Highlights

[ACME] YoY TTM Result on 2011-10-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Dec-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2012
Quarter 31-Oct-2011  [#3]
Profit Trend QoQ -     -106.36%    YoY -     -317.02%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Revenue 9,020 9,020 30,069 52,156 60,230 56,901 94,480 -36.51%
  YoY % 0.00% -70.00% -42.35% -13.41% 5.85% -39.77% -
  Horiz. % 9.55% 9.55% 31.83% 55.20% 63.75% 60.23% 100.00%
PBT 965 965 -4,663 -3,376 2,177 16,659 6,537 -30.93%
  YoY % 0.00% 120.69% -38.12% -255.08% -86.93% 154.84% -
  Horiz. % 14.76% 14.76% -71.33% -51.64% 33.30% 254.84% 100.00%
Tax 39 39 661 227 -726 -1,878 -2,121 -
  YoY % 0.00% -94.10% 191.19% 131.27% 61.34% 11.46% -
  Horiz. % -1.84% -1.84% -31.16% -10.70% 34.23% 88.54% 100.00%
NP 1,004 1,004 -4,002 -3,149 1,451 14,781 4,416 -24.91%
  YoY % 0.00% 125.09% -27.09% -317.02% -90.18% 234.71% -
  Horiz. % 22.74% 22.74% -90.62% -71.31% 32.86% 334.71% 100.00%
NP to SH 1,004 1,004 -4,002 -3,149 1,451 14,781 4,416 -24.91%
  YoY % 0.00% 125.09% -27.09% -317.02% -90.18% 234.71% -
  Horiz. % 22.74% 22.74% -90.62% -71.31% 32.86% 334.71% 100.00%
Tax Rate -4.04 % -4.04 % - % - % 33.35 % 11.27 % 32.45 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 195.92% -65.27% -
  Horiz. % -12.45% -12.45% 0.00% 0.00% 102.77% 34.73% 100.00%
Total Cost 8,016 8,016 34,071 55,305 58,779 42,120 90,064 -37.37%
  YoY % 0.00% -76.47% -38.39% -5.91% 39.55% -53.23% -
  Horiz. % 8.90% 8.90% 37.83% 61.41% 65.26% 46.77% 100.00%
Net Worth - 51,067 50,692 55,592 59,286 71,192 56,665 -
  YoY % 0.00% 0.74% -8.81% -6.23% -16.72% 25.64% -
  Horiz. % 0.00% 90.12% 89.46% 98.11% 104.63% 125.64% 100.00%
Dividend
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Net Worth - 51,067 50,692 55,592 59,286 71,192 56,665 -
  YoY % 0.00% 0.74% -8.81% -6.23% -16.72% 25.64% -
  Horiz. % 0.00% 90.12% 89.46% 98.11% 104.63% 125.64% 100.00%
NOSH 205,999 205,999 204,736 208,367 207,586 217,714 217,777 -1.07%
  YoY % 0.00% 0.62% -1.74% 0.38% -4.65% -0.03% -
  Horiz. % 94.59% 94.59% 94.01% 95.68% 95.32% 99.97% 100.00%
Ratio Analysis
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
NP Margin 11.13 % 11.13 % -13.31 % -6.04 % 2.41 % 25.98 % 4.67 % 18.29%
  YoY % 0.00% 183.62% -120.36% -350.62% -90.72% 456.32% -
  Horiz. % 238.33% 238.33% -285.01% -129.34% 51.61% 556.32% 100.00%
ROE - % 1.97 % -7.89 % -5.66 % 2.45 % 20.76 % 7.79 % -
  YoY % 0.00% 124.97% -39.40% -331.02% -88.20% 166.50% -
  Horiz. % 0.00% 25.29% -101.28% -72.66% 31.45% 266.50% 100.00%
Per Share
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 4.38 4.38 14.69 25.03 29.01 26.14 43.38 -35.82%
  YoY % 0.00% -70.18% -41.31% -13.72% 10.98% -39.74% -
  Horiz. % 10.10% 10.10% 33.86% 57.70% 66.87% 60.26% 100.00%
EPS 0.49 0.49 -1.95 -1.51 0.70 6.79 2.03 -24.04%
  YoY % 0.00% 125.13% -29.14% -315.71% -89.69% 234.48% -
  Horiz. % 24.14% 24.14% -96.06% -74.38% 34.48% 334.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.2479 0.2476 0.2668 0.2856 0.3270 0.2602 -
  YoY % 0.00% 0.12% -7.20% -6.58% -12.66% 25.67% -
  Horiz. % 0.00% 95.27% 95.16% 102.54% 109.76% 125.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 3.63 3.63 12.09 20.97 24.21 22.87 37.98 -36.50%
  YoY % 0.00% -69.98% -42.35% -13.38% 5.86% -39.78% -
  Horiz. % 9.56% 9.56% 31.83% 55.21% 63.74% 60.22% 100.00%
EPS 0.40 0.40 -1.61 -1.27 0.58 5.94 1.78 -25.08%
  YoY % 0.00% 124.84% -26.77% -318.97% -90.24% 233.71% -
  Horiz. % 22.47% 22.47% -90.45% -71.35% 32.58% 333.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.2053 0.2038 0.2235 0.2383 0.2862 0.2278 -
  YoY % 0.00% 0.74% -8.81% -6.21% -16.74% 25.64% -
  Horiz. % 0.00% 90.12% 89.46% 98.11% 104.61% 125.64% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 31/12/13 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 -
Price 0.5750 0.2700 0.2800 0.3200 2.5500 0.8600 0.8900 -
P/RPS 13.13 6.17 1.91 1.28 8.79 3.29 2.05 43.22%
  YoY % 112.80% 223.04% 49.22% -85.44% 167.17% 60.49% -
  Horiz. % 640.49% 300.98% 93.17% 62.44% 428.78% 160.49% 100.00%
P/EPS 117.98 55.40 -14.32 -21.17 364.81 12.67 43.89 21.08%
  YoY % 112.96% 486.87% 32.36% -105.80% 2,779.32% -71.13% -
  Horiz. % 268.81% 126.22% -32.63% -48.23% 831.19% 28.87% 100.00%
EY 0.85 1.81 -6.98 -4.72 0.27 7.89 2.28 -17.37%
  YoY % -53.04% 125.93% -47.88% -1,848.15% -96.58% 246.05% -
  Horiz. % 37.28% 79.39% -306.14% -207.02% 11.84% 346.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.09 1.13 1.20 8.93 2.63 3.42 -
  YoY % 0.00% -3.54% -5.83% -86.56% 239.54% -23.10% -
  Horiz. % 0.00% 31.87% 33.04% 35.09% 261.11% 76.90% 100.00%
Price Multiplier on Announcement Date
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date - - 27/12/12 28/12/11 30/12/10 22/12/09 31/12/08 -
Price 0.0000 0.0000 0.2800 0.2900 1.5100 1.3100 0.8200 -
P/RPS 0.00 0.00 1.91 1.16 5.20 5.01 1.89 -
  YoY % 0.00% 0.00% 64.66% -77.69% 3.79% 165.08% -
  Horiz. % 0.00% 0.00% 101.06% 61.38% 275.13% 265.08% 100.00%
P/EPS 0.00 0.00 -14.32 -19.19 216.03 19.30 40.44 -
  YoY % 0.00% 0.00% 25.38% -108.88% 1,019.33% -52.27% -
  Horiz. % 0.00% 0.00% -35.41% -47.45% 534.20% 47.73% 100.00%
EY 0.00 0.00 -6.98 -5.21 0.46 5.18 2.47 -
  YoY % 0.00% 0.00% -33.97% -1,232.61% -91.12% 109.72% -
  Horiz. % 0.00% 0.00% -282.59% -210.93% 18.62% 209.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 1.13 1.09 5.29 4.01 3.15 -
  YoY % 0.00% 0.00% 3.67% -79.40% 31.92% 27.30% -
  Horiz. % 0.00% 0.00% 35.87% 34.60% 167.94% 127.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers