Highlights

[SKPRES] YoY TTM Result on 2017-09-30 [#2]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 24-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     10.33%    YoY -     53.11%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 1,606,547 1,893,221 2,285,592 1,288,067 851,573 483,055 393,035 26.43%
  YoY % -15.14% -17.17% 77.44% 51.26% 76.29% 22.90% -
  Horiz. % 408.75% 481.69% 581.52% 327.72% 216.67% 122.90% 100.00%
PBT 110,573 142,297 174,598 107,510 76,702 45,192 44,077 16.56%
  YoY % -22.29% -18.50% 62.40% 40.17% 69.72% 2.53% -
  Horiz. % 250.86% 322.84% 396.12% 243.91% 174.02% 102.53% 100.00%
Tax -24,706 -29,966 -42,623 -21,380 -18,237 -11,352 -10,855 14.68%
  YoY % 17.55% 29.70% -99.36% -17.23% -60.65% -4.58% -
  Horiz. % 227.60% 276.06% 392.66% 196.96% 168.01% 104.58% 100.00%
NP 85,867 112,331 131,975 86,130 58,465 33,840 33,222 17.14%
  YoY % -23.56% -14.88% 53.23% 47.32% 72.77% 1.86% -
  Horiz. % 258.46% 338.12% 397.25% 259.26% 175.98% 101.86% 100.00%
NP to SH 87,075 112,491 131,975 86,199 58,396 33,840 33,222 17.41%
  YoY % -22.59% -14.76% 53.11% 47.61% 72.57% 1.86% -
  Horiz. % 262.10% 338.60% 397.25% 259.46% 175.78% 101.86% 100.00%
Tax Rate 22.34 % 21.06 % 24.41 % 19.89 % 23.78 % 25.12 % 24.63 % -1.61%
  YoY % 6.08% -13.72% 22.72% -16.36% -5.33% 1.99% -
  Horiz. % 90.70% 85.51% 99.11% 80.76% 96.55% 101.99% 100.00%
Total Cost 1,520,680 1,780,890 2,153,617 1,201,937 793,108 449,215 359,813 27.14%
  YoY % -14.61% -17.31% 79.18% 51.55% 76.55% 24.85% -
  Horiz. % 422.63% 494.95% 598.54% 334.04% 220.42% 124.85% 100.00%
Net Worth 625,094 612,592 552,886 363,067 292,505 243,000 215,822 19.38%
  YoY % 2.04% 10.80% 52.28% 24.12% 20.37% 12.59% -
  Horiz. % 289.63% 283.84% 256.18% 168.23% 135.53% 112.59% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 625,094 612,592 552,886 363,067 292,505 243,000 215,822 19.38%
  YoY % 2.04% 10.80% 52.28% 24.12% 20.37% 12.59% -
  Horiz. % 289.63% 283.84% 256.18% 168.23% 135.53% 112.59% 100.00%
NOSH 1,250,188 1,250,188 1,228,637 1,171,185 1,083,352 900,000 899,259 5.64%
  YoY % 0.00% 1.75% 4.91% 8.11% 20.37% 0.08% -
  Horiz. % 139.02% 139.02% 136.63% 130.24% 120.47% 100.08% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 5.34 % 5.93 % 5.77 % 6.69 % 6.87 % 7.01 % 8.45 % -7.36%
  YoY % -9.95% 2.77% -13.75% -2.62% -2.00% -17.04% -
  Horiz. % 63.20% 70.18% 68.28% 79.17% 81.30% 82.96% 100.00%
ROE 13.93 % 18.36 % 23.87 % 23.74 % 19.96 % 13.93 % 15.39 % -1.65%
  YoY % -24.13% -23.08% 0.55% 18.94% 43.29% -9.49% -
  Horiz. % 90.51% 119.30% 155.10% 154.26% 129.69% 90.51% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 128.50 151.43 186.03 109.98 78.61 53.67 43.71 19.68%
  YoY % -15.14% -18.60% 69.15% 39.91% 46.47% 22.79% -
  Horiz. % 293.98% 346.44% 425.60% 251.61% 179.84% 122.79% 100.00%
EPS 6.96 9.00 10.74 7.36 5.39 3.76 3.69 11.15%
  YoY % -22.67% -16.20% 45.92% 36.55% 43.35% 1.90% -
  Horiz. % 188.62% 243.90% 291.06% 199.46% 146.07% 101.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4900 0.4500 0.3100 0.2700 0.2700 0.2400 13.01%
  YoY % 2.04% 8.89% 45.16% 14.81% 0.00% 12.50% -
  Horiz. % 208.33% 204.17% 187.50% 129.17% 112.50% 112.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,258,035
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 127.70 150.49 181.68 102.39 67.69 38.40 31.24 26.43%
  YoY % -15.14% -17.17% 77.44% 51.26% 76.28% 22.92% -
  Horiz. % 408.77% 481.72% 581.56% 327.75% 216.68% 122.92% 100.00%
EPS 6.92 8.94 10.49 6.85 4.64 2.69 2.64 17.41%
  YoY % -22.60% -14.78% 53.14% 47.63% 72.49% 1.89% -
  Horiz. % 262.12% 338.64% 397.35% 259.47% 175.76% 101.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4969 0.4869 0.4395 0.2886 0.2325 0.1932 0.1716 19.38%
  YoY % 2.05% 10.78% 52.29% 24.13% 20.34% 12.59% -
  Horiz. % 289.57% 283.74% 256.12% 168.18% 135.49% 112.59% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.1200 1.3900 1.5000 1.3000 1.3100 0.7100 0.3500 -
P/RPS 0.87 0.92 0.81 1.18 1.67 1.32 0.80 1.41%
  YoY % -5.43% 13.58% -31.36% -29.34% 26.52% 65.00% -
  Horiz. % 108.75% 115.00% 101.25% 147.50% 208.75% 165.00% 100.00%
P/EPS 16.08 15.45 13.96 17.66 24.30 18.88 9.47 9.22%
  YoY % 4.08% 10.67% -20.95% -27.33% 28.71% 99.37% -
  Horiz. % 169.80% 163.15% 147.41% 186.48% 256.60% 199.37% 100.00%
EY 6.22 6.47 7.16 5.66 4.11 5.30 10.56 -8.44%
  YoY % -3.86% -9.64% 26.50% 37.71% -22.45% -49.81% -
  Horiz. % 58.90% 61.27% 67.80% 53.60% 38.92% 50.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.24 2.84 3.33 4.19 4.85 2.63 1.46 7.39%
  YoY % -21.13% -14.71% -20.53% -13.61% 84.41% 80.14% -
  Horiz. % 153.42% 194.52% 228.08% 286.99% 332.19% 180.14% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 29/11/18 24/11/17 28/11/16 27/11/15 21/11/14 21/11/13 -
Price 1.2300 1.0800 2.1200 1.3100 1.4000 0.7250 0.3450 -
P/RPS 0.96 0.71 1.14 1.19 1.78 1.35 0.79 3.30%
  YoY % 35.21% -37.72% -4.20% -33.15% 31.85% 70.89% -
  Horiz. % 121.52% 89.87% 144.30% 150.63% 225.32% 170.89% 100.00%
P/EPS 17.66 12.00 19.74 17.80 25.97 19.28 9.34 11.20%
  YoY % 47.17% -39.21% 10.90% -31.46% 34.70% 106.42% -
  Horiz. % 189.08% 128.48% 211.35% 190.58% 278.05% 206.42% 100.00%
EY 5.66 8.33 5.07 5.62 3.85 5.19 10.71 -10.08%
  YoY % -32.05% 64.30% -9.79% 45.97% -25.82% -51.54% -
  Horiz. % 52.85% 77.78% 47.34% 52.47% 35.95% 48.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.46 2.20 4.71 4.23 5.19 2.69 1.44 9.33%
  YoY % 11.82% -53.29% 11.35% -18.50% 92.94% 86.81% -
  Horiz. % 170.83% 152.78% 327.08% 293.75% 360.42% 186.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

459  476  551  467 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.205+0.015 
 DNEX 0.25+0.035 
 DNEX-WD 0.04+0.02 
 TRIVE 0.01-0.005 
 PHB-WB 0.010.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 IRIS 0.28+0.005 
 PDZ-WB 0.05+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers