Highlights

[ACME] YoY TTM Result on 2012-07-31 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 27-Sep-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2013
Quarter 31-Jul-2012  [#2]
Profit Trend QoQ -     8.63%    YoY -     -254.65%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 35,151 7,770 7,770 30,596 58,319 64,202 69,118 -12.26%
  YoY % 352.39% 0.00% -74.60% -47.54% -9.16% -7.11% -
  Horiz. % 50.86% 11.24% 11.24% 44.27% 84.38% 92.89% 100.00%
PBT 3,003 719 719 -6,465 -1,227 3,578 17,721 -29.06%
  YoY % 317.66% 0.00% 111.12% -426.89% -134.29% -79.81% -
  Horiz. % 16.95% 4.06% 4.06% -36.48% -6.92% 20.19% 100.00%
Tax -2,471 -23 -23 1,053 -299 -1,205 -2,112 3.08%
  YoY % -10,643.48% 0.00% -102.18% 452.17% 75.19% 42.95% -
  Horiz. % 117.00% 1.09% 1.09% -49.86% 14.16% 57.05% 100.00%
NP 532 696 696 -5,412 -1,526 2,373 15,609 -47.98%
  YoY % -23.56% 0.00% 112.86% -254.65% -164.31% -84.80% -
  Horiz. % 3.41% 4.46% 4.46% -34.67% -9.78% 15.20% 100.00%
NP to SH 551 696 696 -5,412 -1,526 2,373 15,609 -47.63%
  YoY % -20.83% 0.00% 112.86% -254.65% -164.31% -84.80% -
  Horiz. % 3.53% 4.46% 4.46% -34.67% -9.78% 15.20% 100.00%
Tax Rate 82.28 % 3.20 % 3.20 % - % - % 33.68 % 11.92 % 45.31%
  YoY % 2,471.25% 0.00% 0.00% 0.00% 0.00% 182.55% -
  Horiz. % 690.27% 26.85% 26.85% 0.00% 0.00% 282.55% 100.00%
Total Cost 34,619 7,074 7,074 36,008 59,845 61,829 53,509 -8.08%
  YoY % 389.38% 0.00% -80.35% -39.83% -3.21% 15.55% -
  Horiz. % 64.70% 13.22% 13.22% 67.29% 111.84% 115.55% 100.00%
Net Worth 52,935 - 51,882 50,895 62,468 74,143 69,638 -5.17%
  YoY % 0.00% 0.00% 1.94% -18.53% -15.75% 6.47% -
  Horiz. % 76.02% 0.00% 74.50% 73.08% 89.70% 106.47% 100.00%
Dividend
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 52,935 - 51,882 50,895 62,468 74,143 69,638 -5.17%
  YoY % 0.00% 0.00% 1.94% -18.53% -15.75% 6.47% -
  Horiz. % 76.02% 0.00% 74.50% 73.08% 89.70% 106.47% 100.00%
NOSH 211,403 208,867 208,867 207,142 230,000 223,999 217,619 -0.56%
  YoY % 1.21% 0.00% 0.83% -9.94% 2.68% 2.93% -
  Horiz. % 97.14% 95.98% 95.98% 95.19% 105.69% 102.93% 100.00%
Ratio Analysis
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 1.51 % 8.96 % 8.96 % -17.69 % -2.62 % 3.70 % 22.58 % -40.74%
  YoY % -83.15% 0.00% 150.65% -575.19% -170.81% -83.61% -
  Horiz. % 6.69% 39.68% 39.68% -78.34% -11.60% 16.39% 100.00%
ROE 1.04 % - % 1.34 % -10.63 % -2.44 % 3.20 % 22.41 % -44.78%
  YoY % 0.00% 0.00% 112.61% -335.66% -176.25% -85.72% -
  Horiz. % 4.64% 0.00% 5.98% -47.43% -10.89% 14.28% 100.00%
Per Share
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 16.63 3.72 3.72 14.77 25.36 28.66 31.76 -11.76%
  YoY % 347.04% 0.00% -74.81% -41.76% -11.51% -9.76% -
  Horiz. % 52.36% 11.71% 11.71% 46.51% 79.85% 90.24% 100.00%
EPS 0.26 0.33 0.33 -2.61 -0.66 1.06 7.17 -47.36%
  YoY % -21.21% 0.00% 112.64% -295.45% -162.26% -85.22% -
  Horiz. % 3.63% 4.60% 4.60% -36.40% -9.21% 14.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2504 - 0.2484 0.2457 0.2716 0.3310 0.3200 -4.63%
  YoY % 0.00% 0.00% 1.10% -9.54% -17.95% 3.44% -
  Horiz. % 78.25% 0.00% 77.62% 76.78% 84.88% 103.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 14.13 3.12 3.12 12.30 23.44 25.81 27.79 -12.26%
  YoY % 352.88% 0.00% -74.63% -47.53% -9.18% -7.12% -
  Horiz. % 50.85% 11.23% 11.23% 44.26% 84.35% 92.88% 100.00%
EPS 0.22 0.28 0.28 -2.18 -0.61 0.95 6.27 -47.69%
  YoY % -21.43% 0.00% 112.84% -257.38% -164.21% -84.85% -
  Horiz. % 3.51% 4.47% 4.47% -34.77% -9.73% 15.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2128 - 0.2086 0.2046 0.2511 0.2981 0.2799 -5.16%
  YoY % 0.00% 0.00% 1.96% -18.52% -15.77% 6.50% -
  Horiz. % 76.03% 0.00% 74.53% 73.10% 89.71% 106.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/09/14 30/09/13 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.6500 0.3000 0.2500 0.2900 0.9900 1.5000 0.8500 -
P/RPS 3.91 8.06 6.72 1.96 3.90 5.23 2.68 7.58%
  YoY % -51.49% 19.94% 242.86% -49.74% -25.43% 95.15% -
  Horiz. % 145.90% 300.75% 250.75% 73.13% 145.52% 195.15% 100.00%
P/EPS 249.39 90.03 75.02 -11.10 -149.21 141.59 11.85 80.28%
  YoY % 177.01% 20.01% 775.86% 92.56% -205.38% 1,094.85% -
  Horiz. % 2,104.56% 759.75% 633.08% -93.67% -1,259.16% 1,194.85% 100.00%
EY 0.40 1.11 1.33 -9.01 -0.67 0.71 8.44 -44.56%
  YoY % -63.96% -16.54% 114.76% -1,244.78% -194.37% -91.59% -
  Horiz. % 4.74% 13.15% 15.76% -106.75% -7.94% 8.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.60 0.00 1.01 1.18 3.65 4.53 2.66 -0.44%
  YoY % 0.00% 0.00% -14.41% -67.67% -19.43% 70.30% -
  Horiz. % 97.74% 0.00% 37.97% 44.36% 137.22% 170.30% 100.00%
Price Multiplier on Announcement Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 28/11/14 - - 27/09/12 30/09/11 30/09/10 29/09/09 -
Price 0.2600 0.0000 0.0000 0.2800 0.3300 2.2800 0.8900 -
P/RPS 1.56 0.00 0.00 1.90 1.30 7.95 2.80 -10.70%
  YoY % 0.00% 0.00% 0.00% 46.15% -83.65% 183.93% -
  Horiz. % 55.71% 0.00% 0.00% 67.86% 46.43% 283.93% 100.00%
P/EPS 99.75 0.00 0.00 -10.72 -49.74 215.22 12.41 49.65%
  YoY % 0.00% 0.00% 0.00% 78.45% -123.11% 1,634.25% -
  Horiz. % 803.79% 0.00% 0.00% -86.38% -400.81% 1,734.25% 100.00%
EY 1.00 0.00 0.00 -9.33 -2.01 0.46 8.06 -33.21%
  YoY % 0.00% 0.00% 0.00% -364.18% -536.96% -94.29% -
  Horiz. % 12.41% 0.00% 0.00% -115.76% -24.94% 5.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.04 0.00 0.00 1.14 1.22 6.89 2.78 -17.32%
  YoY % 0.00% 0.00% 0.00% -6.56% -82.29% 147.84% -
  Horiz. % 37.41% 0.00% 0.00% 41.01% 43.88% 247.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

584  159  396  1071 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.09+0.015 
 HIBISCS 0.43+0.095 
 ARMADA 0.17+0.035 
 VELESTO 0.165+0.045 
 KNM 0.145+0.03 
 ALAM 0.07+0.025 
 PERDANA 0.175+0.04 
 ICON 0.06+0.015 
 HSI-H8M 0.605-0.055 
 MINETEC 0.15+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers