Highlights

[ACME] YoY TTM Result on 2014-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Sep-2014  [#2]
Profit Trend QoQ -     370.94%    YoY -     -20.83%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Revenue 33,846 71,005 71,355 35,151 7,770 7,770 30,596 1.97%
  YoY % -52.33% -0.49% 103.00% 352.39% 0.00% -74.60% -
  Horiz. % 110.62% 232.07% 233.22% 114.89% 25.40% 25.40% 100.00%
PBT 4,667 50 8,459 3,003 719 719 -6,465 -
  YoY % 9,234.00% -99.41% 181.68% 317.66% 0.00% 111.12% -
  Horiz. % -72.19% -0.77% -130.84% -46.45% -11.12% -11.12% 100.00%
Tax -356 -1,428 -2,418 -2,471 -23 -23 1,053 -
  YoY % 75.07% 40.94% 2.14% -10,643.48% 0.00% -102.18% -
  Horiz. % -33.81% -135.61% -229.63% -234.66% -2.18% -2.18% 100.00%
NP 4,311 -1,378 6,041 532 696 696 -5,412 -
  YoY % 412.84% -122.81% 1,035.53% -23.56% 0.00% 112.86% -
  Horiz. % -79.66% 25.46% -111.62% -9.83% -12.86% -12.86% 100.00%
NP to SH 4,317 -1,278 6,356 551 696 696 -5,412 -
  YoY % 437.79% -120.11% 1,053.54% -20.83% 0.00% 112.86% -
  Horiz. % -79.77% 23.61% -117.44% -10.18% -12.86% -12.86% 100.00%
Tax Rate 7.63 % 2,856.00 % 28.58 % 82.28 % 3.20 % 3.20 % - % -
  YoY % -99.73% 9,893.00% -65.26% 2,471.25% 0.00% 0.00% -
  Horiz. % 238.44% 89,250.00% 893.12% 2,571.25% 100.00% 100.00% -
Total Cost 29,535 72,383 65,314 34,619 7,074 7,074 36,008 -3.76%
  YoY % -59.20% 10.82% 88.67% 389.38% 0.00% -80.35% -
  Horiz. % 82.02% 201.02% 181.39% 96.14% 19.65% 19.65% 100.00%
Net Worth 61,569 56,829 58,853 52,935 - 51,882 50,895 3.75%
  YoY % 8.34% -3.44% 11.18% 0.00% 0.00% 1.94% -
  Horiz. % 120.97% 111.66% 115.64% 104.01% 0.00% 101.94% 100.00%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Net Worth 61,569 56,829 58,853 52,935 - 51,882 50,895 3.75%
  YoY % 8.34% -3.44% 11.18% 0.00% 0.00% 1.94% -
  Horiz. % 120.97% 111.66% 115.64% 104.01% 0.00% 101.94% 100.00%
NOSH 209,704 209,704 212,083 211,403 208,867 208,867 207,142 0.24%
  YoY % 0.00% -1.12% 0.32% 1.21% 0.00% 0.83% -
  Horiz. % 101.24% 101.24% 102.39% 102.06% 100.83% 100.83% 100.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
NP Margin 12.74 % -1.94 % 8.47 % 1.51 % 8.96 % 8.96 % -17.69 % -
  YoY % 756.70% -122.90% 460.93% -83.15% 0.00% 150.65% -
  Horiz. % -72.02% 10.97% -47.88% -8.54% -50.65% -50.65% 100.00%
ROE 7.01 % -2.25 % 10.80 % 1.04 % - % 1.34 % -10.63 % -
  YoY % 411.56% -120.83% 938.46% 0.00% 0.00% 112.61% -
  Horiz. % -65.95% 21.17% -101.60% -9.78% 0.00% -12.61% 100.00%
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
RPS 16.14 33.86 33.64 16.63 3.72 3.72 14.77 1.73%
  YoY % -52.33% 0.65% 102.29% 347.04% 0.00% -74.81% -
  Horiz. % 109.28% 229.25% 227.76% 112.59% 25.19% 25.19% 100.00%
EPS 2.06 -0.61 3.00 0.26 0.33 0.33 -2.61 -
  YoY % 437.70% -120.33% 1,053.85% -21.21% 0.00% 112.64% -
  Horiz. % -78.93% 23.37% -114.94% -9.96% -12.64% -12.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2936 0.2710 0.2775 0.2504 - 0.2484 0.2457 3.51%
  YoY % 8.34% -2.34% 10.82% 0.00% 0.00% 1.10% -
  Horiz. % 119.50% 110.30% 112.94% 101.91% 0.00% 101.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
RPS 11.00 23.07 23.19 11.42 2.52 2.52 9.94 1.98%
  YoY % -52.32% -0.52% 103.06% 353.17% 0.00% -74.65% -
  Horiz. % 110.66% 232.09% 233.30% 114.89% 25.35% 25.35% 100.00%
EPS 1.40 -0.42 2.07 0.18 0.23 0.23 -1.76 -
  YoY % 433.33% -120.29% 1,050.00% -21.74% 0.00% 113.07% -
  Horiz. % -79.55% 23.86% -117.61% -10.23% -13.07% -13.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2001 0.1847 0.1912 0.1720 - 0.1686 0.1654 3.75%
  YoY % 8.34% -3.40% 11.16% 0.00% 0.00% 1.93% -
  Horiz. % 120.98% 111.67% 115.60% 103.99% 0.00% 101.93% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 -
Price 0.3900 0.2300 0.3200 0.6500 0.3000 0.2500 0.2900 -
P/RPS 2.42 0.68 0.95 3.91 8.06 6.72 1.96 4.16%
  YoY % 255.88% -28.42% -75.70% -51.49% 19.94% 242.86% -
  Horiz. % 123.47% 34.69% 48.47% 199.49% 411.22% 342.86% 100.00%
P/EPS 18.94 -37.74 10.68 249.39 90.03 75.02 -11.10 -
  YoY % 150.19% -453.37% -95.72% 177.01% 20.01% 775.86% -
  Horiz. % -170.63% 340.00% -96.22% -2,246.76% -811.08% -675.86% 100.00%
EY 5.28 -2.65 9.37 0.40 1.11 1.33 -9.01 -
  YoY % 299.25% -128.28% 2,242.50% -63.96% -16.54% 114.76% -
  Horiz. % -58.60% 29.41% -104.00% -4.44% -12.32% -14.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.33 0.85 1.15 2.60 0.00 1.01 1.18 2.34%
  YoY % 56.47% -26.09% -55.77% 0.00% 0.00% -14.41% -
  Horiz. % 112.71% 72.03% 97.46% 220.34% 0.00% 85.59% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Date 29/11/17 24/11/16 25/11/15 28/11/14 - - 27/09/12 -
Price 0.3200 0.2300 0.3000 0.2600 0.0000 0.0000 0.2800 -
P/RPS 1.98 0.68 0.89 1.56 0.00 0.00 1.90 0.80%
  YoY % 191.18% -23.60% -42.95% 0.00% 0.00% 0.00% -
  Horiz. % 104.21% 35.79% 46.84% 82.11% 0.00% 0.00% 100.00%
P/EPS 15.54 -37.74 10.01 99.75 0.00 0.00 -10.72 -
  YoY % 141.18% -477.02% -89.96% 0.00% 0.00% 0.00% -
  Horiz. % -144.96% 352.05% -93.38% -930.50% -0.00% -0.00% 100.00%
EY 6.43 -2.65 9.99 1.00 0.00 0.00 -9.33 -
  YoY % 342.64% -126.53% 899.00% 0.00% 0.00% 0.00% -
  Horiz. % -68.92% 28.40% -107.07% -10.72% -0.00% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 0.85 1.08 1.04 0.00 0.00 1.14 -0.86%
  YoY % 28.24% -21.30% 3.85% 0.00% 0.00% 0.00% -
  Horiz. % 95.61% 74.56% 94.74% 91.23% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
3. SUPERMAX: HOW WILL GLOVE USAGE FOR VACCINATION IMPACT ITS EARNINGS The way I see it
4. Is the Big Gloves Short Over? Trying to Make Sense Bursa Investments
5. [duitKWSPkita] - PNEPCB dissection and lesson learned [duit] - PNEPCB - Dissection Report
6. NWP - Ring ring...you have DELIVERY!! NWP - The Empire Strikes Back
7. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
8. Pfizer delays vaccine deliveries, dealing blow to global inoculation drive Good Articles to Share
PARTNERS & BROKERS