Highlights

[SKPRES] YoY TTM Result on 2018-09-30 [#2]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -5.84%    YoY -     -14.76%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 1,606,547 1,893,221 2,285,592 1,288,067 851,573 483,055 393,035 26.43%
  YoY % -15.14% -17.17% 77.44% 51.26% 76.29% 22.90% -
  Horiz. % 408.75% 481.69% 581.52% 327.72% 216.67% 122.90% 100.00%
PBT 110,573 142,297 174,598 107,510 76,702 45,192 44,077 16.56%
  YoY % -22.29% -18.50% 62.40% 40.17% 69.72% 2.53% -
  Horiz. % 250.86% 322.84% 396.12% 243.91% 174.02% 102.53% 100.00%
Tax -24,706 -29,966 -42,623 -21,380 -18,237 -11,352 -10,855 14.68%
  YoY % 17.55% 29.70% -99.36% -17.23% -60.65% -4.58% -
  Horiz. % 227.60% 276.06% 392.66% 196.96% 168.01% 104.58% 100.00%
NP 85,867 112,331 131,975 86,130 58,465 33,840 33,222 17.14%
  YoY % -23.56% -14.88% 53.23% 47.32% 72.77% 1.86% -
  Horiz. % 258.46% 338.12% 397.25% 259.26% 175.98% 101.86% 100.00%
NP to SH 87,075 112,491 131,975 86,199 58,396 33,840 33,222 17.41%
  YoY % -22.59% -14.76% 53.11% 47.61% 72.57% 1.86% -
  Horiz. % 262.10% 338.60% 397.25% 259.46% 175.78% 101.86% 100.00%
Tax Rate 22.34 % 21.06 % 24.41 % 19.89 % 23.78 % 25.12 % 24.63 % -1.61%
  YoY % 6.08% -13.72% 22.72% -16.36% -5.33% 1.99% -
  Horiz. % 90.70% 85.51% 99.11% 80.76% 96.55% 101.99% 100.00%
Total Cost 1,520,680 1,780,890 2,153,617 1,201,937 793,108 449,215 359,813 27.14%
  YoY % -14.61% -17.31% 79.18% 51.55% 76.55% 24.85% -
  Horiz. % 422.63% 494.95% 598.54% 334.04% 220.42% 124.85% 100.00%
Net Worth 625,094 612,592 552,886 363,067 292,505 243,000 215,822 19.38%
  YoY % 2.04% 10.80% 52.28% 24.12% 20.37% 12.59% -
  Horiz. % 289.63% 283.84% 256.18% 168.23% 135.53% 112.59% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 625,094 612,592 552,886 363,067 292,505 243,000 215,822 19.38%
  YoY % 2.04% 10.80% 52.28% 24.12% 20.37% 12.59% -
  Horiz. % 289.63% 283.84% 256.18% 168.23% 135.53% 112.59% 100.00%
NOSH 1,250,188 1,250,188 1,228,637 1,171,185 1,083,352 900,000 899,259 5.64%
  YoY % 0.00% 1.75% 4.91% 8.11% 20.37% 0.08% -
  Horiz. % 139.02% 139.02% 136.63% 130.24% 120.47% 100.08% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 5.34 % 5.93 % 5.77 % 6.69 % 6.87 % 7.01 % 8.45 % -7.36%
  YoY % -9.95% 2.77% -13.75% -2.62% -2.00% -17.04% -
  Horiz. % 63.20% 70.18% 68.28% 79.17% 81.30% 82.96% 100.00%
ROE 13.93 % 18.36 % 23.87 % 23.74 % 19.96 % 13.93 % 15.39 % -1.65%
  YoY % -24.13% -23.08% 0.55% 18.94% 43.29% -9.49% -
  Horiz. % 90.51% 119.30% 155.10% 154.26% 129.69% 90.51% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 128.50 151.43 186.03 109.98 78.61 53.67 43.71 19.68%
  YoY % -15.14% -18.60% 69.15% 39.91% 46.47% 22.79% -
  Horiz. % 293.98% 346.44% 425.60% 251.61% 179.84% 122.79% 100.00%
EPS 6.96 9.00 10.74 7.36 5.39 3.76 3.69 11.15%
  YoY % -22.67% -16.20% 45.92% 36.55% 43.35% 1.90% -
  Horiz. % 188.62% 243.90% 291.06% 199.46% 146.07% 101.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4900 0.4500 0.3100 0.2700 0.2700 0.2400 13.01%
  YoY % 2.04% 8.89% 45.16% 14.81% 0.00% 12.50% -
  Horiz. % 208.33% 204.17% 187.50% 129.17% 112.50% 112.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 128.50 151.43 182.82 103.03 68.12 38.64 31.44 26.43%
  YoY % -15.14% -17.17% 77.44% 51.25% 76.29% 22.90% -
  Horiz. % 408.71% 481.65% 581.49% 327.70% 216.67% 122.90% 100.00%
EPS 6.96 9.00 10.56 6.89 4.67 2.71 2.66 17.38%
  YoY % -22.67% -14.77% 53.27% 47.54% 72.32% 1.88% -
  Horiz. % 261.65% 338.35% 396.99% 259.02% 175.56% 101.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4900 0.4422 0.2904 0.2340 0.1944 0.1726 19.39%
  YoY % 2.04% 10.81% 52.27% 24.10% 20.37% 12.63% -
  Horiz. % 289.69% 283.89% 256.20% 168.25% 135.57% 112.63% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.1200 1.3900 1.5000 1.3000 1.3100 0.7100 0.3500 -
P/RPS 0.87 0.92 0.81 1.18 1.67 1.32 0.80 1.41%
  YoY % -5.43% 13.58% -31.36% -29.34% 26.52% 65.00% -
  Horiz. % 108.75% 115.00% 101.25% 147.50% 208.75% 165.00% 100.00%
P/EPS 16.08 15.45 13.96 17.66 24.30 18.88 9.47 9.22%
  YoY % 4.08% 10.67% -20.95% -27.33% 28.71% 99.37% -
  Horiz. % 169.80% 163.15% 147.41% 186.48% 256.60% 199.37% 100.00%
EY 6.22 6.47 7.16 5.66 4.11 5.30 10.56 -8.44%
  YoY % -3.86% -9.64% 26.50% 37.71% -22.45% -49.81% -
  Horiz. % 58.90% 61.27% 67.80% 53.60% 38.92% 50.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.24 2.84 3.33 4.19 4.85 2.63 1.46 7.39%
  YoY % -21.13% -14.71% -20.53% -13.61% 84.41% 80.14% -
  Horiz. % 153.42% 194.52% 228.08% 286.99% 332.19% 180.14% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 29/11/18 24/11/17 28/11/16 27/11/15 21/11/14 21/11/13 -
Price 1.2300 1.0800 2.1200 1.3100 1.4000 0.7250 0.3450 -
P/RPS 0.96 0.71 1.14 1.19 1.78 1.35 0.79 3.30%
  YoY % 35.21% -37.72% -4.20% -33.15% 31.85% 70.89% -
  Horiz. % 121.52% 89.87% 144.30% 150.63% 225.32% 170.89% 100.00%
P/EPS 17.66 12.00 19.74 17.80 25.97 19.28 9.34 11.20%
  YoY % 47.17% -39.21% 10.90% -31.46% 34.70% 106.42% -
  Horiz. % 189.08% 128.48% 211.35% 190.58% 278.05% 206.42% 100.00%
EY 5.66 8.33 5.07 5.62 3.85 5.19 10.71 -10.08%
  YoY % -32.05% 64.30% -9.79% 45.97% -25.82% -51.54% -
  Horiz. % 52.85% 77.78% 47.34% 52.47% 35.95% 48.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.46 2.20 4.71 4.23 5.19 2.69 1.44 9.33%
  YoY % 11.82% -53.29% 11.35% -18.50% 92.94% 86.81% -
  Horiz. % 170.83% 152.78% 327.08% 293.75% 360.42% 186.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Top Glove Investment: Is the EPF trading or investing?- A Misconception Van Gogh of Financial
2. EPF stake buoys Top Glove's rise as Covid-19 cases climb gloveharicut
3. 'THE GREATER FOOL THEORY By Dr Neoh Soon Kean (Excerpts from STOCK MARKET INVESTMENT), Calvin Tan comments THE INVESTMENT APPROACH OF CALVIN TAN
4. LCTITAN - ALL-TIME HIGH SALES VOLUME AT ELEVATED ASPS, AND... Jom & Terry
5. TOPGLOV (7113) - Top Glove spent RM 564,639,998.73 in September for Share Buyback !!! Good or Bad? Bursa Malaysia Free Trading Education
6. 热门股:速柏玛 上挑RM8.99 南洋行家论股
7. (CHOIVO CAPITAL) LCTITAN (5284) - Rising ASP's, Falling Costs, Butadiene (Glove Proxy), Hurricane, Selling For Cash (A Summary) Choivo Capital
8. TOPGLOVE: Europe is facing a double-dip recession as coronavirus second wave arrives Van Gogh of Financial
PARTNERS & BROKERS