66% 26.00% 47.63% 100.00%
PBT -2,502 5,617 9,764 1,451 -757 -247 -7,127 -18.33%
  YoY % -144.54% -42.47% 572.92% 291.68% -206.48% 96.53% -
  Horiz. % 35.11% -78.81% -137.00% -20.36% 10.62% 3.47% 100.00%
Tax 264 -1,627 -3,040 -1,335 -153 -274 1,204 -25.44%
  YoY % 116.23% 46.48% -127.72% -772.55% 44.16% -122.76% -
  Horiz. % 21.93% -135.13% -252.49% -110.88% -12.71% -22.76% 100.00%
NP -2,238 3,990 6,724 116 -910 -521 -5,923 -17.16%
  YoY % -156.09% -40.66% 5,696.55% 112.75% -74.66% 91.20% -
  Horiz. % 37.78% -67.36% -113.52% -1.96% 15.36% 8.80% 100.00%
NP to SH -2,210 4,067 7,052 117 -910 -521 -5,923 -17.36%
  YoY % -154.34% -42.33% 5,927.35% 112.86% -74.66% 91.20% -
  Horiz. % 37.31% -68.66% -119.06% -1.98% 15.36% 8.80% 100.00%
Tax Rate - % 28.97 % 31.13 % 92.01 % - % - % - % -
  YoY % 0.00% -6.94% -66.17% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 31.49% 33.83% 100.00% - - -
Total Cost 40,802 69,994 64,707 15,384 10,823 18,680 44,046 -1.47%
  YoY % -41.71% 8.17% 320.61% 42.14% -42.06% -57.59% -
  Horiz. % 92.63% 158.91% 146.91% 34.93% 24.57% 42.41% 100.00%
Net Worth 59,891 62,656 58,557 51,037 - 49,957 50,151 3.49%
  YoY % -4.41% 7.00% 14.73% 0.00% 0.00% -0.39% -
  Horiz. % 119.42% 124.93% 116.76% 101.77% 0.00% 99.61% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
Net Worth 59,891 62,656 58,557 51,037 - 49,957 50,151 3.49%
  YoY % -4.41% 7.00% 14.73% 0.00% 0.00% -0.39% -
  Horiz. % 119.42% 124.93% 116.76% 101.77% 0.00% 99.61% 100.00%
NOSH 209,704 213,043 212,857 208,571 205,499 205,499 206,470 0.30%
  YoY % -1.57% 0.09% 2.05% 1.49% 0.00% -0.47% -
  Horiz. % 101.57% 103.18% 103.09% 101.02% 99.53% 99.53% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
NP Margin -5.80 % 5.39 % 9.41 % 0.75 % -9.18 % -2.87 % -15.54 % -17.36%
  YoY % -207.61% -42.72% 1,154.67% 108.17% -219.86% 81.53% -
  Horiz. % 37.32% -34.68% -60.55% -4.83% 59.07% 18.47% 100.00%
ROE -3.69 % 6.49 % 12.04 % 0.23 % - % -1.04 % -11.81 % -20.15%
  YoY % -156.86% -46.10% 5,134.78% 0.00% 0.00% 91.19% -
  Horiz. % 31.24% -54.95% -101.95% -1.95% 0.00% 8.81% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
RPS 18.39 34.73 33.56 7.43 4.82 8.84 18.46 -0.07%
  YoY % -47.05% 3.49% 351.68% 54.15% -45.48% -52.11% -
  Horiz. % 99.62% 188.14% 181.80% 40.25% 26.11% 47.89% 100.00%
EPS -1.05 1.91 3.31 0.06 -0.44 -0.25 -2.87 -17.68%
  YoY % -154.97% -42.30% 5,416.67% 113.64% -76.00% 91.29% -
  Horiz. % 36.59% -66.55% -115.33% -2.09% 15.33% 8.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2856 0.2941 0.2751 0.2447 - 0.2431 0.2429 3.18%
  YoY % -2.89% 6.91% 12.42% 0.00% 0.00% 0.08% -
  Horiz. % 117.58% 121.08% 113.26% 100.74% 0.00% 100.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
RPS 12.53 24.04 23.21 5.04 3.22 5.90 12.39 0.22%
  YoY % -47.88% 3.58% 360.52% 56.52% -45.42% -52.38% -
  Horiz. % 101.13% 194.03% 187.33% 40.68% 25.99% 47.62% 100.00%
EPS -0.72 1.32 2.29 0.04 -0.30 -0.17 -1.92 -17.28%
  YoY % -154.55% -42.36% 5,625.00% 113.33% -76.47% 91.15% -
  Horiz. % 37.50% -68.75% -119.27% -2.08% 15.63% 8.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1946 0.2036 0.1903 0.1658 - 0.1623 0.1630 3.49%
  YoY % -4.42% 6.99% 14.78% 0.00% 0.00% -0.43% -
  Horiz. % 119.39% 124.91% 116.75% 101.72% 0.00% 99.57% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/04/13 30/04/12 -
Price 0.3600 0.2600 0.3000 0.6850 0.2600 0.2250 0.2600 -
P/RPS 1.96 0.75 0.89 9.22 5.39 2.55 1.41 6.58%
  YoY % 161.33% -15.73% -90.35% 71.06% 111.37% 80.85% -
  Horiz. % 139.01% 53.19% 63.12% 653.90% 382.27% 180.85% 100.00%
P/EPS -34.16 13.62 9.06 1,221.12 -58.71 -88.75 -9.06 29.27%
  YoY % -350.81% 50.33% -99.26% 2,179.92% 33.85% -879.58% -
  Horiz. % 377.04% -150.33% -100.00% -13,478.14% 648.01% 979.58% 100.00%
EY -2.93 7.34 11.04 0.08 -1.70 -1.13 -11.03 -22.62%
  YoY % -139.92% -33.51% 13,700.00% 104.71% -50.44% 89.76% -
  Horiz. % 26.56% -66.55% -100.09% -0.73% 15.41% 10.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.26 0.88 1.09 2.80 0.00 0.93 1.07 3.21%
  YoY % 43.18% -19.27% -61.07% 0.00% 0.00% -13.08% -
  Horiz. % 117.76% 82.24% 101.87% 261.68% 0.00% 86.92% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
Date 25/08/17 26/08/16 26/08/15 - - - 28/06/12 -
Price 0.3500 0.2800 0.3050 0.0000 0.0000 0.0000 0.3000 -
P/RPS 1.90 0.81 0.91 0.00 0.00 0.00 1.62 3.13%
  YoY % 134.57% -10.99% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 117.28% 50.00% 56.17% 0.00% 0.00% 0.00% 100.00%
P/EPS -33.21 14.67 9.21 0.00 0.00 0.00 -10.46 25.04%
  YoY % -326.38% 59.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 317.50% -140.25% -88.05% -0.00% -0.00% -0.00% 100.00%
EY -3.01 6.82 10.86 0.00 0.00 0.00 -9.56 -20.03%
  YoY % -144.13% -37.20% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 31.49% -71.34% -113.60% -0.00% -0.00% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.23 0.95 1.11 0.00 0.00 0.00 1.24 -0.16%
  YoY % 29.47% -14.41% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.19% 76.61% 89.52% 0.00% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS