Highlights

[ACME] YoY TTM Result on 2015-12-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 26-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Dec-2015  [#3]
Profit Trend QoQ -     4.04%    YoY -     219.93%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Revenue 30,185 37,610 56,310 82,334 38,997 9,020 9,020 26.32%
  YoY % -19.74% -33.21% -31.61% 111.13% 332.34% 0.00% -
  Horiz. % 334.65% 416.96% 624.28% 912.79% 432.34% 100.00% 100.00%
PBT 4,319 7,491 -2,066 8,597 4,269 965 965 33.63%
  YoY % -42.34% 462.58% -124.03% 101.38% 342.38% 0.00% -
  Horiz. % 447.56% 776.27% -214.09% 890.88% 442.38% 100.00% 100.00%
Tax -1,500 -891 -853 -2,300 -2,221 39 39 -
  YoY % -68.35% -4.45% 62.91% -3.56% -5,794.87% 0.00% -
  Horiz. % -3,846.15% -2,284.62% -2,187.18% -5,897.44% -5,694.87% 100.00% 100.00%
NP 2,819 6,600 -2,919 6,297 2,048 1,004 1,004 22.10%
  YoY % -57.29% 326.10% -146.36% 207.47% 103.98% 0.00% -
  Horiz. % 280.78% 657.37% -290.74% 627.19% 203.98% 100.00% 100.00%
NP to SH 2,821 6,605 -2,819 6,613 2,067 1,004 1,004 22.12%
  YoY % -57.29% 334.30% -142.63% 219.93% 105.88% 0.00% -
  Horiz. % 280.98% 657.87% -280.78% 658.67% 205.88% 100.00% 100.00%
Tax Rate 34.73 % 11.89 % - % 26.75 % 52.03 % -4.04 % -4.04 % -
  YoY % 192.09% 0.00% 0.00% -48.59% 1,387.87% 0.00% -
  Horiz. % -859.65% -294.31% 0.00% -662.13% -1,287.87% 100.00% 100.00%
Total Cost 27,366 31,010 59,229 76,037 36,949 8,016 8,016 26.81%
  YoY % -11.75% -47.64% -22.11% 105.79% 360.94% 0.00% -
  Horiz. % 341.39% 386.85% 738.88% 948.57% 460.94% 100.00% 100.00%
Net Worth 72,947 63,770 56,724 59,868 53,691 - 51,067 7.14%
  YoY % 14.39% 12.42% -5.25% 11.51% 0.00% 0.00% -
  Horiz. % 142.85% 124.88% 111.08% 117.23% 105.14% 0.00% 100.00%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Net Worth 72,947 63,770 56,724 59,868 53,691 - 51,067 7.14%
  YoY % 14.39% 12.42% -5.25% 11.51% 0.00% 0.00% -
  Horiz. % 142.85% 124.88% 111.08% 117.23% 105.14% 0.00% 100.00%
NOSH 229,974 209,704 209,704 210,434 209,649 205,999 205,999 2.15%
  YoY % 9.67% 0.00% -0.35% 0.37% 1.77% 0.00% -
  Horiz. % 111.64% 101.80% 101.80% 102.15% 101.77% 100.00% 100.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
NP Margin 9.34 % 17.55 % -5.18 % 7.65 % 5.25 % 11.13 % 11.13 % -3.33%
  YoY % -46.78% 438.80% -167.71% 45.71% -52.83% 0.00% -
  Horiz. % 83.92% 157.68% -46.54% 68.73% 47.17% 100.00% 100.00%
ROE 3.87 % 10.36 % -4.97 % 11.05 % 3.85 % - % 1.97 % 13.95%
  YoY % -62.64% 308.45% -144.98% 187.01% 0.00% 0.00% -
  Horiz. % 196.45% 525.89% -252.28% 560.91% 195.43% 0.00% 100.00%
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
RPS 13.13 17.93 26.85 39.13 18.60 4.38 4.38 23.66%
  YoY % -26.77% -33.22% -31.38% 110.38% 324.66% 0.00% -
  Horiz. % 299.77% 409.36% 613.01% 893.38% 424.66% 100.00% 100.00%
EPS 1.23 3.15 -1.34 3.14 0.99 0.49 0.49 19.49%
  YoY % -60.95% 335.07% -142.68% 217.17% 102.04% 0.00% -
  Horiz. % 251.02% 642.86% -273.47% 640.82% 202.04% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3172 0.3041 0.2705 0.2845 0.2561 - 0.2479 4.88%
  YoY % 4.31% 12.42% -4.92% 11.09% 0.00% 0.00% -
  Horiz. % 127.95% 122.67% 109.12% 114.76% 103.31% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
RPS 12.13 15.12 22.64 33.10 15.68 3.63 3.63 26.28%
  YoY % -19.78% -33.22% -31.60% 111.10% 331.96% 0.00% -
  Horiz. % 334.16% 416.53% 623.69% 911.85% 431.96% 100.00% 100.00%
EPS 1.13 2.66 -1.13 2.66 0.83 0.40 0.40 22.25%
  YoY % -57.52% 335.40% -142.48% 220.48% 107.50% 0.00% -
  Horiz. % 282.50% 665.00% -282.50% 665.00% 207.50% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2932 0.2564 0.2280 0.2407 0.2158 - 0.2053 7.14%
  YoY % 14.35% 12.46% -5.28% 11.54% 0.00% 0.00% -
  Horiz. % 142.82% 124.89% 111.06% 117.24% 105.11% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/10/13 -
Price 0.2900 0.3200 0.2000 0.3000 0.2750 0.5750 0.2700 -
P/RPS 2.21 1.78 0.74 0.77 1.48 13.13 6.17 -18.01%
  YoY % 24.16% 140.54% -3.90% -47.97% -88.73% 112.80% -
  Horiz. % 35.82% 28.85% 11.99% 12.48% 23.99% 212.80% 100.00%
P/EPS 23.64 10.16 -14.88 9.55 27.89 117.98 55.40 -15.19%
  YoY % 132.68% 168.28% -255.81% -65.76% -76.36% 112.96% -
  Horiz. % 42.67% 18.34% -26.86% 17.24% 50.34% 212.96% 100.00%
EY 4.23 9.84 -6.72 10.48 3.59 0.85 1.81 17.84%
  YoY % -57.01% 246.43% -164.12% 191.92% 322.35% -53.04% -
  Horiz. % 233.70% 543.65% -371.27% 579.01% 198.34% 46.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 1.05 0.74 1.05 1.07 0.00 1.09 -3.43%
  YoY % -13.33% 41.89% -29.52% -1.87% 0.00% 0.00% -
  Horiz. % 83.49% 96.33% 67.89% 96.33% 98.17% 0.00% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Date 18/02/19 26/02/18 21/02/17 26/02/16 12/02/15 - - -
Price 0.2300 0.3300 0.2200 0.3050 0.2600 0.0000 0.0000 -
P/RPS 1.75 1.84 0.82 0.78 1.40 0.00 0.00 -
  YoY % -4.89% 124.39% 5.13% -44.29% 0.00% 0.00% -
  Horiz. % 125.00% 131.43% 58.57% 55.71% 100.00% - -
P/EPS 18.75 10.48 -16.37 9.71 26.37 0.00 0.00 -
  YoY % 78.91% 164.02% -268.59% -63.18% 0.00% 0.00% -
  Horiz. % 71.10% 39.74% -62.08% 36.82% 100.00% - -
EY 5.33 9.54 -6.11 10.30 3.79 0.00 0.00 -
  YoY % -44.13% 256.14% -159.32% 171.77% 0.00% 0.00% -
  Horiz. % 140.63% 251.72% -161.21% 271.77% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 1.09 0.81 1.07 1.02 0.00 0.00 -
  YoY % -33.03% 34.57% -24.30% 4.90% 0.00% 0.00% -
  Horiz. % 71.57% 106.86% 79.41% 104.90% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers