Highlights

[ACME] YoY TTM Result on 2017-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 29-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     295.34%    YoY -     437.79%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 24,056 33,867 33,846 71,005 71,355 35,151 7,770 20.72%
  YoY % -28.97% 0.06% -52.33% -0.49% 103.00% 352.39% -
  Horiz. % 309.60% 435.87% 435.60% 913.84% 918.34% 452.39% 100.00%
PBT -466 5,292 4,667 50 8,459 3,003 719 -
  YoY % -108.81% 13.39% 9,234.00% -99.41% 181.68% 317.66% -
  Horiz. % -64.81% 736.02% 649.10% 6.95% 1,176.50% 417.66% 100.00%
Tax 8,884 -1,545 -356 -1,428 -2,418 -2,471 -23 -
  YoY % 675.02% -333.99% 75.07% 40.94% 2.14% -10,643.48% -
  Horiz. % -38,626.09% 6,717.39% 1,547.83% 6,208.70% 10,513.04% 10,743.48% 100.00%
NP 8,418 3,747 4,311 -1,378 6,041 532 696 51.48%
  YoY % 124.66% -13.08% 412.84% -122.81% 1,035.53% -23.56% -
  Horiz. % 1,209.48% 538.36% 619.40% -197.99% 867.96% 76.44% 100.00%
NP to SH 8,418 3,749 4,317 -1,278 6,356 551 696 51.48%
  YoY % 124.54% -13.16% 437.79% -120.11% 1,053.54% -20.83% -
  Horiz. % 1,209.48% 538.65% 620.26% -183.62% 913.22% 79.17% 100.00%
Tax Rate - % 29.20 % 7.63 % 2,856.00 % 28.58 % 82.28 % 3.20 % -
  YoY % 0.00% 282.70% -99.73% 9,893.00% -65.26% 2,471.25% -
  Horiz. % 0.00% 912.50% 238.44% 89,250.00% 893.12% 2,571.25% 100.00%
Total Cost 15,638 30,120 29,535 72,383 65,314 34,619 7,074 14.13%
  YoY % -48.08% 1.98% -59.20% 10.82% 88.67% 389.38% -
  Horiz. % 221.06% 425.78% 417.51% 1,023.23% 923.30% 489.38% 100.00%
Net Worth 80,490 71,682 61,569 56,829 58,853 52,935 - -
  YoY % 12.29% 16.43% 8.34% -3.44% 11.18% 0.00% -
  Horiz. % 152.05% 135.42% 116.31% 107.36% 111.18% 100.00% -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 80,490 71,682 61,569 56,829 58,853 52,935 - -
  YoY % 12.29% 16.43% 8.34% -3.44% 11.18% 0.00% -
  Horiz. % 152.05% 135.42% 116.31% 107.36% 111.18% 100.00% -
NOSH 229,974 229,974 209,704 209,704 212,083 211,403 208,867 1.62%
  YoY % 0.00% 9.67% 0.00% -1.12% 0.32% 1.21% -
  Horiz. % 110.10% 110.10% 100.40% 100.40% 101.54% 101.21% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 34.99 % 11.06 % 12.74 % -1.94 % 8.47 % 1.51 % 8.96 % 25.48%
  YoY % 216.37% -13.19% 756.70% -122.90% 460.93% -83.15% -
  Horiz. % 390.51% 123.44% 142.19% -21.65% 94.53% 16.85% 100.00%
ROE 10.46 % 5.23 % 7.01 % -2.25 % 10.80 % 1.04 % - % -
  YoY % 100.00% -25.39% 411.56% -120.83% 938.46% 0.00% -
  Horiz. % 1,005.77% 502.88% 674.04% -216.35% 1,038.46% 100.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 10.46 14.73 16.14 33.86 33.64 16.63 3.72 18.79%
  YoY % -28.99% -8.74% -52.33% 0.65% 102.29% 347.04% -
  Horiz. % 281.18% 395.97% 433.87% 910.22% 904.30% 447.04% 100.00%
EPS 3.66 1.63 2.06 -0.61 3.00 0.26 0.33 49.31%
  YoY % 124.54% -20.87% 437.70% -120.33% 1,053.85% -21.21% -
  Horiz. % 1,109.09% 493.94% 624.24% -184.85% 909.09% 78.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3117 0.2936 0.2710 0.2775 0.2504 - -
  YoY % 12.29% 6.16% 8.34% -2.34% 10.82% 0.00% -
  Horiz. % 139.78% 124.48% 117.25% 108.23% 110.82% 100.00% -
Adjusted Per Share Value based on latest NOSH - 307,750
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 7.82 11.00 11.00 23.07 23.19 11.42 2.52 20.76%
  YoY % -28.91% 0.00% -52.32% -0.52% 103.06% 353.17% -
  Horiz. % 310.32% 436.51% 436.51% 915.48% 920.24% 453.17% 100.00%
EPS 2.74 1.22 1.40 -0.42 2.07 0.18 0.23 51.10%
  YoY % 124.59% -12.86% 433.33% -120.29% 1,050.00% -21.74% -
  Horiz. % 1,191.30% 530.43% 608.70% -182.61% 900.00% 78.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2615 0.2329 0.2001 0.1847 0.1912 0.1720 - -
  YoY % 12.28% 16.39% 8.34% -3.40% 11.16% 0.00% -
  Horiz. % 152.03% 135.41% 116.34% 107.38% 111.16% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.2400 0.3000 0.3900 0.2300 0.3200 0.6500 0.3000 -
P/RPS 2.29 2.04 2.42 0.68 0.95 3.91 8.06 -18.91%
  YoY % 12.25% -15.70% 255.88% -28.42% -75.70% -51.49% -
  Horiz. % 28.41% 25.31% 30.02% 8.44% 11.79% 48.51% 100.00%
P/EPS 6.56 18.40 18.94 -37.74 10.68 249.39 90.03 -35.36%
  YoY % -64.35% -2.85% 150.19% -453.37% -95.72% 177.01% -
  Horiz. % 7.29% 20.44% 21.04% -41.92% 11.86% 277.01% 100.00%
EY 15.25 5.43 5.28 -2.65 9.37 0.40 1.11 54.73%
  YoY % 180.85% 2.84% 299.25% -128.28% 2,242.50% -63.96% -
  Horiz. % 1,373.87% 489.19% 475.68% -238.74% 844.14% 36.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.96 1.33 0.85 1.15 2.60 0.00 -
  YoY % -28.12% -27.82% 56.47% -26.09% -55.77% 0.00% -
  Horiz. % 26.54% 36.92% 51.15% 32.69% 44.23% 100.00% -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 14/11/19 19/11/18 29/11/17 24/11/16 25/11/15 28/11/14 - -
Price 0.2200 0.2400 0.3200 0.2300 0.3000 0.2600 0.0000 -
P/RPS 2.10 1.63 1.98 0.68 0.89 1.56 0.00 -
  YoY % 28.83% -17.68% 191.18% -23.60% -42.95% 0.00% -
  Horiz. % 134.62% 104.49% 126.92% 43.59% 57.05% 100.00% -
P/EPS 6.01 14.72 15.54 -37.74 10.01 99.75 0.00 -
  YoY % -59.17% -5.28% 141.18% -477.02% -89.96% 0.00% -
  Horiz. % 6.03% 14.76% 15.58% -37.83% 10.04% 100.00% -
EY 16.64 6.79 6.43 -2.65 9.99 1.00 0.00 -
  YoY % 145.07% 5.60% 342.64% -126.53% 899.00% 0.00% -
  Horiz. % 1,664.00% 679.00% 643.00% -265.00% 999.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.77 1.09 0.85 1.08 1.04 0.00 -
  YoY % -18.18% -29.36% 28.24% -21.30% 3.85% 0.00% -
  Horiz. % 60.58% 74.04% 104.81% 81.73% 103.85% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

268  670  531  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.75+0.15 
 VSOLAR 0.03-0.005 
 ASB 0.185+0.02 
 MAHSING 0.98-0.06 
 LUSTER 0.17-0.005 
 KGROUP-OR 0.0050.00 
 IRIS 0.26-0.005 
 KANGER 0.1750.00 
 CAREPLS 3.71-0.07 
 SAPNRG 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS