Highlights

[OKA] YoY TTM Result on 2019-06-30 [#1]

Stock [OKA]: OKA CORP BHD
Announcement Date 30-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     1.41%    YoY -     -50.95%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 102,094 127,859 140,867 155,715 161,953 160,928 149,319 -6.13%
  YoY % -20.15% -9.23% -9.54% -3.85% 0.64% 7.77% -
  Horiz. % 68.37% 85.63% 94.34% 104.28% 108.46% 107.77% 100.00%
PBT 10,543 14,266 29,306 37,092 29,444 21,129 18,761 -9.15%
  YoY % -26.10% -51.32% -20.99% 25.97% 39.35% 12.62% -
  Horiz. % 56.20% 76.04% 156.21% 197.71% 156.94% 112.62% 100.00%
Tax -2,200 -3,159 -6,660 -8,603 -7,369 -5,656 -5,189 -13.31%
  YoY % 30.36% 52.57% 22.59% -16.75% -30.29% -9.00% -
  Horiz. % 42.40% 60.88% 128.35% 165.79% 142.01% 109.00% 100.00%
NP 8,343 11,107 22,646 28,489 22,075 15,473 13,572 -7.78%
  YoY % -24.89% -50.95% -20.51% 29.06% 42.67% 14.01% -
  Horiz. % 61.47% 81.84% 166.86% 209.91% 162.65% 114.01% 100.00%
NP to SH 8,343 11,107 22,646 28,489 22,075 15,473 13,572 -7.78%
  YoY % -24.89% -50.95% -20.51% 29.06% 42.67% 14.01% -
  Horiz. % 61.47% 81.84% 166.86% 209.91% 162.65% 114.01% 100.00%
Tax Rate 20.87 % 22.14 % 22.73 % 23.19 % 25.03 % 26.77 % 27.66 % -4.58%
  YoY % -5.74% -2.60% -1.98% -7.35% -6.50% -3.22% -
  Horiz. % 75.45% 80.04% 82.18% 83.84% 90.49% 96.78% 100.00%
Total Cost 93,751 116,752 118,221 127,226 139,878 145,455 135,747 -5.98%
  YoY % -19.70% -1.24% -7.08% -9.05% -3.83% 7.15% -
  Horiz. % 69.06% 86.01% 87.09% 93.72% 103.04% 107.15% 100.00%
Net Worth 176,684 176,684 171,776 157,867 142,832 125,937 0 -
  YoY % 0.00% 2.86% 8.81% 10.53% 13.42% 0.00% -
  Horiz. % 140.30% 140.30% 136.40% 125.35% 113.42% 100.00% -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 9,815 9,079 8,996 8,989 7,870 4,643 1,828 32.29%
  YoY % 8.11% 0.93% 0.08% 14.21% 69.52% 153.96% -
  Horiz. % 536.90% 496.63% 492.07% 491.69% 430.52% 253.96% 100.00%
Div Payout % 117.65 % 81.75 % 39.73 % 31.55 % 35.66 % 30.01 % 13.47 % 43.46%
  YoY % 43.91% 105.76% 25.93% -11.53% 18.83% 122.79% -
  Horiz. % 873.42% 606.90% 294.95% 234.22% 264.74% 222.79% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 176,684 176,684 171,776 157,867 142,832 125,937 0 -
  YoY % 0.00% 2.86% 8.81% 10.53% 13.42% 0.00% -
  Horiz. % 140.30% 140.30% 136.40% 125.35% 113.42% 100.00% -
NOSH 245,395 245,395 163,596 162,749 158,702 155,478 122,031 12.34%
  YoY % 0.00% 50.00% 0.52% 2.55% 2.07% 27.41% -
  Horiz. % 201.09% 201.09% 134.06% 133.37% 130.05% 127.41% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.17 % 8.69 % 16.08 % 18.30 % 13.63 % 9.61 % 9.09 % -1.76%
  YoY % -5.98% -45.96% -12.13% 34.26% 41.83% 5.72% -
  Horiz. % 89.88% 95.60% 176.90% 201.32% 149.94% 105.72% 100.00%
ROE 4.72 % 6.29 % 13.18 % 18.05 % 15.46 % 12.29 % - % -
  YoY % -24.96% -52.28% -26.98% 16.75% 25.79% 0.00% -
  Horiz. % 38.41% 51.18% 107.24% 146.87% 125.79% 100.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 41.60 52.10 86.11 95.68 102.05 103.51 122.36 -16.44%
  YoY % -20.15% -39.50% -10.00% -6.24% -1.41% -15.41% -
  Horiz. % 34.00% 42.58% 70.37% 78.20% 83.40% 84.59% 100.00%
EPS 3.40 4.53 13.84 17.50 13.91 9.95 11.12 -17.91%
  YoY % -24.94% -67.27% -20.91% 25.81% 39.80% -10.52% -
  Horiz. % 30.58% 40.74% 124.46% 157.37% 125.09% 89.48% 100.00%
DPS 4.00 3.70 5.50 5.52 5.00 2.99 1.50 17.74%
  YoY % 8.11% -32.73% -0.36% 10.40% 67.22% 99.33% -
  Horiz. % 266.67% 246.67% 366.67% 368.00% 333.33% 199.33% 100.00%
NAPS 0.7200 0.7200 1.0500 0.9700 0.9000 0.8100 0.0000 -
  YoY % 0.00% -31.43% 8.25% 7.78% 11.11% 0.00% -
  Horiz. % 88.89% 88.89% 129.63% 119.75% 111.11% 100.00% -
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 41.60 52.10 57.40 63.45 66.00 65.58 60.85 -6.14%
  YoY % -20.15% -9.23% -9.54% -3.86% 0.64% 7.77% -
  Horiz. % 68.36% 85.62% 94.33% 104.27% 108.46% 107.77% 100.00%
EPS 3.40 4.53 9.23 11.61 9.00 6.31 5.53 -7.78%
  YoY % -24.94% -50.92% -20.50% 29.00% 42.63% 14.10% -
  Horiz. % 61.48% 81.92% 166.91% 209.95% 162.75% 114.10% 100.00%
DPS 4.00 3.70 3.67 3.66 3.21 1.89 0.75 32.15%
  YoY % 8.11% 0.82% 0.27% 14.02% 69.84% 152.00% -
  Horiz. % 533.33% 493.33% 489.33% 488.00% 428.00% 252.00% 100.00%
NAPS 0.7200 0.7200 0.7000 0.6433 0.5820 0.5132 0.0000 -
  YoY % 0.00% 2.86% 8.81% 10.53% 13.41% 0.00% -
  Horiz. % 140.30% 140.30% 136.40% 125.35% 113.41% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.5900 0.6600 1.2900 1.8300 1.1200 0.8300 1.0200 -
P/RPS 1.42 1.27 1.50 1.91 1.10 0.80 0.83 9.35%
  YoY % 11.81% -15.33% -21.47% 73.64% 37.50% -3.61% -
  Horiz. % 171.08% 153.01% 180.72% 230.12% 132.53% 96.39% 100.00%
P/EPS 17.35 14.58 9.32 10.45 8.05 8.34 9.17 11.20%
  YoY % 19.00% 56.44% -10.81% 29.81% -3.48% -9.05% -
  Horiz. % 189.20% 159.00% 101.64% 113.96% 87.79% 90.95% 100.00%
EY 5.76 6.86 10.73 9.57 12.42 11.99 10.90 -10.08%
  YoY % -16.03% -36.07% 12.12% -22.95% 3.59% 10.00% -
  Horiz. % 52.84% 62.94% 98.44% 87.80% 113.94% 110.00% 100.00%
DY 6.78 5.61 4.26 3.02 4.46 3.60 1.47 28.99%
  YoY % 20.86% 31.69% 41.06% -32.29% 23.89% 144.90% -
  Horiz. % 461.22% 381.63% 289.80% 205.44% 303.40% 244.90% 100.00%
P/NAPS 0.82 0.92 1.23 1.89 1.24 1.02 0.00 -
  YoY % -10.87% -25.20% -34.92% 52.42% 21.57% 0.00% -
  Horiz. % 80.39% 90.20% 120.59% 185.29% 121.57% 100.00% -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 27/08/18 28/08/17 26/08/16 28/08/15 28/08/14 -
Price 0.5800 0.6000 1.3600 1.9300 1.3100 0.7450 1.2900 -
P/RPS 1.39 1.15 1.58 2.02 1.28 0.72 1.05 4.78%
  YoY % 20.87% -27.22% -21.78% 57.81% 77.78% -31.43% -
  Horiz. % 132.38% 109.52% 150.48% 192.38% 121.90% 68.57% 100.00%
P/EPS 17.06 13.26 9.82 11.03 9.42 7.49 11.60 6.63%
  YoY % 28.66% 35.03% -10.97% 17.09% 25.77% -35.43% -
  Horiz. % 147.07% 114.31% 84.66% 95.09% 81.21% 64.57% 100.00%
EY 5.86 7.54 10.18 9.07 10.62 13.36 8.62 -6.22%
  YoY % -22.28% -25.93% 12.24% -14.60% -20.51% 54.99% -
  Horiz. % 67.98% 87.47% 118.10% 105.22% 123.20% 154.99% 100.00%
DY 6.90 6.17 4.04 2.86 3.82 4.01 1.16 34.57%
  YoY % 11.83% 52.72% 41.26% -25.13% -4.74% 245.69% -
  Horiz. % 594.83% 531.90% 348.28% 246.55% 329.31% 345.69% 100.00%
P/NAPS 0.81 0.83 1.30 1.99 1.46 0.92 0.00 -
  YoY % -2.41% -36.15% -34.67% 36.30% 58.70% 0.00% -
  Horiz. % 88.04% 90.22% 141.30% 216.30% 158.70% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

275  849  537  455 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.30+0.04 
 DNEX-WD 0.06+0.015 
 BIOHLDG 0.295-0.005 
 XOX 0.08-0.01 
 PHB 0.0250.00 
 XOX-WC 0.020.00 
 LUSTER 0.195+0.01 
 VIZIONE 0.225-0.045 
 QES 0.365-0.015 
 AT 0.175-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
2. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
3. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
4. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
5. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
6. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
7. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
8. Hartalega delivers record net profit in Q3 from higher sales volume gloveharicut
PARTNERS & BROKERS