Highlights

[SKPRES] YoY TTM Result on 2018-03-31 [#4]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     -3.43%    YoY -     23.00%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 1,664,891 2,104,507 1,943,564 1,015,353 619,268 425,517 422,487 25.67%
  YoY % -20.89% 8.28% 91.42% 63.96% 45.53% 0.72% -
  Horiz. % 394.07% 498.12% 460.03% 240.33% 146.58% 100.72% 100.00%
PBT 125,225 162,294 138,513 101,366 55,801 40,063 54,434 14.89%
  YoY % -22.84% 17.17% 36.65% 81.66% 39.28% -26.40% -
  Horiz. % 230.05% 298.15% 254.46% 186.22% 102.51% 73.60% 100.00%
Tax -28,265 -35,276 -35,197 -19,884 -13,478 -9,983 -13,828 12.65%
  YoY % 19.87% -0.22% -77.01% -47.53% -35.01% 27.81% -
  Horiz. % 204.40% 255.11% 254.53% 143.80% 97.47% 72.19% 100.00%
NP 96,960 127,018 103,316 81,482 42,323 30,080 40,606 15.60%
  YoY % -23.66% 22.94% 26.80% 92.52% 40.70% -25.92% -
  Horiz. % 238.78% 312.81% 254.44% 200.66% 104.23% 74.08% 100.00%
NP to SH 97,517 127,082 103,316 81,551 42,254 30,080 40,606 15.71%
  YoY % -23.26% 23.00% 26.69% 93.00% 40.47% -25.92% -
  Horiz. % 240.15% 312.96% 254.44% 200.83% 104.06% 74.08% 100.00%
Tax Rate 22.57 % 21.74 % 25.41 % 19.62 % 24.15 % 24.92 % 25.40 % -1.95%
  YoY % 3.82% -14.44% 29.51% -18.76% -3.09% -1.89% -
  Horiz. % 88.86% 85.59% 100.04% 77.24% 95.08% 98.11% 100.00%
Total Cost 1,567,931 1,977,489 1,840,248 933,871 576,945 395,437 381,881 26.53%
  YoY % -20.71% 7.46% 97.06% 61.86% 45.90% 3.55% -
  Horiz. % 410.58% 517.83% 481.89% 244.55% 151.08% 103.55% 100.00%
Net Worth 587,588 552,886 452,801 335,211 152,581 224,103 198,789 19.79%
  YoY % 6.28% 22.10% 35.08% 119.69% -31.91% 12.73% -
  Horiz. % 295.58% 278.13% 227.78% 168.63% 76.76% 112.73% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 0 0 0 0 0 0 11,714 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 28.85 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 587,588 552,886 452,801 335,211 152,581 224,103 198,789 19.79%
  YoY % 6.28% 22.10% 35.08% 119.69% -31.91% 12.73% -
  Horiz. % 295.58% 278.13% 227.78% 168.63% 76.76% 112.73% 100.00%
NOSH 1,250,188 1,228,637 1,191,582 1,117,371 897,539 896,413 903,589 5.56%
  YoY % 1.75% 3.11% 6.64% 24.49% 0.13% -0.79% -
  Horiz. % 138.36% 135.97% 131.87% 123.66% 99.33% 99.21% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 5.82 % 6.04 % 5.32 % 8.02 % 6.83 % 7.07 % 9.61 % -8.02%
  YoY % -3.64% 13.53% -33.67% 17.42% -3.39% -26.43% -
  Horiz. % 60.56% 62.85% 55.36% 83.45% 71.07% 73.57% 100.00%
ROE 16.60 % 22.99 % 22.82 % 24.33 % 27.69 % 13.42 % 20.43 % -3.40%
  YoY % -27.79% 0.74% -6.21% -12.13% 106.33% -34.31% -
  Horiz. % 81.25% 112.53% 111.70% 119.09% 135.54% 65.69% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 133.17 171.29 163.11 90.87 69.00 47.47 46.76 19.05%
  YoY % -22.25% 5.02% 79.50% 31.70% 45.35% 1.52% -
  Horiz. % 284.79% 366.32% 348.82% 194.33% 147.56% 101.52% 100.00%
EPS 7.80 10.34 8.67 7.30 4.71 3.36 4.49 9.64%
  YoY % -24.56% 19.26% 18.77% 54.99% 40.18% -25.17% -
  Horiz. % 173.72% 230.29% 193.10% 162.58% 104.90% 74.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.30 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.4700 0.4500 0.3800 0.3000 0.1700 0.2500 0.2200 13.48%
  YoY % 4.44% 18.42% 26.67% 76.47% -32.00% 13.64% -
  Horiz. % 213.64% 204.55% 172.73% 136.36% 77.27% 113.64% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 133.17 168.34 155.46 81.22 49.53 34.04 33.79 25.67%
  YoY % -20.89% 8.29% 91.41% 63.98% 45.51% 0.74% -
  Horiz. % 394.11% 498.19% 460.08% 240.37% 146.58% 100.74% 100.00%
EPS 7.80 10.17 8.26 6.52 3.38 2.41 3.25 15.70%
  YoY % -23.30% 23.12% 26.69% 92.90% 40.25% -25.85% -
  Horiz. % 240.00% 312.92% 254.15% 200.62% 104.00% 74.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.94 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.4700 0.4422 0.3622 0.2681 0.1220 0.1793 0.1590 19.79%
  YoY % 6.29% 22.09% 35.10% 119.75% -31.96% 12.77% -
  Horiz. % 295.60% 278.11% 227.80% 168.62% 76.73% 112.77% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.3400 1.5800 1.2700 1.2900 0.8450 0.3250 0.3150 -
P/RPS 1.01 0.92 0.78 1.42 1.22 0.68 0.67 7.08%
  YoY % 9.78% 17.95% -45.07% 16.39% 79.41% 1.49% -
  Horiz. % 150.75% 137.31% 116.42% 211.94% 182.09% 101.49% 100.00%
P/EPS 17.18 15.28 14.65 17.67 17.95 9.69 7.01 16.11%
  YoY % 12.43% 4.30% -17.09% -1.56% 85.24% 38.23% -
  Horiz. % 245.08% 217.97% 208.99% 252.07% 256.06% 138.23% 100.00%
EY 5.82 6.55 6.83 5.66 5.57 10.32 14.27 -13.88%
  YoY % -11.15% -4.10% 20.67% 1.62% -46.03% -27.68% -
  Horiz. % 40.78% 45.90% 47.86% 39.66% 39.03% 72.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.13 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 2.85 3.51 3.34 4.30 4.97 1.30 1.43 12.17%
  YoY % -18.80% 5.09% -22.33% -13.48% 282.31% -9.09% -
  Horiz. % 199.30% 245.45% 233.57% 300.70% 347.55% 90.91% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 30/05/18 29/05/17 30/05/16 01/06/15 20/05/14 31/05/13 -
Price 1.3000 1.5800 1.3000 1.2800 1.0100 0.3950 0.3450 -
P/RPS 0.98 0.92 0.80 1.41 1.46 0.83 0.74 4.79%
  YoY % 6.52% 15.00% -43.26% -3.42% 75.90% 12.16% -
  Horiz. % 132.43% 124.32% 108.11% 190.54% 197.30% 112.16% 100.00%
P/EPS 16.67 15.28 14.99 17.54 21.45 11.77 7.68 13.78%
  YoY % 9.10% 1.93% -14.54% -18.23% 82.24% 53.26% -
  Horiz. % 217.06% 198.96% 195.18% 228.39% 279.30% 153.26% 100.00%
EY 6.00 6.55 6.67 5.70 4.66 8.50 13.03 -12.12%
  YoY % -8.40% -1.80% 17.02% 22.32% -45.18% -34.77% -
  Horiz. % 46.05% 50.27% 51.19% 43.75% 35.76% 65.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.77 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 2.77 3.51 3.42 4.27 5.94 1.58 1.57 9.92%
  YoY % -21.08% 2.63% -19.91% -28.11% 275.95% 0.64% -
  Horiz. % 176.43% 223.57% 217.83% 271.97% 378.34% 100.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. KLCI waves 8 KLCI waves
2. MTAG (0213) ( REPOSTING) ANOTHER GLOVES, FACE MASKS & RESPIRATORS DISTRIBUTORS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. This Company Stock Surged 245% As It's Coronavirus Vaccine Approved For Phase II Human Trial Market update
4. [转贴] 轻松谈:庄家炒股的方法 Good Articles to Share
5. [转贴] HARTA FY2020 Q4 - E.E. CAMERON Good Articles to Share
6. [转贴] [GD EXPRESS CARRIER BHD:QoQ税前利润与上一季度相比增长14.8%,主要是由于应占联营公司的利润] - James的股票投资James Share Investing James的股票投资James Share Investing
7. Genting Malaysia Bhd to undertake MSS, VSS for employees in Covid-19 restructuring exercise save malaysia!
8. [转贴] [Facebook live video:浅谈Serba Dinamik holdings bhd (Serbadk)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers